Core Viewpoint - The company reported a steady growth in revenue and net profit for 2024, with a focus on maintaining market share and expanding in both domestic and international markets [1][5]. Financial Performance - In 2024, the company achieved operating revenue of 11.544 billion, a year-on-year increase of 14.3% [1] - The net profit attributable to shareholders was 3.412 billion, up 8.8% year-on-year [1] - The net profit excluding non-recurring items was 3.38 billion, reflecting a 7.8% increase year-on-year [1] - For Q4 2024, the operating revenue was 1.604 billion, down 7.5% year-on-year, and the net profit was 326 million, down 34.8% year-on-year [1] Quarterly Performance - In Q1 2025, the company reported operating revenue of 5.099 billion, a year-on-year increase of 9.2%, and a net profit of 1.644 billion, up 7.3% year-on-year [2] - The combined revenue for Q4 2024 and Q1 2025 showed a year-on-year growth of 4.6% [2] Product and Market Analysis - The company saw a stable performance in its core products, with significant growth in premium product categories [2] - The revenue from different product tiers in 2024 was as follows: Special A+/A/A/B/C+D categories achieved revenues of 7.491 billion, 3.347 billion, 419 million, 142 million, and 74 million respectively, with year-on-year changes of +15.2%, +16.6%, +2.0%, -11.1%, and -14.6% [2] - In Q1 2025, the revenue from the same categories was 3.169 billion, 1.650 billion, 184 million, 57 million, and 19 million respectively, with year-on-year changes of +6.6%, +17.4%, +3.3%, -3.8%, and -38.3% [2] Regional Performance - In 2024, the company’s revenue from domestic and international markets was 10.551 billion and 926 million respectively, with year-on-year growth of 13.3% and 27.4% [3] - In Q1 2025, domestic and international revenues were 4.642 billion and 437 million, with year-on-year growth of 8.5% and 19.0% [3] - The company has expanded its dealer network, with a net increase of 123 and 125 dealers in domestic and international markets respectively [3] Profitability and Cost Management - The gross margin for 2024 was 74.7%, a decrease of 3.6 percentage points year-on-year, while Q1 2025 gross margin was 73.6%, down 0.6 percentage points year-on-year [4] - The company maintained stable profitability with a net profit margin of 29.6% for 2024 and 32.2% for Q1 2025 [4] Strategic Outlook - The company has set pragmatic operational goals for 2025, aiming for growth rates above industry averages, particularly in international markets [5] - The focus remains on solidifying the core product base while enhancing market penetration in both domestic and international regions [5] - Revenue projections for 2025 and 2026 are 12.525 billion and 13.789 billion respectively, with expected growth rates of 8.5% and 10.1% [5]

Core Viewpoint - Jiangsu Jinshiyuan Wine Industry Co., Ltd. achieved record highs in revenue and net profit for 2024, indicating strong growth momentum in the company [1] Financial Performance - In 2024, the company reported a revenue of 11.544 billion yuan, a year-on-year increase of 14.32% - The net profit attributable to shareholders was 3.412 billion yuan, up 8.8% year-on-year - The net cash flow from operating activities reached 2.867 billion yuan, reflecting a 2.37% increase year-on-year [1] Product Segmentation - Jinshiyuan has three major brands: "Guo Yuan," "Jin Shiyuan," and "Gao Gou" - Revenue by product category for 2024: - Special A+ (above 300 yuan): 7.491 billion yuan, +15.17% - Special A (100-300 yuan): 3.347 billion yuan, +16.61% - A (50-100 yuan): 419 million yuan, +1.95% - B (20-50 yuan): 142 million yuan, -11.09% - C and D (below 20 yuan): 74 million yuan, -14.57% [2] Sales Channels - In 2024, wholesale and agency sales generated 11.205 billion yuan, while direct sales (including group purchases) contributed 273 million yuan - The number of distributors increased to 1,228, with a net addition of 294 [2] Regional Performance - Revenue growth was observed in both domestic and international markets - In Jiangsu province, revenue from various districts showed growth, with notable increases in Huai'an (12.31%) and Suzhong (21.21%) - The company achieved 926 million yuan in revenue from outside Jiangsu, a 27.37% increase year-on-year [3] Market Strategy - The growth in 2024 was primarily driven by the domestic market and high-end products like Guo Yuan - The company is focusing on expanding its presence in provinces such as Shandong, Anhui, Henan, and Zhejiang, with expectations for continued growth in these regions [4] Future Outlook - For 2025, the company aims for a revenue growth of 5% to 12% and a net profit increase slightly lower than revenue growth - The company has set strategic goals to ensure economic indicators exceed industry averages and to enhance production capacity and market operations [1][4]

Investment Rating - The report maintains a "Buy" rating for the company, indicating strong growth potential and confidence in its market position [7]. Core Insights - The company has successfully crossed the 10 billion yuan revenue mark in 2023, with a strong growth momentum reflected in its performance in the first three quarters of 2024, where revenue and net profit increased by 18.85% and 17.08% respectively [15][25]. - The company is well-positioned in the second-high-end liquor market, with its core product, the Guo Yuan series, strategically targeting the 300-600 yuan price range, which has shown strong competitive advantages [4][46]. Summary by Sections 1. Strong Growth Momentum - The company is among the top ten listed liquor companies in China, focusing on the "Yuan" culture in its marketing strategy, which enhances brand recognition [4][15]. - The Jiangsu liquor market is robust, with the company benefiting from a favorable consumption environment and a significant market share alongside its competitors [4][32]. 2. Market Structure and Potential - Jiangsu's liquor market is the second largest in China, with a strong consumption atmosphere and high demand for premium products [32][33]. - The company has established a strong presence in key markets such as Nanjing and Huai'an, with significant growth potential in the Suzhong and Susou regions [4][37]. 3. Product Strategy and Optimization - The company has effectively positioned its core products in the next-high-end price segment, with a focus on expanding its product range to meet consumer demand [4][46]. - The introduction of the Guo Yuan V series and other high-end products is expected to drive future growth, with a clear strategy for market penetration and brand development [49][53]. 4. Financial Projections - The company forecasts revenue growth from 116.53 billion yuan in 2024 to 141.77 billion yuan in 2026, with net profit expected to rise from 34.71 billion yuan to 41.33 billion yuan over the same period [6][7]. - The earnings per share (EPS) is projected to increase from 2.78 yuan in 2024 to 3.32 yuan in 2026, reflecting a strong financial outlook [6][7].