兆瓦级浸没一体式液冷设备
Search documents
银轮股份(002126):2025Q3业绩表现符合预期,液冷+机器人双曲线助力公司高成长
Changjiang Securities· 2025-11-14 05:43
Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - The company reported Q3 2025 results that met expectations, with revenue of 3.89 billion yuan, a year-on-year increase of 27.4%, and a net profit attributable to shareholders of 230 million yuan, up 14.5% year-on-year. The company is a leader in automotive thermal management in China and is expanding into data energy and robotics, which opens up future growth opportunities. The projected net profits for 2025-2027 are 960 million yuan, 1.48 billion yuan, and 1.86 billion yuan, with corresponding P/E ratios of 29.2x, 19.0x, and 15.2x [2][10]. Summary by Sections Financial Performance - In Q3 2025, the company achieved revenue of approximately 3.89 billion yuan, a year-on-year increase of 27.4% and a quarter-on-quarter increase of 3.7%. The growth in revenue is attributed to the recovery in the commercial vehicle sector and increased sales from certain passenger vehicle clients. The net profit for Q3 2025 was 230 million yuan, a year-on-year increase of 14.5% and a quarter-on-quarter increase of 0.7%. The net profit margin was 5.9%, down 0.7 percentage points year-on-year and 0.2 percentage points quarter-on-quarter. The gross margin for Q3 2025 was 19.4%, down 0.9 percentage points year-on-year but up 0.6 percentage points quarter-on-quarter [2][10]. Business Segments - The digital energy business is rapidly expanding, with revenue of 690 million yuan in the first half of 2025, a year-on-year increase of 58.9%. The company has developed a range of liquid cooling products for data centers and is also expanding into energy storage and ultra-fast charging for new energy heavy trucks. In the robotics sector, the company is actively developing humanoid robots and has established a joint venture to focus on dexterous hands [10]. Future Outlook - The company is positioned as a leader in automotive thermal management and is venturing into new areas such as data energy and robotics. The projected net profits for 2025-2027 are 960 million yuan, 1.48 billion yuan, and 1.86 billion yuan, with corresponding P/E ratios of 29.2x, 19.0x, and 15.2x, indicating strong growth potential [2][10].
银轮股份(002126):三季度业绩同/环比增长 第三/第四成长曲线蓄势
Xin Lang Cai Jing· 2025-10-31 10:46
Core Insights - The company reported Q3 2025 revenue of 3.89 billion yuan, with year-on-year and quarter-on-quarter growth of 27.4% and 3.7% respectively, and a net profit attributable to shareholders of 230 million yuan, reflecting year-on-year and quarter-on-quarter increases of 14.5% and 0.7% [1] - The revenue structure has improved overall, with stable performance expected in the passenger vehicle segment, and significant contributions from commercial vehicles and digital energy businesses [1] Financial Performance - Gross margin for Q3 2025 reached 19.4%, showing improvements of 1.7 percentage points year-on-year and 0.6 percentage points quarter-on-quarter, attributed to the increased share of digital energy and overseas businesses [2] - R&D expenses increased to 160 million yuan, with year-on-year and quarter-on-quarter growth of 5.8% and 13.1%, reflecting ongoing investments in emerging sectors like robotics and liquid cooling [2] Business Development - The company has established a comprehensive product layout for liquid cooling, including various advanced cooling solutions, with some categories entering a growth phase [2] - In robotics, the company has developed a product system covering multiple modules, which is expected to become a new growth driver [2] Profit Forecast - The company is projected to achieve revenues of 15.13 billion yuan, 18.09 billion yuan, and 21.23 billion yuan from 2025 to 2027, with year-on-year growth rates of 19%, 20%, and 17% respectively [3] - Net profit attributable to shareholders is expected to reach 950 million yuan, 1.21 billion yuan, and 1.61 billion yuan during the same period, with corresponding year-on-year growth rates of 21%, 27%, and 33% [3]
