Investment Rating - The investment rating for Huakang Co., Ltd. is "Outperform the Market" [4][6][24] Core Views - The company experienced a 3.38% year-on-year decline in net profit attributable to shareholders in the first half of 2025, primarily due to increased depreciation from the Zhoushan project [1][9] - The company achieved a revenue of 1.866 billion yuan in the first half of 2025, representing a 37.32% year-on-year growth [1][9] - The new production capacity in Zhoushan is expected to significantly boost the company's performance as it gradually comes online [2][4] - The acquisition of Yuxin Sugar Alcohol is aimed at consolidating the company's leading position in the xylitol industry, with a transaction value of 1.098 billion yuan [3][18] Summary by Sections Financial Performance - In the first half of 2025, the company reported a revenue of 1.866 billion yuan, a 37.32% increase year-on-year, while the net profit attributable to shareholders was 134 million yuan, down 3.38% [1][9] - The second quarter of 2025 saw revenues of 1.049 billion yuan, a 44.95% increase year-on-year, but net profit decreased by 9.79% year-on-year [1][9] Production Capacity and Projects - The Zhoushan "200,000 tons corn deep processing health food ingredients project" is being developed in two phases, with the first phase nearing completion [2][4] - The first phase of the project focuses on liquid syrup and some crystalline sugar alcohol products, while the second phase will introduce dietary fibers and modified starches [2] Acquisition Strategy - The company plans to acquire 100% of Yuxin Sugar Alcohol through a combination of cash and stock, with the acquisition expected to enhance its market position in xylitol [3][18] - Post-acquisition, the company’s domestic production capacity in xylitol is projected to exceed 50% [3][18] Future Outlook - The company is expected to maintain a growth trajectory over the next five years, driven by new production capacities and strategic acquisitions [4][23] - Revenue projections for the next three years are adjusted to 4.161 billion yuan, 5.482 billion yuan, and 6.304 billion yuan, respectively [4][23]

Core Viewpoint - Huakang Co., Ltd. (605077.SH), known as the "first stock of xylitol," is facing scrutiny over its significant acquisition of Henan Yuxin Xylitol Co., Ltd. for 1.098 billion yuan, which raises questions about the valuation and financial health of both companies [1][2][6]. Financial Overview - As of the end of Q1 2025, Huakang's interest-bearing debt is approximately 2.8 billion yuan, while its cash and transferable large-denomination certificates total around 1.4 billion yuan [1][9]. - The company's revenue has doubled from 2020 to 2024, with figures of 1.32 billion yuan, 1.594 billion yuan, 2.2 billion yuan, 2.783 billion yuan, and 2.808 billion yuan, but net profit has fluctuated around 300 million yuan [9]. Acquisition Details - The acquisition involves a payment structure of two-thirds in shares and one-third in cash, with a total transaction price of 1.098 billion yuan, reflecting a valuation increase of about 100% [1][6]. - The target company, Yuxin Xylitol, reported a net loss in 2023 but is projected to turn a profit exceeding 100 million yuan in 2024, raising concerns about the sudden change in financial performance [1][7][8]. Market Position and Strategy - Huakang aims to strengthen its position as a leading player in the domestic and international xylitol market through this acquisition, leveraging synergies between the two companies [1][8]. - The company is recognized as a major producer of functional sugars and aims to enhance its production capabilities and market competitiveness through this strategic move [8]. Client and Revenue Concerns - Yuxin Xylitol's major client, Futen Pharmaceutical, is currently facing a debt crisis, which casts doubt on the stability of Yuxin's revenue streams [7]. - The financial performance of Yuxin Xylitol shows a significant revenue increase from 717 million yuan in 2023 to 919 million yuan in 2024, but the legitimacy of this turnaround is questioned [7][8].

Core Viewpoint - Huakang Co., Ltd. plans to acquire 100% equity of Henan Yuxin Sugar Alcohol Co., Ltd. for 1.098 billion yuan, raising concerns due to the significant premium and the target company's financial irregularities [1][2][5]. Financial Overview - As of Q1 2025, Huakang's interest-bearing debt is approximately 2.8 billion yuan, while its cash and transferable large-denomination deposits total around 1.4 billion yuan [1][9]. - From 2020 to 2024, Huakang's revenue doubled from 1.32 billion yuan to 2.808 billion yuan, but net profit fluctuated around 300 million yuan [9]. Acquisition Details - The acquisition involves a payment structure of two-thirds in shares and one-third in cash, with a valuation increase of about 100% compared to the assessed value [1][5]. - The target company, Yuxin Sugar Alcohol, reported a net profit loss in 2023 but is projected to turn a profit exceeding 100 million yuan in 2024, raising questions about the validity of this turnaround [1][7]. Market Positioning - Huakang aims to strengthen its position as a leading player in the domestic and international xylitol market through this acquisition, leveraging synergies between the two companies [1][8]. - Both companies are recognized for their advanced production capabilities and market competitiveness in the functional sugar alcohol sector [8]. Client and Revenue Concerns - Yuxin Sugar Alcohol's major client, Futian Pharmaceutical, is facing a debt crisis, which could impact the target company's financial stability [6][7]. - The revenue for Yuxin Sugar Alcohol was reported at 717 million yuan in 2023 and is expected to rise to 919 million yuan in 2024, with a significant shift in profitability [7].

