Core Viewpoint - The company achieved a significant turnaround in its financial performance in the first half of 2025, reporting a net profit of RMB 650 million, compared to a net loss of RMB 385 million in the same period last year, indicating a robust improvement in its business fundamentals and strategic positioning [1][2][3]. Group 1: AI+Game Strategy - The company has fully implemented its "AI+Game" strategy, integrating AI technology throughout the game distribution and operation processes, leading to enhanced marketing efficiency and cost reduction [1][2]. - The self-developed intelligent advertising system "Luoshu" and analysis system "Hetu" have significantly improved advertising precision and resource utilization, while AIGC technology has streamlined content production, reducing labor and time costs [1][2]. Group 2: Overseas Market Expansion - The overseas market has emerged as a high-profit growth engine for the company, with successful game launches in various international markets, contributing to overall revenue and profit growth [3][4]. - The company has successfully launched over 30 multilingual products in regions such as Southeast Asia, Hong Kong, Macau, Taiwan, Japan, South Korea, Europe, and the Middle East, establishing a strong market presence [3]. Group 3: Core Product Maturity - The company has developed a portfolio of mature game products that provide stable revenue and user bases, significantly lowering customer acquisition costs and enhancing profit margins [4][5]. - The rapid growth of mini-program games has opened new growth avenues, with the company leveraging social platforms for low-cost user engagement and expanding its product matrix [5]. Group 4: Strategic Investments and Collaborations - The company has enhanced its ecosystem through strategic investments and collaborations, focusing on deep cooperation within the gaming industry, IP development, and AI technology [6]. - The company has accumulated a substantial IP reserve, ensuring the ability to launch new titles in the coming years and maintain brand relevance [6]. Group 5: Overall Performance and Future Outlook - The significant turnaround in the company's performance can be attributed to four key pillars: AI-driven cost efficiency, growth in high-margin overseas business, stable contributions from mature products, and the recovery of financial asset values [6][7]. - The company has rebranded itself from "Zhongxu Future" to "Tanwan," aiming to enhance brand value and market influence, which is expected to strengthen its competitive position in both domestic and international markets [6][7].

Core Viewpoint - ST Huatuo has become one of the hottest "ST stocks" in the market, with a significant increase in market value and stock price driven by favorable industry conditions and strong game performance [1][2][3] Company Performance - As of July 7, ST Huatuo's stock price reached 12.25 yuan, with a market capitalization of 913 billion yuan, marking a nearly 90% increase since the second quarter and over 280% since the "924 market" began in 2024 [2][3] - The company reported a revenue of 81.45 billion yuan in Q1 2025, a year-on-year increase of 91.12%, with a net profit growth of 107.95% to 13.46 billion yuan [4] Industry Environment - The gaming industry is benefiting from improved market conditions, with a 9.86% year-on-year growth in China's gaming market, reaching 280.51 billion yuan, and a 11.96% increase in the mobile gaming sector [3] - Regulatory relaxations and rapid overseas expansion have further fueled market interest in gaming stocks like ST Huatuo, with 158 game licenses issued in June, the highest since 2022 [3] Key Products - The game "Whiteout Survival" has become a major revenue source for ST Huatuo, generating monthly revenues of 25 to 30 billion yuan, contributing over 60% to the company's overall performance [4] - Other successful titles include "Kingshot," which saw a 209% month-on-month revenue increase in April, and "Dragon Valley World," which debuted in the iOS top 10 on its launch day [3][4] Shareholder Dynamics - Kaixin Network has become a significant shareholder in ST Huatuo, holding 1 billion shares, which represents 1.35% of the total shares, with a market value of approximately 12.25 billion yuan [5][6] - The strategic partnership between Kaixin Network and ST Huatuo was formalized in January 2024, with an investment of up to 500 million yuan aimed at enhancing collaboration in IP and brand development [7][8]

Core Viewpoint - The company achieved significant revenue growth in 2024 and continued this trend into Q1 2025, driven by both established and new game titles, as well as effective cost management [1][2]. Group 1: Financial Performance - In 2024, the company reported revenue of 5.118 billion yuan, a year-on-year increase of 19.16%, and a net profit attributable to shareholders of 1.628 billion yuan, up 11.41% [1]. - For Q1 2025, the company achieved revenue of 1.353 billion yuan, a growth of 3.46%, with a net profit of 518 million yuan, reflecting a 21.57% increase [1][2]. Group 2: Game Operations and Releases - The revenue growth in 2024 was primarily due to the long-term operation of nostalgic games like "Original Legend" and "Blood of the Hero," as well as strong overseas performance, with international revenue reaching 375 million yuan, a 221% increase [2]. - The company has a rich pipeline of games, having announced 22 new titles, including "Dragon Valley World" and "Digital Monster: Source Code," with several games already launched or in testing phases [3]. Group 3: Shareholder Returns and Management Confidence - The company plans to distribute a cash dividend of 1 yuan per 10 shares for 2024, totaling approximately 214 million yuan, with a cash dividend ratio of 26.18% [4]. - Management has committed to not reducing their holdings from 2024 to 2028 and has already completed two rounds of share buybacks, demonstrating confidence in the company's future [4]. Group 4: Future Outlook - The company expects continued revenue growth driven by stable operations of existing games and the release of new titles, projecting revenues of 5.99 billion, 6.56 billion, and 7.18 billion yuan for 2025, 2026, and 2027, respectively [5]. - Net profits are forecasted to reach 2.13 billion, 2.38 billion, and 2.64 billion yuan for the same years, indicating a robust growth trajectory [5].

