玩心不止未来有望进一步赋能公司的游戏发行。 3，公司参投的AI陪伴情感产品《EVE》初步定档3月14日，这是上市公司层面第一个原生AI陪伴产品，卡位稀 缺。 昨日公司公告，拟回购不超过2亿元、不低于1亿元人民币的股份，回购股份将用于后续实施股权激励计划或员工 持股计划。 1，传奇盒子增长确定性强，我们预估截至25年底平台DAU~50w，随着品牌专区游戏逐步上线、拓展热江和红月 等新情怀类IP，预计26年DAU增速有望在30%以上，叠加广告单价提升，盒子未来3年的CAGR有望在30%左右的 水平，且平台利润率高，利润端增量更明显。 2，公司的优质合作方玩心不止，近年体现出较强的存量传奇之上融合探索新品类的能力，以及传奇游戏的发行能 力。 《烈焰觉醒》正逐步成为传奇+X的标杆案例。 恺英网络｜持续重点推荐 昨日公司公告，拟回购不超过2亿元、不低于1亿元人民币的股份，回购股份将用于后续实施股权激励计划或员工 持股计划。 1，传奇盒子增长确定性强，我们预估截至25年底平台DAU~50w，随着品牌专区游戏逐步上线、拓展热江和红月 等新情怀类IP，预计26年DAU增速有望在30%以上，叠加广告单价提升，盒子未来3年的CA ...

[庆祝]恺英网络｜持续重点推荐 # 业绩确定性高+稀缺AI陪伴卡位 [礼物]昨日公司公告，拟回购不超过2亿元、不低于1亿元人民币的股份，回购股份将用于后续实施股权激励计划或 员工持股计划。 1，传奇盒子增长确定性强，我们预估截至25年底平台DAU~50w，随着品牌专区游戏逐步上线、拓展热江和红月 等新情怀类IP，预计26年DAU增速有望在30%以上，叠加广告单价提升，盒子未来3年的CAGR有望在30%左右的 水平，且平台利润率高，利润端增量更明显。 2，公司的优质合作方玩心不止，近年体现出较强的存量传奇之上融合探索新品类的能力，以及传奇游戏的发行能 力。《 查找图书 》正逐步成为传奇+X的标杆案例。玩心不止未来有望进一步赋能公司的游戏发行。 3，公司参投的AI陪伴情感产品《 查找图书 》初步定档3月14日，这是上市公司层面第一个原生AI陪伴产品，卡位 稀缺。目前产品已经经过两轮iOS测试，近期将开启安卓测试，测试期间单用户时长亮眼，强上下文记忆亮眼。我 们展望，如果未来内嵌模拟经营、互动社交、生活服务模块，该产品有望成为用户的A情感陪伴+生活agent双入 口，产品潜力较大。 wind一致预期25~27年利润 ...

Core Viewpoint - The gaming sector is experiencing a V-shaped rebound, with the gaming ETF (159869) rising nearly 1%, driven by strong performances from stocks like Youzu Interactive, Fuchun Co., and Borui Media [1] Group 1: ETF Performance - As of January 22, the gaming ETF (159869) has reached a scale of 14.173 billion, indicating good liquidity [1] - The ETF tracks the CSI Animation and Gaming Index, which is expected to benefit from multiple catalysts including policy support, product cycles, and AI empowerment [1] Group 2: Upcoming Game Releases - A series of blockbuster games are set to launch between 2025 and 2026, with Giant Network's "Supernatural Action Team" expected to achieve record highs during the Spring Festival [1] - New games such as "Mingjiang Kill" launched on December 19, and 37 Interactive's "Survival for 33 Days" has topped the sales charts [1] - Key titles from companies like Happy Network and G-bits are also anticipated to contribute significantly to market growth [1] Group 3: Market Trends - The use of high-end UE engines is expected to sustain high growth in cross-platform projects, while the heavy-duty nature of leading games enhances user experience on PC [1] - The gaming sector is undergoing transformations in AI, content, and commercialization models, which are expected to catalyze further growth [1]