Core Viewpoint - Zhejiang Huakang Pharmaceutical Co., Ltd. is undergoing a significant acquisition involving the issuance of shares and cash payment to purchase assets, specifically in the functional sugar alcohol sector, which is experiencing steady market growth and consolidation [1][2]. Group 1: Market Overview - The functional sugar alcohol market in China has shown steady growth, with the market size reaching approximately 10.2 billion yuan in 2022 and projected to grow to 21 billion yuan by 2027, indicating substantial growth potential [5]. - The global functional sugar alcohol market was estimated at 4.6 billion USD in 2022, with expectations to reach 7.7 billion USD by 2030, reflecting a compound annual growth rate (CAGR) of about 6.7% [5]. - The xylitol market in China has also been expanding, with the global market projected to grow from 1.12 billion USD in 2024 to 1.64 billion USD by 2029, at a CAGR of 7.9% [7]. Group 2: Company Position and Strategy - Huakang and the target company are leading players in the xylitol production sector, with significant market shares and competitive advantages in production capacity and technology [4][11]. - The acquisition aims to consolidate Huakang's position in the domestic and international xylitol market, enhancing operational efficiency and resource integration across supply chains, production, and sales channels [11][13]. - The target company has a production capacity of 20,000 tons of xylitol, and Huakang has a capacity of 35,000 tons, positioning both companies as major suppliers in the industry [9][10]. Group 3: Financial Aspects of the Transaction - The total cash consideration for the acquisition is 366 million yuan, to be paid in two installments: 244 million yuan within 30 days post-registration and 122 million yuan within 30 days after the first payment's one-year anniversary [19][20]. - The cash payment structure is designed to ensure transaction certainty while alleviating short-term cash flow pressures for Huakang, allowing for better financial management [20][22]. - The acquisition is expected to generate goodwill of approximately 46.71 million yuan, with the total goodwill post-transaction reaching 813.30 million yuan, representing 20.54% of Huakang's net assets [23].

Core Viewpoint - The credit rating agency has maintained a stable credit rating outlook for Zhejiang Huakang Pharmaceutical Co., Ltd., reflecting its strong market position in the functional sugar alcohol industry and the potential for revenue growth from new projects [3][6]. Company Overview - Zhejiang Huakang Pharmaceutical Co., Ltd. (stock code: 605077.SH) is a leading player in the functional sugar alcohol industry, with a comprehensive product range and stable customer base [3][5]. - The company has a strong client portfolio, including well-known brands such as Mars, Coca-Cola, and Nongfu Spring, which contributes to its stable revenue generation [3][6]. Financial Performance - For the year 2024, the company is projected to achieve a net profit of 268 million yuan, representing a year-on-year decline of 27.72% due to increased competition and pricing pressures [5][6]. - The company's total assets as of 2024 are reported at 76.06 billion yuan, with total liabilities of 30.49 billion yuan, indicating a debt-to-equity ratio of 47.73% [4][6]. Market Conditions - The functional sugar alcohol industry is experiencing intensified competition, leading to price pressures on the company's main products [5][9]. - The market for functional sugar alcohols is expected to grow, driven by increasing consumer health awareness and demand for low-sugar alternatives [6][9]. Production and Capacity - The company has maintained a high capacity utilization rate of 109.33% in 2024, with production volumes increasing due to the commissioning of new projects [17]. - The company plans to expand its production capacity through various projects, including a 100,000-ton corn deep processing project [19]. Investment and Funding - The company faces funding pressures as it needs to self-finance a portion of its ongoing projects, with a total investment requirement of 31.23 billion yuan, of which 16.72 billion yuan needs to be raised in the next 3-5 years [5][19]. - The company has initiated a bond issuance to support its projects, with a total issuance scale of 1.3 billion yuan [7][19]. Risk Factors - The company is exposed to risks related to goodwill impairment, with a reported goodwill of 346 million yuan as of 2024, primarily due to acquisitions made in 2023 [5][6]. - The company also faces potential credit risks due to extended payment terms with customers, particularly in international markets [13].

