Core Viewpoint - The company reported a significant decline in revenue and net profit for the first half of 2025, indicating challenges in the industry due to slowing growth and increased competition [1][2]. Financial Performance - For H1 2025, the company achieved a revenue of 1.299 billion yuan, down 21.59% year-on-year; net profit attributable to shareholders was 789 million yuan, down 29.57% year-on-year; and net profit excluding non-recurring items was 722 million yuan, down 33.70% year-on-year [1]. - In Q2 2025, revenue was 636 million yuan, down 25.11% year-on-year; net profit attributable to shareholders was 346 million yuan, down 41.75% year-on-year; and net profit excluding non-recurring items was 320 million yuan, down 42.83% year-on-year [1]. Profitability Metrics - The gross margin for H1 2025 was 93.44%, a decrease of 1.48 percentage points year-on-year; the net profit margin attributable to shareholders was 60.77%, down 6.88 percentage points year-on-year [2]. - In Q2 2025, the gross margin was 93.00%, down 2.26 percentage points year-on-year; the net profit margin attributable to shareholders was 54.38%, down 15.53 percentage points year-on-year [2]. Expense Ratios - The sales expense ratio for H1 2025 was 11.10%, an increase of 2.58 percentage points year-on-year; the management expense ratio was 5.34%, up 1.25 percentage points year-on-year; and the R&D expense ratio was 12.05%, up 4.46 percentage points year-on-year [2]. - In Q2 2025, the sales expense ratio was 12.39%, up 3.70 percentage points year-on-year; the management expense ratio was 5.99%, up 1.88 percentage points year-on-year; and the R&D expense ratio was 15.42%, up 7.38 percentage points year-on-year [2]. Product Performance - Revenue from solution-type injection products in H1 2025 was 744 million yuan, down 23.79% year-on-year, accounting for 57.27% of total revenue; gross margin was 93.15%, down 0.83 percentage points year-on-year [2]. - Revenue from gel-type injection products was 493 million yuan, down 23.99% year-on-year, accounting for 37.97% of total revenue; gross margin was 97.75%, down 0.23 percentage points year-on-year [2]. - Revenue from freeze-dried powder injection products was 19 million yuan, accounting for 1.50% of total revenue; revenue from facial implant lines was 3 million yuan, down 4.56% year-on-year, accounting for 0.26% of total revenue [2]. Other Income - Other income amounted to 39 million yuan, an increase of 38.88% year-on-year, accounting for 3.01% of total revenue [3]. R&D and Pipeline - The company has a strong R&D pipeline, with products such as botulinum toxin type A and minoxidil lotion submitted for review, and a local anesthetic cream application accepted for listing; other products are in clinical trials, which are expected to strengthen the company's leading position in the medical aesthetics sector [4]. Strategic Acquisition - The company completed the payment for 95% of the transaction price for the acquisition of South Korean REGEN, a key move in its internationalization strategy, which is expected to enhance its leading position in the medical aesthetic injection market and facilitate overseas business expansion [5]. Future Outlook - The company has adjusted its revenue and profit forecasts for 2025-2027 due to industry slowdown and increased competition, projecting revenues of 2.724 billion yuan, 3.190 billion yuan, and 3.715 billion yuan, and net profits of 1.630 billion yuan, 1.942 billion yuan, and 2.343 billion yuan for the respective years [5].

Core Viewpoint - The company reported a decline in revenue and net profit for the first half of 2025, while continuing to invest heavily in R&D and pursuing international expansion through acquisitions [1][2][3]. Financial Performance - In H1 2025, the company achieved revenue of 1.299 billion yuan, a decrease of 22% year-on-year, and a net profit attributable to the parent company of 789 million yuan, down 30% year-on-year [1]. - For Q2 2025, revenue was 636 million yuan, a decline of 25% year-on-year, with a net profit of 346 million yuan, down 42% year-on-year [1]. Business Segmentation - In H1 2025, revenue from solution injection products was 744 million yuan (down 24% year-on-year) with a gross margin of 93.15%, while gel injection products generated 493 million yuan (down 24% year-on-year) with a gross margin of 97.75% [2]. - The company invested 157 million yuan in R&D in H1 2025, representing a R&D expense ratio of 12.05%, an increase of 4.46 percentage points year-on-year [2]. Pipeline Development - The company is advancing its pipeline with key products such as A-type botulinum toxin and minoxidil lotion in the final review stage for registration, and the application for lidocaine and dibucaine cream has been accepted [2]. Acquisition and Global Strategy - The company acquired 85% of South Korean REGEN for 190 million USD, enhancing its regenerative product matrix and leveraging REGEN's established international distribution network to accelerate its own product's global expansion [3]. Profit Forecast and Valuation - The company revised its profit forecast, expecting net profits of 1.891 billion, 2.094 billion, and 2.273 billion yuan for 2025-2027, with corresponding EPS of 6.10, 6.93, and 7.52 yuan, maintaining a "buy" rating [4].