Core Viewpoint - The report suggests a defensive strategy in October followed by an offensive approach in November for the media and internet sectors, maintaining a positive outlook for the industry through 2025 [1]. Market Performance - In October, external factors impacted the market, leading to increased risk aversion in the ChiNext/TMT sectors, with notable adjustments in previously high-valued stocks like the gaming sector and Alibaba [2][18]. - The Media Index (CITIC) fell nearly 10% from a high of 3659.98 between September 25 and October 14, while the Gaming Index dropped approximately 14% from a high of 2259.37 in the same period [2][18]. - Alibaba's stock decreased by nearly 17% from a high of 186.2 CNY between October 3 and October 14 [2][18]. Company Performance - Despite the market adjustments, the fundamentals of key sectors and companies remain strong, with recommendations to buy on dips, particularly for Alibaba and Tencent [2][18]. - Alibaba's cloud business is expected to support valuation increases, with a revenue growth rate of 29% and an EBITA margin of 9.5%, showing consistent growth [2][18]. - Tencent's new game "Delta Action" is anticipated to exceed market expectations, contributing to double-digit growth in Q3 2024, while its video platform continues to grow rapidly [2][18]. Gaming Sector Outlook - The gaming sector is projected to experience significant growth, with estimates suggesting a 10.8% CAGR leading to a PE ratio of 26 by 2026 [3][19]. - High-growth stocks in the gaming sector include ST Huaton and Giant Network, with expectations for continued strong performance [3][19]. AI and New Themes - The report highlights potential opportunities in AI applications, short interactive dramas, group broadcasts, and consumer trends in China, suggesting a focus on strong fundamentals in these areas [3][19]. Alibaba's Financial Projections - For FY26Q2, Alibaba's Chinese e-commerce revenue is projected at 126.9 billion CNY, reflecting an 11.6% year-over-year increase, while cloud revenue is expected to reach 38.2 billion CNY, growing 29% year-over-year [20][22]. - The overall revenue for Alibaba is forecasted to be 252.9 billion CNY, a 7.9% increase from the previous year [22]. Profitability Metrics - Alibaba's EBITA for its Chinese e-commerce segment is expected to drop significantly by 80.6% to 8.6 billion CNY due to increased investments in instant retail [20][22]. - The cloud segment's EBITA is projected to grow by 36.4% to 3.6 billion CNY, indicating strong profitability in this area [22].

Summary of the Conference Call for Kaiying Network Industry Overview - The gaming sector is currently experiencing a valuation correction, providing an entry opportunity for institutional investors, with valuations in the range of 19-20 times earnings. If valuations reach 25-30 times, there is a potential upside of 40%-50% [2][4] - The gaming sector is expected to bottom out in 2025 and see a significant product launch year in 2026, with major companies like Perfect World, Tencent, Lilith Games, and miHoYo set to release key products, indicating a recovery in market demand and strong user willingness to pay [2][6] Company Insights: Kaiying Network - Kaiying Network's revenue for the first three quarters of 2025 was 4.075 billion yuan, a year-on-year increase of 3.75%. The net profit attributable to shareholders was 1.583 billion yuan, up 23.7%, with a record quarterly profit of 633 million yuan in Q3, reflecting a 34.5% year-on-year growth, primarily driven by the Legend Box business [2][10] - The Legend Box integrates supply and demand, addressing issues such as players struggling to find servers and high customer acquisition costs for small manufacturers. Its business model includes advertising, player value-added services, and transaction sharing, with advertising accounting for 70%-80% of revenue [2][11] Financial Projections - For 2025, Kaiying Network's profit is expected to increase from 1.6 billion yuan to 2.2 billion yuan, with significant contributions from the Legend Box. By 2026, profits could reach 2.6 billion yuan, potentially hitting 3 billion yuan if growth accelerates [4][19] - The advertising revenue potential for the Legend Box is substantial, with a current market share of less than 10%. If it captures 30% of the market, annual revenue could reach 3-4 billion yuan, representing a two to threefold increase from the current scale [4][13] Market Dynamics - The gaming sector's overall performance in 2025 is expected to improve, with a valuation recovery anticipated to reach 25-30 times earnings. The recent market adjustment has created a buying opportunity for institutions, as leading stocks have seen their valuations drop to 19-20 times [3][4] - Companies with new product launches or strong performance, such as Giant Network and Jiubang, are valued between 18-22 times, while those without new products, like Shenzhou Taiyue, are valued around 15 times [7] Future Outlook - Kaiying Network's stock performance has been volatile, closely following the sector index. However, the anticipation surrounding the Legend Box has led to a rebound, although its growth has not matched that of other companies with new product releases [8][9] - The company aims to increase daily active users of the Legend Box from 450,000 to 600,000-700,000 by 2026, with a long-term goal of reaching 1 million by 2027. Achieving these targets could lead to significant revenue growth and ecosystem enhancement [17] Product Development - In 2025, Kaiying Network has fewer new products, but a robust pipeline for 2026 includes titles like "Douluo Dalu," "Three Kingdoms: The Return of the World," and "The Tomb Raider's Notes," which are expected to launch in the first half of the year [18] - The company is also exploring AI applications and other gaming projects, indicating a commitment to innovation and market responsiveness [18] Conclusion - Kaiying Network is positioned as a unique platform in the gaming industry, with a promising business model centered around the Legend Box. The anticipated growth in user engagement and revenue streams, combined with a strong product pipeline, makes it a compelling investment opportunity [19]