目 录 一、募集资金年度存放与使用情况鉴证报告………………………第 1—2 页 二、关于募集资金年度存放与使用情况的专项报告……………第 3—15 页 募集资金年度存放与使用情况鉴证报告 天健审〔2025〕226 号 浙江华康药业股份有限公司全体股东： 我们鉴证了后附的浙江华康药业股份有限公司（以下简称华康股份公司）管 理层编制的 2024 年度《关于募集资金年度存放与使用情况的专项报告》。 一、对报告使用者和使用目的的限定 本鉴证报告仅供华康股份公司年度报告披露时使用，不得用作任何其他目的。 我们同意将本鉴证报告作为华康股份公司年度报告的必备文件，随同其他文件一 起报送并对外披露。 二、管理层的责任 中国·杭州 中国注册会计师： 二〇二五年二月二十六日 华康股份公司管理层的责任是提供真实、合法、完整的相关资料，按照《上 市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要求（2022 年 修订）》（证监会公告〔2022〕15 号）和《上海证券交易所上市公司自律监管 指引第 1 号——规范运作（2023 年 12 月修订）》（上证发〔2023〕193 号）的 规定编制《关于募集资金年度存放与使用情况 ...

目 录 一、募集资金年度存放与使用情况鉴证报告………………………第 1—2 页 浙江华康药业股份有限公司全体股东： 我们鉴证了后附的浙江华康药业股份有限公司（以下简称华康股份公司）管 理层编制的 2024 年度《关于募集资金年度存放与使用情况的专项报告》。 一、对报告使用者和使用目的的限定 本鉴证报告仅供华康股份公司年度报告披露时使用，不得用作任何其他目的。 我们同意将本鉴证报告作为华康股份公司年度报告的必备文件，随同其他文件一 起报送并对外披露。 二、管理层的责任 华康股份公司管理层的责任是提供真实、合法、完整的相关资料，按照《上 市公司监管指引第 2 号——上市公司募集资金管理和使用的监管要求（2022 年 修订）》（证监会公告〔2022〕15 号）和《上海证券交易所上市公司自律监管 指引第 1 号——规范运作（2023 年 12 月修订）》（上证发〔2023〕193 号）的 规定编制《关于募集资金年度存放与使用情况的专项报告》，并保证其内容真实、 准确、完整，不存在虚假记载、误导性陈述或重大遗漏。 三、注册会计师的责任 我们的责任是在实施鉴证工作的基础上对华康股份公司管理层编制的上述 报告独立地提出鉴证 ...

华康股份 2024 年度董事会工作报告 浙江华康药业股份有限公司 2024 年度董事会工作报告 2024 年，公司董事会严格按照《公司法》《公司章程》《上市公司治理准则》 《上海证券交易所股票上市规则》等法律法规以及公司制度的规定，恪尽职守， 切实履行股东大会赋予的各项职责，严格执行股东大会各项决议，勤勉尽责开展 各项工作；积极推进董事会各项决议实施，不断规范公司法人治理结构，保证董 事会科学决策和规范运作。现将公司董事会 2024 年度工作情况汇报如下： 一、2024 年度经营讨论分析 公司以"做世界领先的糖醇专家"为企业愿景，坚持执行"深耕主业、规模 倍增、卓越运营、管理变革"的战略目标和规划，持续筑牢主营业务根基，提升 核心竞争力，稳健发展主营业务。同时积极探索并开拓新产品领域，开拓新的增 长空间，为企业的长远发展注入源源不断的活力。 "200 万吨玉米精深加工健康食品配料项目"分两期建设，其中一期项目 1 华康股份 2024 年度董事会工作报告 "100 万吨玉米精深加工健康食品配料项目"于 2022 年 8 月启动，一期项目建 设期为 5 年，分两个阶段，第一阶段建设期 2 年，主要以液体糖浆类及部 ...

浙江华康药业股份有限公司 关于公司部分募集资金投资项目结项并将该项目节余募集资 金永久补充流动资金的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 浙江华康药业股份有限公司（以下简称"公司"或"华康股份"）于 2025 年 2 月 26 日召开第六届董事会第二十九次会议和第六届监事会第十八次会议，审议 通过了《关于公司部分募集资金投资项目结项并将该项目节余募集资金永久补充 流动资金的议案》，公司首次公开发行股票募投项目"年产 3 万吨 D-木糖绿色智 能化提升改造项目"和"年产 3 万吨高纯度结晶赤藓糖醇建设项目"已达到预定 可使用状态，公司拟对上述项目进行结项，并将节余募集资金永久补充流动资金， 本议案尚需提请股东大会审议。现将具体情况公告如下： 一、募集资金基本情况 经中国证券监督管理委员会《关于核准浙江华康药业股份有限公司首次公开 发行股票的批复》（证监许可[2020]3152 号）核准并经上海证券交易所同意，公 司首次公开发行人民币普通股 A 股股票 2,914 万股，每股发行价格为人民币 51.63 元， ...