研报掘金丨国元证券:银轮股份中长期逻辑与基本面判断保持不变,评级调整为“增持”
Ge Long Hui A P P· 2025-10-30 07:01
Core Viewpoint - The report from Guoyuan Securities indicates that Yinlun Co., Ltd. achieved a net profit attributable to shareholders of 230 million yuan in Q3 2025, representing a year-on-year increase of 14.48% and a quarter-on-quarter increase of 0.68% [1] - For the first nine months of 2025, the company reported a net profit of 672 million yuan, reflecting a year-on-year growth of 11.18% [1] Business Performance - The thermal management business has expanded its boundaries, demonstrating effective multi-business collaboration [1] - In the data center sector, the company has developed a comprehensive liquid cooling product matrix covering both inside and outside server cabinets, including megawatt-level immersion cooling equipment and precision air conditioning combined with cooling towers, with some products gradually ramping up production while others are in the validation stage [1] - The customer layout has achieved a breakthrough with a "3+3+N" strategy, and project cooperation is progressing positively [1] Technological Advancements - The company has successfully passed the "ASPICE Level 2 Certification," which signifies a standardized and efficient automotive electronic software development process, highlighting improvements in both technology and management capabilities [1] - This certification is expected to inject strong momentum into the long-term development of the automotive business [1] Investment Rating - Due to the recent significant increase in stock price and a reduction in short-term safety margins, the investment rating has been adjusted from "Buy" to "Hold," while the long-term logic and fundamental assessment remain unchanged [1]
银轮股份(002126):热管理业务边界外延,多业务协同发展显成效
Guoyuan Securities· 2025-10-29 12:31
Investment Rating - The investment rating for the company has been adjusted from "Buy" to "Hold" due to recent price increases and a reduction in short-term safety margins while maintaining a positive long-term outlook [4]. Core Insights - The company reported a revenue of 3.89 billion yuan for Q3 2025, representing a year-over-year increase of 27.38% and a quarter-over-quarter increase of 3.69%. The net profit attributable to shareholders was 230 million yuan, up 14.48% year-over-year and 0.68% quarter-over-quarter. For the first nine months of 2025, the total revenue reached 11.06 billion yuan, a 20.12% increase year-over-year, with a net profit of 672 million yuan, reflecting an 11.18% year-over-year growth [1][2]. Summary by Sections Business Development - The company is expanding its thermal management business and has developed a product matrix for liquid cooling in data centers, including immersion cooling systems and precision air conditioning. The customer base has achieved a "3+3+N" breakthrough, with positive project cooperation progress. In the low-altitude aircraft sector, the development of drone supercharging and customer acquisition is progressing smoothly, and energy storage thermal management is rapidly scaling up [2]. Technological Innovation - The company has advanced over 100 R&D projects in areas such as new energy thermal management systems and humanoid robot joints. In the first half of 2025, it obtained 106 new patents, enhancing its technological reserves. The successful completion of "ASPICE Level 2 Certification" signifies a significant improvement in the standardization and efficiency of automotive software development processes, which will inject strong momentum into the long-term development of its automotive business [3]. Financial Forecast - The company is projected to achieve revenues of 15.08 billion yuan, 17.97 billion yuan, and 21.26 billion yuan for 2025, 2026, and 2027, respectively. The net profits are expected to be 970 million yuan, 1.24 billion yuan, and 1.58 billion yuan for the same years. The estimated earnings per share are projected to be 1.16 yuan, 1.49 yuan, and 1.90 yuan, with corresponding P/E ratios of 32.97, 25.75, and 20.22 [4][6].