Core Viewpoint - Aimeike (300896.SZ), a leading player in the medical aesthetics industry, reported a significant decline in revenue and net profit for the first half of 2025, leading to a drop in stock price following the announcement [1][2]. Financial Performance - The company achieved operating revenue of 1.299 billion yuan, a year-on-year decrease of 21.59% [1]. - Net profit attributable to shareholders was 789 million yuan, down 29.57% year-on-year [1]. - The net profit after deducting non-recurring gains and losses was 722 million yuan, a decline of 33.70% [1]. - The net cash flow from operating activities was 655 million yuan, down 43.06% year-on-year [1]. - Basic and diluted earnings per share were both 2.62 yuan, a decrease of 29.57% [1]. - The weighted average return on net assets was 10.10%, down 6.52 percentage points from the same period last year [1]. Product Performance - Revenue from solution-type injection products was 744 million yuan, a decrease of 23.79% year-on-year [1]. - Revenue from gel-type injection products was 493 million yuan, down 23.99% year-on-year [1]. - Gross margins for solution-type and gel-type products were 93.15% and 97.75%, respectively [1]. Research and Development - The company invested 157 million yuan in R&D, an increase of 24.47% year-on-year [1]. - Several products, including botulinum toxin injections and lidocaine cream, are in the registration phase, while others are undergoing clinical trials [1]. Asset and Equity Position - As of the end of the reporting period, total assets were 8.765 billion yuan, an increase of 5.09% from the previous year [2]. - Net assets attributable to shareholders were 7.456 billion yuan, a decrease of 4.37% from the previous year [2]. Dividend Distribution - The board approved a profit distribution plan to pay a cash dividend of 12 yuan (including tax) for every 10 shares, with no bonus shares or capital reserve transfers [4]. Legal Matters - The company is involved in arbitration with *ST Suwu regarding the "Tian Yan Needle" and has taken steps to protect its interests in the ongoing legal dispute [5].

Investment Rating - The investment rating for the company is "Buy" (maintained) [3]. Core Views - The company's Q1 2025 performance was in line with market expectations, with revenue of 663 million yuan, a year-on-year decline of 17.9%, and a net profit of 444 million yuan, down 15.9% year-on-year. The weak performance is attributed to a high base from the previous year and a sluggish consumption environment [6][9]. - The company has a strong gross margin of 93.9% in Q1 2025, although it decreased by 0.7 percentage points year-on-year. The net profit margin improved to 66.9%, up 1.6 percentage points year-on-year [6][10]. - The acquisition of a controlling stake in REGEN Biotech, Inc. is expected to enhance growth potential, as the company specializes in medical materials and devices, which will aid in expanding overseas operations [6][9]. - The company has a robust pipeline with several products in various stages of development, including botulinum toxin and other medical aesthetic products, which are expected to contribute to revenue growth in the coming years [6][9]. - Despite a slight downward adjustment in profit forecasts for 2025-2027, the long-term outlook remains positive due to anticipated recovery in consumer demand and new product launches [6][9]. Financial Summary - Projected total revenue for 2025 is 3,196 million yuan, with a year-on-year growth rate of 5.6%. The net profit is expected to be 2,091 million yuan, reflecting a growth rate of 6.8% [2][13]. - The company's earnings per share (EPS) for 2025 is estimated at 6.91 yuan, with a price-to-earnings (PE) ratio of 25 [2][13]. - The gross margin is projected to be 95.0% in 2025, with a return on equity (ROE) of 23.9% [2][13].