Financial Performance - In 2024, the company achieved a revenue of CNY 5.118 billion, a year-on-year increase of 19.16% [2] - The net profit attributable to shareholders was CNY 1.628 billion, up 11.41% year-on-year [2] - As of December 31, 2024, total assets reached CNY 8.026 billion, growing by 21.42% compared to the previous year [2] - For Q1 2025, revenue was CNY 1.353 billion, reflecting a 3.46% year-on-year growth [3] - The net profit attributable to shareholders for Q1 2025 was CNY 518 million, a significant increase of 21.57% [3] Business Growth Drivers - The growth in performance is attributed to the stable operation of long-term products such as "Original Legend" and "Blood of Heroes," as well as the successful launch of new products like "New Legend of the Dragon Slayer" and "Monster Alliance" [3] - The increase in net profit outpaced revenue growth due to a shift in business structure, with a higher proportion of R&D business and reduced marketing expenses [3] International Expansion - In 2024, overseas revenue reached CNY 375 million, marking a substantial year-on-year increase of 221.48% [3] - The company has established deep partnerships with various overseas channels and is actively expanding its global distribution strategy [4] Dividend Policy - In 2024, the company conducted two cash dividend distributions totaling CNY 425 million [5] - Future dividends will be balanced with business development needs and operational conditions to ensure stable returns for investors [5] Shareholder Confidence - The actual controller and executives have committed to not reducing their shareholdings for five years, reinforcing investor confidence [6] - In 2024, the chairman and executives collectively increased their holdings by approximately 979,950 shares, valued at about CNY 89.77 million [7] Product Pipeline - The company has several upcoming products, including "Tomb Raider: Journey" and "Douluo Continent: Evil Suppression Legend," which are expected to enhance its market presence [7] - A diverse range of IPs has been accumulated, including popular titles like "Gundam" and "Overlord," supporting the company's product diversification strategy [10] Strategic Investments - As of March 31, 2025, the company completed an investment in Tyrell AI Limited, acquiring over 16% of the shares, which is expected to enhance its capabilities in AI-driven gaming applications [12]

Investment Rating - The report maintains a "Buy" rating for the company [4][7]. Core Insights - The company demonstrated stable high growth with a revenue of 5.118 billion yuan in 2024, up 19.16% year-on-year, and a net profit of 1.628 billion yuan, up 11.41% year-on-year [2]. - The company has a rich reserve of products and intellectual properties (IPs), with successful game titles and a strong pipeline of 13 games in development [3]. - The company is actively exploring AI technology applications, enhancing game development efficiency through its AI model [3]. Financial Performance - In Q1 2025, the company achieved a revenue of 1.353 billion yuan, a year-on-year increase of 3.46%, and a net profit of 518 million yuan, up 21.57% year-on-year [2]. - The company plans to distribute a cash dividend of 1 yuan per 10 shares, totaling 426 million yuan, which accounts for 26.18% of the net profit [2]. - The projected earnings per share (EPS) for 2025-2027 are 1.00, 1.14, and 1.29 yuan, respectively, with corresponding price-to-earnings (P/E) ratios of 16, 14, and 13 times [4]. Product and IP Development - The company has established a competitive barrier in retro-themed games and has diversified its portfolio with innovative titles [3]. - The overseas game revenue reached 375 million yuan in 2024, marking a significant growth of 221.48% year-on-year [3]. - The company holds several well-known IPs, which support its product development and commercialization efforts [3]. Strategic Focus - The company is focusing on three main business areas: research and development, publishing, and investment in the gaming industry [4]. - It is strategically investing in five companies, including a lead investment in an AI companionship application, which has garnered significant industry attention [3].

Investment Rating - The report maintains a "Buy" rating for the company [4][7]. Core Views - The company demonstrated stable high growth with a revenue of 5.118 billion yuan in 2024, up 19.16% year-on-year, and a net profit of 1.628 billion yuan, up 11.41% year-on-year [2]. - The company has a rich reserve of products and intellectual properties (IPs), with significant performance in retro-themed games and innovative titles, alongside a strong focus on AI technology applications [3]. Financial Performance - In 2024, the company achieved a revenue of 51.18 billion yuan, with a year-on-year increase of 19.16%, and a net profit of 16.28 billion yuan, reflecting an 11.41% increase [2]. - For Q1 2025, the revenue was 1.353 billion yuan, up 3.46% year-on-year, and the net profit was 518 million yuan, up 21.57% year-on-year [2]. - The company plans to distribute a cash dividend of 1 yuan per 10 shares, totaling 426 million yuan, which is 26.18% of the net profit [2]. Product and IP Development - The company has established a competitive barrier in the retro game category with successful titles like "Original Legend" and "Dragon Valley World" [3]. - It has a diverse portfolio of games, including new releases and 13 games currently in development, showcasing a strong IP acquisition and commercialization capability [3]. - The overseas game revenue reached 375 million yuan, a significant increase of 221.48% year-on-year, indicating successful international expansion [3]. Investment Strategy and Forecast - The company focuses on three main business areas: research and development, publishing, and investment in IPs, aiming for stable growth in its core gaming business while expanding into innovative categories and international markets [4]. - The earnings per share (EPS) forecast for 2025-2027 is projected at 1.00, 1.14, and 1.29 yuan, with corresponding price-to-earnings (P/E) ratios of 16, 14, and 13 times [4].