研报掘金丨国盛证券:维持银轮股份“买入”评级,第三、四发展曲线接力成长
Ge Long Hui A P P· 2025-10-29 08:15
Core Viewpoint - The report from Guosheng Securities indicates that Yinlun Co., Ltd. has shown steady growth in its net profit attributable to shareholders, driven by favorable national policies and expanding market opportunities in data centers and heat pumps [1] Financial Performance - In the first three quarters of 2025, the net profit attributable to shareholders reached 670 million yuan, representing a year-on-year increase of 11% [1] - For Q3 2025, the net profit attributable to shareholders was 230 million yuan, reflecting a year-on-year growth of 14% and a quarter-on-quarter increase of 1% [1] Market Opportunities - The global liquid cooling market for data centers is projected to grow from 3 billion USD to 8 billion USD between 2025 and 2030, with a compound annual growth rate (CAGR) exceeding 20% [1] - The company has expanded its product offerings in liquid cooling, covering both internal and external solutions for server cabinets, including immersion cooling systems, cooling towers, and chip cooling plates [1] Business Development - The company has numerous new projects in its digital and energy sectors expected to generate an additional annual revenue of 600 million yuan upon mass production [1] - The anticipated net profits for the company from 2025 to 2027 are projected to be 950 million yuan, 1.26 billion yuan, and 1.6 billion yuan, respectively, with corresponding price-to-earnings (PE) ratios of 32, 25, and 19 times [1]
银轮股份(002126):延伸数字中心+机器人下游,第三、四发展曲线接力成长
GOLDEN SUN SECURITIES· 2025-10-29 02:40
Investment Rating - The report maintains a "Buy" rating for the company [5]. Core Views - The company is experiencing steady growth with a revenue increase of 20% year-on-year for the first three quarters of 2025, reaching 11.06 billion yuan, and a net profit of 670 million yuan, up 11% year-on-year [1]. - The digital energy sector is expected to expand significantly, with the data center temperature control market projected to reach 40 billion yuan by 2025, driven by national policies [2]. - The company is well-positioned to capitalize on the growing liquid cooling market for data centers, which is anticipated to grow from 3 billion USD to 8 billion USD from 2025 to 2030, with a compound annual growth rate exceeding 20% [3]. Summary by Sections Financial Performance - In Q3 2025, the company reported a revenue of 3.89 billion yuan, a 27% increase year-on-year and a 4% increase quarter-on-quarter. The gross profit margin was 19.4%, with a net profit margin of 6.9% [1]. - The projected revenues for 2025 to 2027 are 15.24 billion yuan, 17.99 billion yuan, and 21.22 billion yuan, respectively, with corresponding net profits of 954 million yuan, 1.26 billion yuan, and 1.61 billion yuan [4]. Business Development - The company has secured over 300 projects in the digital energy sector, with new projects expected to generate an additional annual revenue of 950 million yuan upon reaching full production [2]. - The company has developed various liquid cooling products and is expanding its smart robotics segment through partnerships, enhancing its competitive edge [3]. Valuation - The expected price-to-earnings ratios for 2025, 2026, and 2027 are 32, 25, and 19 times, respectively, reflecting the anticipated growth in net profits [3].
银轮股份(002126):2025年半年报点评:2025年Q2归母净利润同环比提升,“服务器液冷+机器人关节”双轮驱动
Guohai Securities· 2025-08-28 06:33
Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's H1 2025 performance shows a significant increase in revenue and net profit, driven by robust growth across various business segments, particularly in commercial vehicles and passenger vehicles [4][7] - The dual drivers of growth are identified as "server liquid cooling" and "robotic joints," which are expected to provide strong momentum for future growth [7] Summary by Sections Financial Performance - In H1 2025, the company achieved revenue of 7.168 billion yuan, a year-on-year increase of 16.52%, and a net profit attributable to the parent company of 441 million yuan, up 9.53% year-on-year [4][7] - For Q2 2025, the company reported revenue of 3.751 billion yuan, with a quarter-on-quarter increase of 17.89% and a year-on-year increase of 9.81%. The net profit for Q2 was 229 million yuan, reflecting a quarter-on-quarter increase of 8.3% and a year-on-year increase of 7.79% [4][7] Business Segments - The commercial vehicle and non-road business segments generated revenue of 2.4 billion yuan, with a gross margin of 24.2%, while the passenger vehicle segment achieved revenue of 3.8 billion yuan, with a gross margin of 14.94% [7] - The company has established a comprehensive product layout in the data center sector, including various liquid cooling solutions, and is making progress in customer expansion [7] Future Projections - The company is expected to achieve revenues of 15 billion yuan, 17.1 billion yuan, and 19.4 billion yuan in 2025, 2026, and 2027, respectively, with year-on-year growth rates of 18%, 14%, and 14% [7][9] - Net profit forecasts for the same period are 1.049 billion yuan, 1.303 billion yuan, and 1.557 billion yuan, with growth rates of 34%, 24%, and 19% [9][10]
银轮股份(002126):经营稳健向上 第三、四发展曲线接力成长
Xin Lang Cai Jing· 2025-08-28 02:36
Core Viewpoint - The company reported a strong performance in H1 2025, with revenue and net profit growth driven by robust sales in the digital energy sector and a solid increase in new energy vehicle sales [1][2]. Financial Performance - In H1 2025, the company achieved revenue of 7.17 billion yuan, a year-on-year increase of 17%, and a net profit attributable to shareholders of 440 million yuan, up 10% year-on-year [1]. - In Q2 2025, revenue reached 3.75 billion yuan, reflecting an 18% year-on-year increase and a 10% quarter-on-quarter increase; net profit was 230 million yuan, up 8% year-on-year and quarter-on-quarter [1]. - The overall gross margin for H1 2025 was 19%, down 2 percentage points year-on-year, while the net profit margin was 6%, down 0.4 percentage points year-on-year [2]. Business Segments - Passenger Vehicles: Domestic new energy vehicle sales reached 6.94 million units, exceeding 40% year-on-year growth; revenue from this segment was 3.8 billion yuan, accounting for 53% of total revenue, with a gross margin of 15% [1]. - Commercial Vehicles: Domestic commercial vehicle sales were 2.12 million units, up 3% year-on-year; revenue from this segment was 2.4 billion yuan, accounting for 34% of total revenue, with a gross margin of 24% [1]. - Digital Energy: The segment saw a significant increase, with new renewable energy installations reaching 300 million kilowatts, a 99% year-on-year growth; revenue was 700 million yuan, accounting for 10% of total revenue, with a remarkable 59% year-on-year growth [1]. Cost Management and Efficiency - The company has focused on internal cost reduction and efficiency improvement, with a total expense ratio of 10.4% in Q2 2025, down 0.3 percentage points quarter-on-quarter, benefiting from reductions in management, R&D, and financial expenses [2]. Market Opportunities - The global liquid cooling market for data centers is expected to grow from 3 billion USD to 8 billion USD from 2025 to 2030, with a compound annual growth rate exceeding 20%; the company has developed a comprehensive range of liquid cooling products [2]. - The company has initiated several new projects in the digital and energy sectors, anticipating an additional annual revenue of 600 million yuan upon mass production [3]. Profit Forecast and Valuation - The company forecasts net profits attributable to shareholders of 980 million yuan, 1.26 billion yuan, and 1.6 billion yuan for 2025, 2026, and 2027, respectively, with corresponding price-to-earnings ratios of 32, 25, and 20 times [3].