Core Viewpoint - The company reported a revenue of 3.026 billion yuan for 2024, representing a year-over-year increase of 5.45%, and a net profit attributable to shareholders of 1.958 billion yuan, also up by 5.33% [1] Financial Performance - In Q4 2024, the company achieved a revenue of 650 million yuan, down 7.00% year-over-year, and a net profit of 372 million yuan, down 15.47% year-over-year [1] - The gross margin for 2024 was 94.64%, a decrease of 0.46 percentage points year-over-year, with solution and gel products having gross margins of 93.76% and 97.98%, respectively [2] - The net profit margin for 2024 was 64.66%, showing a slight increase of 0.01 percentage points year-over-year [2] Product Performance - Revenue from solution injection products was 1.744 billion yuan, up 4.40% year-over-year, with volume increasing by 23% but price decreasing by 15% [1] - Revenue from gel injection products was 1.216 billion yuan, up 5.01% year-over-year, with volume decreasing by 11% and price increasing by 18% [1] - Revenue from facial implant lines was 6.8042 million yuan, up 14.95% year-over-year [1] Growth Potential - The company is expected to benefit from new product approvals and acquisitions, which may enhance growth certainty [3] - New products such as semaglutide injection and deoxycholic acid injection have received clinical trial approvals, with others entering the review stage [3] - The acquisition of REGEN is anticipated to be a key step in the company's global expansion strategy [3] Investment Outlook - The company’s growth rate is expected to slow down in 2024 due to increased competition in the medical aesthetics market and a relative lack of new products [4] - Profit forecasts for 2025-2027 are adjusted to 2.12 billion, 2.40 billion, and 2.65 billion yuan, representing year-over-year growth rates of 8.4%, 13.3%, and 10.2%, respectively [4] - The company maintains a "buy" rating based on the adjusted profit forecasts [4]

Investment Rating - The report maintains a "Recommendation" rating for the company, indicating an expectation that the stock will outperform the market by 10% to 20% over the next six months [1][13]. Core Views - Despite macroeconomic impacts, the company's performance remains robust, with a projected revenue of 30.26 billion yuan in 2024, reflecting a year-on-year growth of 5.45%. The net profit is expected to grow by 5.33% to 19.58 billion yuan [1][3]. - The company is focusing on expanding its product line and has made significant progress in its product pipeline, including the approval of several medical devices and clinical trial applications [1][5]. - The company is enhancing its operational capabilities through digital platform development and supply chain improvements, which are expected to drive future growth [1][11]. Financial Summary - In 2024, the company anticipates a revenue of 30.26 billion yuan, with a net profit of 19.58 billion yuan, and a basic EPS of 6.5 yuan. The cash flow from operating activities is projected to be 19.27 billion yuan [1][4]. - The company reported a decline in Q4 revenue by 7% to 6.5 billion yuan, with a net profit decrease of 15.47% to 3.72 billion yuan. The gross margin for the quarter was 94.03%, and the net margin was 57.09% [4][9]. - The company’s financial projections for 2025 estimate revenues of 34.79 billion yuan and net profits of 22.09 billion yuan, with a corresponding P/E ratio of 26.6 [6][12].

