01 事件概述 7月10日，公司发布2025年员工持股计划（草案），覆盖公司董事（不含独董）、监事、高管、中层及核心员工（总计≤358人），股票来源为公司回购专用证券账户内已回 购的股份，合计不超过1,039.2177 万股，占公司当前总股本的1.23%，员工受让价格为15.78元/股，员工自筹资金总额不超过人民币16,398.86 万元。 02 分析判断 ► 发布员工持股计划 绑定人才助力长期成长 1）激励对象覆盖广泛： 本次激励对象包括公司董事（不含独董）、监事、高管、中层及核心员工（总计≤358人），其中董监高7人（董事、总经理MIN ZHANG、 副总张戎等）占总份额16.45%；中层管理人员及核心员工（不超过 351人）占总份额83.55%。 2）明确业绩考核目标： 本次员工持股计划存续期36个月，解锁需 同时满足公司层面业绩和个人绩效考核：过户满12个月可解锁第一批50%份额，其中2025年净利润满足≥13亿元可全部解锁，12.35~13亿元可解锁80%；过户满24 个月可解锁剩余50%份额，其中2026年净利润满足≥15亿元可全部解锁，14.25~15亿元可解锁80%。我们认为，本次员工持股计划 ...

Investment Rating - The report maintains a "Buy" rating for the company [4]. Core Views - The company's performance in Q1 2025 met expectations, with revenue of 2.06 billion yuan, showing a year-on-year increase of 12.5% in core business revenue after excluding other businesses [1]. - The profitability indicators for Q1 2025 were strong, with a gross margin of 26.8% and a net margin of 14.0%, reflecting year-on-year increases of 4.2 percentage points and 2.9 percentage points, respectively [1]. - The company is benefiting from cost reduction and efficiency improvement initiatives, which are expected to continue driving performance [1][2]. Financial Performance Summary - Revenue is projected to grow from 8.074 billion yuan in 2023 to 15.039 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 17.8% [3]. - Net profit is expected to increase from 816 million yuan in 2023 to 1.868 billion yuan in 2027, with a CAGR of about 20.4% [3]. - The earnings per share (EPS) is forecasted to rise from 0.96 yuan in 2023 to 2.20 yuan in 2027 [3]. Business Development - The company is expanding its global footprint, particularly in the new energy transmission gear business, which is expected to enhance the value per vehicle significantly [2]. - Collaborations with leading domestic manufacturers in the smart home and automotive sectors are expected to drive growth in the smart actuator business [2]. - The company has established stable delivery of projects for international clients, which is anticipated to accelerate growth beyond the industry average [2].

Core Viewpoint - The article emphasizes that Shuanghuan Transmission is leveraging its core businesses in automotive and robotics to build a precision gear platform supply system, with a focus on growth opportunities through globalization and product diversification [1][5][7]. Financial Performance - In 2024, Shuanghuan Transmission achieved revenue of 8.78 billion yuan, a year-on-year increase of 8.8%, and a net profit attributable to shareholders of 1.02 billion yuan, up 25.4% year-on-year [2]. - In Q4 2024, the company reported revenue of 2.04 billion yuan, a decrease of 7.4% year-on-year and 15.8% quarter-on-quarter, while the net profit was 290 million yuan, reflecting a year-on-year increase of 26.0% [2]. - For Q1 2025, revenue was 2.07 billion yuan, a slight decrease of 0.5% year-on-year, but net profit rose by 24.7% to 280 million yuan [2]. Cost Control and Profitability - The company has effectively managed costs, with sales, management, and R&D expense ratios for Q1 2025 at 1.0%, 3.8%, and 5.4%, respectively, showing stable cost control [4]. - The gross profit margin for Q1 2025 was 26.8%, an increase of 4.1 percentage points year-on-year, while the net profit margin was 13.4%, up 2.7 percentage points year-on-year [4]. Growth Opportunities - Shuanghuan Transmission is positioned to capitalize on two major upgrade opportunities: the trend of gear outsourcing and the surge in demand for gears driven by the electric vehicle boom [6][7]. - The company is pursuing a globalization strategy, including a planned investment of 120 million euros in Hungary to establish a production base for automotive gear components [21]. Product and Technology Development - The company is focused on building a platform supply system for gears, leveraging its expertise in materials, processes, and precision manufacturing to enhance product offerings in both automotive and robotics sectors [9][14]. - Shuanghuan Transmission has established itself as a leading supplier of high-precision gears, with a market share exceeding 70% in the domestic high-power electric vehicle segment [7][17]. International Expansion - The company is actively expanding its international presence, with overseas revenue reaching 940 million yuan in 2022, a year-on-year increase of 24% [17]. - Shuanghuan Transmission aims to enhance its global footprint by aligning with international automotive manufacturers and meeting global quality standards [21].