Summary of Key Points from the Conference Call Industry Overview - The gaming sector's valuation has reached a lower limit of 15 times, with expectations of maintaining high prosperity and performance growth certainty through 2026, making it an attractive investment opportunity [1][3][25] - The A-share market recommends a "3+2" combination: Giant Network, Kaiying Network, and Century Huatong as stable fundamentals; Gibit and 37 Interactive are positioned lower but showing recent improvements [1][4] Company-Specific Insights Tencent - Expected to launch multiple mid-sized new games in 2026, with a diverse range of genres [7] - Notable titles include "Under One Person," "Rock Kingdom World," and "Monster Hunter Traveler" [7] NetEase - Anticipates additional revenue of 2-3 billion from international IP adaptations and domestic MMO games [2][24] - Key upcoming titles include "Forgotten Sea" and "Infinite," with the former developed by the team behind "Identity V" [7][24] Giant Network - "Famous General Kill" is expected to contribute 200-300 million in profit, with "Supernatural Action Group" potentially increasing annual revenue to 7-8 billion if successful during the Spring Festival [10][12] Kaiying Network - The "Legend Box" platform is driving growth, with DAU expected to reach 650,000 to 700,000 by the end of 2026, and annual advertising revenue projected at around 2.4 billion [10][13] Bilibili - Strong growth in advertising business, with expectations to outperform the overall internet advertising growth rate [21] - Anticipated game revenue growth in the low double digits, with "Three Kingdoms Hundred Generals Card" projected to generate 1-1.5 billion [21] Gibit - Recent performance impacted by a decline in revenue from "Sword of the World," but new game "Nine Mu of the Wild" expected to contribute 1-1.5 billion [19][20] Heart Company - Facing stock price pressure but has potential due to rapid progress in programmatic advertising, with profits expected to reach 150-200 million in 2026 [22] Market Trends and Predictions - The gaming sector is expected to maintain strong growth certainty compared to other sectors, with a focus on identifying high-certainty investment targets [25] - The first quarter of 2026 is anticipated to be stable, with significant product launches concentrated in the summer [11][25] Additional Insights - The competitive landscape is expected to increase in 2026, but companies will focus on their strengths without excessive suppression of smaller firms [11] - The overall sentiment is optimistic for the gaming industry, with a recommendation for investors to strategically select stocks based on performance certainty and market conditions [25]

Core Viewpoint - Kaiying Network is advancing the integration of AI technology and is focusing on four major business systems for future growth [3]. Financial Performance - In the first three quarters of 2025, Kaiying Network achieved operating revenue of 4.075 billion yuan, a year-on-year increase of 3.75% [3]. - The net profit attributable to shareholders reached 1.583 billion yuan, up 23.7% year-on-year, with a gross margin stable at over 83% and a net profit margin increasing to 38.86% [3]. Business Development - The company's overseas revenue in the first half of the year was 202 million yuan, reflecting a significant year-on-year growth of 59.57% [3]. - Popular games such as "Monster League," "MU Immortal," and "Blood of Jianghu: Return" topped local app store free charts upon release in markets like South Korea, Europe, and the United States [3]. - The 996 Box platform has nearly 500,000 daily active users, driving rapid expansion of the platform's business scale [3]. Technological Innovation - Kaiying Network has integrated its self-developed "Xingyi" and "Zhimeng" large models into its R&D pipeline, significantly enhancing industrial efficiency and fostering the SOON platform to transform game production methods [3]. - The company has made substantial progress in AI emotional companionship applications, such as EVE, and the AI toy brand "Warm Star Valley Dream Journey" [3][5]. Future Strategy - The year 2026 is identified as a key year for enhancing the four major business systems, focusing on R&D, publishing, investment + IP, and user platforms [3]. - The 996 Legend Box aims to create a high-activity vertical community by addressing the challenges of numerous game versions and private servers, enhancing player experience through community interaction and content aggregation [4]. AI Toy Development - The "Warm Star Valley Dream Journey" brand targets emotional companionship needs for individuals aged 12-35, featuring AI toys with capabilities like voice recognition and interactive gameplay [5]. - The brand introduces the concept of "digital life forms," with products set to launch on December 8, 2025 [5]. Market Performance - On November 28, 2023, Kaiying Network's stock closed at 22.32 yuan, with a rise of 1.59%, bringing the total market capitalization to 47.685 billion yuan [6].