Investment Rating - The report maintains a "Recommended" rating for the company [4][6][10]. Core Insights - The company achieved a revenue of 3.026 billion yuan in 2024, representing a year-on-year growth of 5.45%, and a net profit attributable to shareholders of 1.958 billion yuan, up 5.33% year-on-year [1][4]. - The acquisition of REGEN Biotech for 190 million USD is a strategic move to enhance the company's competitive edge and international presence in the aesthetic medicine market [2][3]. - The company has a robust pipeline of products, with several expected to launch soon, indicating strong growth potential in the medium to long term [3][4]. Financial Performance Summary - **Revenue and Profit Forecasts**: - 2024 Revenue: 3.026 billion yuan, 2025 Revenue: 3.390 billion yuan (12.0% growth), 2026 Revenue: 3.911 billion yuan (15.4% growth), 2027 Revenue: 4.777 billion yuan (22.1% growth) [4][6]. - 2024 Net Profit: 1.958 billion yuan, 2025 Net Profit: 2.198 billion yuan (12.3% growth), 2026 Net Profit: 2.567 billion yuan (16.8% growth), 2027 Net Profit: 3.168 billion yuan (23.4% growth) [4][6]. - **Valuation Metrics**: - PE ratios for 2025, 2026, and 2027 are projected at 26X, 22X, and 18X respectively [4][6]. - The company’s net profit margin for 2024 is 64.66%, with a slight increase expected in subsequent years [1][6].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [4][7]. Core Insights - The company reported a slight increase in annual revenue and profit, with a total revenue of 3.026 billion yuan, up 5.45% year-on-year, and a net profit attributable to the parent company of 1.958 billion yuan, up 5.33% year-on-year [1]. - The gross margin was 94.64%, a decrease of 0.46 percentage points year-on-year, while the net profit margin slightly increased to 64.66% [1]. - The company is actively expanding its product lines through mergers and acquisitions, including a recent acquisition of an 85% stake in a Korean company to enhance its product pipeline and international presence [3]. Financial Performance Summary - In Q4, the company experienced a decline in revenue and net profit, with a decrease of 7.00% and 15.47% respectively [1]. - The R&D expense ratio increased to 10.04%, reflecting a 1.32 percentage point rise year-on-year, indicating a commitment to innovation [1]. - The company plans to distribute a cash dividend of 38 yuan for every 10 shares, resulting in a dividend payout ratio of 58.51% [1]. Product Category Performance - Revenue from solution-type injection products reached 1.744 billion yuan, a year-on-year increase of 4.40%, with sales volume growing by 23.44% [2]. - Gel-type injection products generated 1.216 billion yuan in revenue, up 5.01% year-on-year, although sales volume decreased by 11.24% [2]. Research and Development Pipeline - The company has a rich pipeline of products under development, including several medical devices and drugs that have received regulatory approvals for clinical trials [3]. - The establishment of a joint venture in Hong Kong aims to facilitate further acquisitions and enhance the company's product offerings in the regenerative aesthetic market [3]. Earnings Forecast - The company is projected to achieve earnings per share (EPS) of 7.55, 8.45, and 9.26 yuan for the years 2025, 2026, and 2027 respectively, with corresponding price-to-earnings (P/E) ratios of 26, 23, and 21 [4].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the benchmark index [4][7]. Core Insights - The company reported a slight increase in revenue and profit for the year 2024, with total revenue reaching 3.026 billion yuan, up 5.45% year-on-year, and net profit attributable to the parent company at 1.958 billion yuan, up 5.33% year-on-year [1][4]. - The company is actively expanding its product lines through mergers and acquisitions, enhancing its market position in the aesthetic medicine sector [3][4]. - The company plans to distribute a cash dividend of 38 yuan for every 10 shares, resulting in a dividend payout ratio of 58.51% [1]. Financial Performance Summary - In Q4 2024, the company experienced a decline in revenue and net profit, with revenue down 7.00% and net profit down 15.47% compared to the previous year [1]. - The gross profit margin for 2024 was 94.64%, a decrease of 0.46 percentage points year-on-year, while the net profit margin slightly increased to 64.66% [1]. - The company’s R&D expenses increased to 10.04% of revenue, reflecting a 1.32 percentage point rise year-on-year [1]. Product Category Performance - Revenue from solution-type injection products was 1.744 billion yuan, a year-on-year increase of 4.40%, with sales volume rising by 23.44% [2]. - Revenue from gel-type injection products reached 1.216 billion yuan, up 5.01% year-on-year, although sales volume decreased by 11.24% [2]. Research and Development Pipeline - The company has a rich pipeline of products under development, including several that have received clinical trial approvals and registration certificates [3]. - A significant acquisition is planned, with the company aiming to acquire 85% of the Korean REGEN Biotech, which is expected to enhance its product offerings in regenerative aesthetic medicine [3]. Earnings Forecast - The company is projected to achieve earnings per share (EPS) of 7.55 yuan, 8.45 yuan, and 9.26 yuan for the years 2025, 2026, and 2027, respectively [4][6].

谢您的关注。 4、请问 25 年各大股东还有减持计划吗？ 答：尊敬的投资者您好，公司目前未收到相关股东减持计划的通知。 感谢您的关注。 5、你好，面对业绩增速下滑，公司有没有应对措施？后续有没有计 划在电商平台销售产品？ 答：尊敬的投资者您好，随着公司经营体量基数加大，增速有一定 程度下降，公司从 2025 年开始，研发完成交付上市的产品会渐次投放市 场，形成对公司发展和业绩的支撑；公司主销产品为三类植入医疗器械， 不能在普通的无三类医疗器械经营资质的电商平台开展销售服务。感谢 关注。 爱美客技术发展股份有限公司 投资者关系活动记录表 编号：2025-001 | | 特定对象调研 □分析师会议 | | --- | --- | | 投资者关系活动 | □媒体采访 ☑业绩说明会 | | 类别 | □新闻发布会 □路演活动 | | | □现场参观 | | | □其他 （请文字说明其他活动内容） | | 参与单位名称及 | 通过全景网"投资者关系互动平台"(http://ir.p5w.net)参与 2024 年 | | 人员姓名 | 度网上业绩说明会的投资者 | | 时间 2025 | 年 3 月 21 日 15: ...