公司发布2024 年年度报告和2025 年一季度报告，公司业绩呈增长趋势根据公司2024 年年度报告，2024 年公司实现营业收入87.81 亿元，同比增加8.76%；实现归母净利润10.24 亿元，同比增加25.42%。扣非 后归母净利润约10.01 亿元，同比增长24.64%；经营活动现金净流量约16.81亿元，同比增长6.93%；基 本每股收益约1.22 元，同比增长25.77%；加权平均ROE 约12.28%，同比增长1.61%。 分业务来看，2024 年公司齿轮业务营收68.51 亿元，同比增长14.97%；智能执行机构业务营收6.42 亿 元，同比增长69.39%；减速器及其他业务营收6.56 亿元，同比增长17.99%；钢材销售业务营收6.32 亿 元，同比减少46.44%。 根据公司2025 年一季度报告，公司2025 年第一季度实现营业收入20.65 亿元，同比减少0.47%；实现归 母净利润2.79 亿元，同比增加24.70%；扣非后归母净利润2.69 亿元，同比增长28.27%。公司业绩整体 呈现增长趋势。 公司积极拓展国际化布局，提升海外品牌影响力根据公司2024 年年度报告，2024 ...

Summary of Conference Call Notes Company and Industry Overview - **Company**: 双环传动 (Shuanghuan Transmission) - **Industry**: Gear manufacturing, particularly focusing on the automotive sector, including traditional fuel vehicles and electric vehicles Key Points and Arguments Revenue and Growth - **Electric Vehicle Gear Business**: Revenue share reached over 41% in Q1 2025, with a year-on-year growth exceeding 50% [2][4] - **Traditional Fuel Vehicle Gear Business**: Revenue declined by approximately 5% year-on-year in Q1 2025 [2][4] - **Commercial Vehicle Business**: Gradual recovery noted, but still a drag on overall performance [2][7] - **Overall Revenue**: 2024 revenue was 8.148 billion yuan, with a growth rate of 18.46% [3] Product Performance - **Intelligent Actuator Business**: Expected growth rate over 69% in 2024, contributing over 9% to total revenue [4][6] - **Coaxial Reducer**: Monthly production capacity of 60,000 units, with strong domestic demand despite poor performance in the European market [2][5] Market Potential - **Global Gear Market Size**: Estimated at 600 billion yuan globally, with the Chinese market around 300 billion yuan [10][11] - **Emerging Applications**: Significant growth potential in new applications such as robotic vacuum cleaners [11] Manufacturing and Supply Chain - **Hungary Factory**: Production team handed over in April 2025, expected to generate revenue in the second half of the year, with profitability anticipated by 2026 at the earliest [9][23] - **Local Production Strategy**: Emphasis on localizing supply chains to mitigate risks associated with international trade [20][22] Competitive Landscape - **Competition in Coaxial Reducers**: Increased competition from leading companies and OEMs, necessitating a focus on high-quality, differentiated products [17] - **Response to New Competitors**: Company remains confident in its ability to maintain market share through innovation and cost control [26][27] Future Outlook - **Revenue Growth Guidance for 2025**: Focus on core gear technology and diversification, with expectations for continued rapid growth in electric vehicle gear and intelligent actuator segments [24] - **Single Vehicle Value**: Current value exceeds 1,000 yuan per vehicle, with expectations for further increases due to rising demand for intelligent applications [25] Additional Important Insights - **Cost Management**: Company is actively working on domestic equipment validation to enhance production efficiency and reduce costs [13] - **Commercial Vehicle Market Outlook**: Optimistic about the heavy-duty and new energy commercial vehicle markets, with ongoing efforts to secure major client orders [14][15] - **Technological Innovation**: Strong emphasis on R&D capabilities to meet specific customer needs, particularly in the robotic vacuum cleaner segment [31] This summary encapsulates the key insights from the conference call, highlighting the company's performance, market potential, competitive landscape, and future outlook in the gear manufacturing industry.