Core Insights - The company has a strong focus on its core gaming business, aiming to create high-quality games that meet market demands, supported by a four-part business system of R&D, publishing, investment, and IP/user platforms [2][3] - The company is actively expanding its overseas business, establishing a strategy for international publishing and aiming for revenue growth from foreign markets over the next three years [2][3] - The company has signed licensing agreements for its subsidiary to develop and promote games based on popular IPs, indicating a strategic move to enhance its product offerings and market presence [3][4] Fund Performance - As of November 26, 2025, the top-performing fund of the company, "泉果旭源三年持有期混合A," achieved a return of 35.13% over the past year [2] - The company manages assets totaling 23.787 billion yuan across six funds, with five fund managers [1][2] Share Buyback and Ownership - The company repurchased 8.9528 million shares from September 1 to September 3, 2025, representing 0.42% of its total share capital, with a total expenditure of approximately 200 million yuan [6] - The actual controller of the company has committed to not reducing their shareholding for five years and plans to use dividends to increase their stake in the company [7][8] Shareholder Trends - As of November 20, 2025, the total number of shareholders is 82,977, showing a general trend of increase in shareholder numbers [9] Product Development - The company is developing "EVE," a 3D AI companion application, which is set to launch in Q1 2026, focusing on creating deep emotional connections with users [10][11] - The company is also launching an AI toy brand, "暖星谷梦游记," with pre-sales starting on December 8, 2025, targeting emotional companionship for the 12-35 age group [12][13] Financial Reporting - The company holds shares in "世纪华通," classified as financial assets measured at fair value, with changes recorded in other comprehensive income, indicating a strategic investment approach [14]

Core Viewpoint - The report from Xinda Securities highlights that Kaiying Network's net profit attributable to shareholders for the first three quarters of 2025 reached 1.583 billion yuan, representing a year-on-year increase of 23.70% [1]. Financial Performance - In Q3, the net profit attributable to shareholders was 633 million yuan, showing a year-on-year growth of 34.51% and a quarter-on-quarter increase of 46.66% [1]. Business Development - The growth of the "Legend Box" is notable, emphasizing the value of the company. The company continues to optimize the operation of the Legend ecosystem through traffic sharing, content co-creation, and ecological construction to further explore the value potential of the Legend IP [1]. AI Initiatives - In the AI sector, the company has invested in Natural Selection's "EVE," the world's first 3D AI companion application, which has begun internal testing [1]. - The company launched an AI full-process development platform called "SOON" specifically designed for the gaming industry in July [1]. - A new AI healing toy brand, "Warm Star Valley Dream Journey," featuring a model of "smart dolls + virtual games," is set to release its first product during the "Double Eleven" shopping festival [1]. Future Outlook - The company's product reserves are expected to support future performance growth, with the Legend Box further tapping into the value of the Legend IP and ongoing investments in AI [1]. - The report maintains a "Buy" rating for the company [1].

Investment Rating - The investment rating for the company is "Buy" [1] Core Insights - The company reported a revenue of 4.075 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 3.75%, and a net profit attributable to the parent company of 1.583 billion yuan, which is a year-on-year increase of 23.70% [1] - The "Legend Box" product line showed significant growth, achieving approximately 570 million yuan in revenue in Q3 2025, driven by brand zone entry services [4] - The company has a rich pipeline of new products and is diversifying into AI applications, which are expected to drive future revenue growth [5] Financial Performance Summary - For Q3 2025, the company achieved a revenue of 1.497 billion yuan, a year-on-year increase of 9.08% and a quarter-on-quarter increase of 22.19% [3] - The net profit attributable to the parent company for Q3 2025 was 633 million yuan, reflecting a year-on-year growth of 34.51% and a quarter-on-quarter growth of 46.66% [3] - The company’s gross profit margin for 2025 is projected to be around 82.0% [7] - The expected net profit attributable to the parent company for 2025 is 2.207 billion yuan, with a year-on-year growth of 35.5% [6][7] Product and Market Development - The company has launched several new games in Q3 2025, including "Hot Blood Jianghu: Return" and "Ragnarok: The Promised Adventure," with more titles in the pipeline [5] - The "Legend Box" platform integrates various entertainment forms, enhancing user engagement and monetization opportunities [4] - The company is actively investing in AI technologies, including a 3D AI companion application and an AI development platform tailored for the gaming industry [5]