【机构调研记录】易方达基金调研大金重工、晶澳科技等12只个股(附名单)
Sou Hu Cai Jing· 2025-08-28 00:31
Group 1: Company Performance and Strategy - 大金重工 has seen a significant increase in overall shipment volume, with a year-on-year growth of over 40%, particularly in export marine products which have doubled [1] - 晶澳科技 expects a 15-18% growth in installation demand by 2025, primarily driven by the Chinese market, with a slight increase anticipated in 2026 [2] - 杭氧股份 anticipates a rapid growth in helium sales over the next three years, with sales in the first half of 2025 exceeding the total for the previous year [3] - 伟星股份 reported a 1.80% year-on-year revenue growth for the first half of 2025, with international business growing by 13.72% [4] - 新宙邦 achieved a revenue of 42.48 billion yuan in the first half of 2025, marking an 18.58% year-on-year increase [5] - 亿联网络 maintains stable gross margins and is optimistic about performance recovery in the second half of the year [6] - 银轮股份 has established a product system focused on data centers, energy storage, and low-altitude aircraft, with positive progress in customer collaborations [7] - 同飞股份 reported a 77.48% year-on-year increase in revenue from power electronics temperature control products [8] - 南方泵业's liquid cooling business generated approximately 66 million yuan in sales, with a focus on new product development [9] - 珠海冠宇 achieved a revenue of 60.98 billion yuan in the first half of 2025, reflecting a 14.03% year-on-year growth [11] - 华丰科技's sales in the new energy vehicle sector have increased, with plans to expand market scale [12] - 中际旭创 is confident in maintaining gross margin growth through cost management and technology advancements [13] Group 2: Market Trends and Opportunities - 大金重工 is expanding its integrated services and has confidence in securing European orders due to its strategic positioning in the offshore engineering sector [1] - 晶澳科技 is adjusting prices based on market conditions and anticipates continued demand growth in the solar energy sector [2] - 杭氧股份 is actively expanding its overseas business, particularly in Southeast Asia, to leverage higher margins compared to domestic sales [3] - 伟星股份 is observing a cautious industry trend but has noted a recent improvement in order intake [4] - 新宙邦 is capitalizing on market opportunities arising from the shutdown of international competitors in the fluorinated liquid sector [5] - 亿联网络's overseas capacity expansion is expected to enhance its operational capabilities in the European market [6] - 银轮股份 is focusing on developing products for emerging fields such as energy storage and low-altitude flying vehicles [7] - 同飞股份 is expanding its product offerings in the cooling solutions market, particularly for data centers [8] - 南方泵业 is enhancing its sales network in overseas markets, particularly in the Middle East and Vietnam [9] - 珠海冠宇 is advancing its research in solid-state batteries and sodium-ion technology, indicating a focus on innovative energy solutions [11] - 华丰科技 is promoting high-voltage connector applications to capture growth in the electric vehicle market [12] - 中际旭创 is exploring new applications for optical connections, indicating a focus on technological advancements in data centers [13]
【私募调研记录】健顺投资调研神州泰岳、银轮股份
Zheng Quan Zhi Xing· 2025-08-28 00:12
Group 1: Company Insights - Jianzun Investment recently conducted research on two listed companies, Shenzhou Taiyue and Yinlun Co., focusing on their performance and product developments [1][2] - Shenzhou Taiyue's games, "Age of Origins" and "War and Order," have maintained steady revenue streams, generating 1.502 billion yuan and 465 million yuan in the first half of the year, respectively, with cumulative revenues exceeding 1 billion USD [1] - The SLG market's top products have seen a monthly revenue ceiling increase to 200 million USD, indicating an expanding market space, with the company aiming for new releases to become leading titles [1] - Yinlun Co. has established a 4+N product system targeting data centers, energy storage, charging and swapping, and low-altitude aircraft, with significant progress in customer collaborations [2] - In the data center sector, products include megawatt-level immersion cooling equipment and precision air conditioning, with a customer layout of 3+3+N [2] - The company is also advancing in the low-altitude aircraft sector with drone supercharging and has improved production capacity for energy storage thermal management and new energy heavy trucks [2] - The humanoid robot segment has developed a 1+4+N product system, focusing on key customer needs and achieving progress in product development [2] Group 2: Market Overview - The recent performance of various ETFs indicates mixed trends, with the Food and Beverage ETF showing a slight increase of 0.84% and a P/E ratio of 20.80 [6] - The Gaming ETF has experienced a notable rise of 8.05%, with a P/E ratio of 48.19, while the Cloud Computing ETF has increased by 7.94% with a significantly higher P/E ratio of 128.95 [7][6] - The Semiconductor ETF has also shown a positive trend with a 4.52% increase, reflecting ongoing interest in technology sectors [7]