事件概述：2024 年公司营业收入87.8 亿元，同比+8.8%；归母净利10.2亿元，同比+25.5%；扣非归母净 利10.0 亿元，同比+24.8%。2024Q4 公司营收20.4 亿元，同比-7.4%，环比-15.7%；归母净利2.86 亿元， 同比+26.0%，环比+7.9%；扣非归母净利2.90 亿元，同比+14.6%，环比+12.4%。 智能执行机构加速成长 机器人减速器星辰大海。智能执行机构：公司依托环驱科技平台，在扫地机驱 动产品领域，公司凭借自身优势实现了市场占有率的大幅提升，后续公司将重点拓展汽车电动尾门、智 能车锁驱动模组等产品，望进一步提升单车价值量；机器人高精密减速器：2024 公司减速器及其他业 务毛利率29.1%，盈利能力较强，后续环动科技有望持续提供涵盖 3—1000KG 负载范围的机器人解决 方案，稳步开拓机器人减速器业务。 投资建议：公司是精密驱动系统齿轮龙头，正在加速全球化，同时开拓智能驱动机构、机器人关节业 务，我们看好公司中长期成长，预计2025-2027 年收入分别104.7/124.7/149.6 亿元，归母净利润分别 12.4/15.2/18.7 亿元，EPS ...

4Q24 主营业务收入同比增长19%：公司发布2024 年报，全年实现营业收入87.81 亿元，同比增长 8.76%，其中主营业务收入80.8 亿元，同比增长18.46%；归母净利润为10.24 亿元，同比增长25.42%； 扣非净利润10.01 亿元，同比增长24.64%。单四季度营业收入为20.39 亿元，同比减少7.4%，其中主营 业务收入约22.4 亿元，同比增长约19.4%；归母净利润为2.86 亿元，同比增长26.0%；扣非净利润为2.90 亿元，同比增长14.7%。单四季度主营业务收入增长而总收入减少，是由于调整了钢材贸易业务的商业 模式和收入核算方式。 毛利率全线提升，全年达到25%，仍有向上空间：公司2024 年毛利率达到25.0%，同比提升2.8pct，单 季度毛利率已连续8 个季度同比提升。2024 年，几乎全线业务毛利率都有所提升，乘用车/商用车/ 智能 执行机构/ 工程机械齿轮毛利率分别为25.7/27.9/19.0/31.9%，同比提升3.9/1.1/4.7/6.1pct。我们认为，毛 利率的提升源于产品结构高端化、规模效应增强、降本提效、原材料价格下降等多重因素。往前看，乘 用车 ...

01 事件概述 2024年公司营业收入87.8亿元，同比+8.8%；归母净利10.2亿元，同比+25.5%；扣非归母净利10.0亿元，同比+24.8%。2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归 母净利2.86亿元，同比+26.0%，环比+7.9%；扣非归母净利2.90亿元，同比+14.6%，环比+12.4%。 02 分析判断 ► 24Q4 业绩符合预期 产品结构变化导致毛利环比提升 1）收入端： 2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归母净利2.86亿元，同比+26.0%，环比+7.9%；收入同环比下降主要系2024Q4钢材销售业 务收缩所致，钢贸业务2024H1/H2收入分别5.3/1.0亿元。乘用车业务方面，2024Q4乘用车销量885.9万辆，同比+12.4%，环比+32.2%，公司2024H1/H2收入分 别23.6 /29.6亿元，保持稳步增长。 2）毛利端： 2024Q4公司毛利率31.0%，同比+6.5pct，环比+7.1pct，毛利率提升主因：1）毛利较低的钢贸销售业务占比下 降；2）规模效应加强，乘用车齿轮业务毛利率提升； 3）费用 ...

Investment Rating - The report maintains an "Outperform" rating for the company, with a target price of Rmb38.50, representing a 29% upside from the current price of Rmb32.23 [2][8]. Core Insights - The company achieved a full-year revenue of Rmb8.781 billion in 2024, reflecting a year-on-year growth of 8.76%. The core business revenue reached Rmb8.08 billion, up 18.46% year-on-year, while net profit attributable to shareholders grew by 25.42% to Rmb1.024 billion [3][13]. - The passenger vehicle gear segment accounted for 61% of total revenue in 2024, with new energy vehicle gear revenue reaching Rmb3.37 billion, a 51% increase year-on-year, contributing to 38% of total revenue [4][14]. - The smart actuator business saw a significant revenue increase of 70% year-on-year, reaching Rmb642 million, becoming the second-largest growth driver after NEV gears [5][15]. - The overall gross margin for the company improved to 25.0%, marking an increase of 2.8 percentage points year-on-year, with all major business segments contributing to this improvement [16]. Financial Projections - The company forecasts net profits of Rmb1.25 billion, Rmb1.48 billion, and Rmb1.71 billion for 2025, 2026, and 2027 respectively, with a P/E ratio of 22x applied to the 2026 earnings estimate [8][17]. - Revenue projections for the upcoming years are as follows: Rmb9.745 billion in 2025, Rmb10.943 billion in 2026, and Rmb12.043 billion in 2027, with respective growth rates of 11%, 12%, and 10% [10][12].