Core Viewpoint - The company reported a strong performance in Q3 2025, with significant growth in net profit despite a decline in revenue, indicating resilience and potential for future growth in the precision drive system sector [2][3]. Financial Performance - For Q1-Q3 2025, the company achieved revenue of 6.47 billion yuan, a year-on-year decrease of 4.1%, while net profit attributable to shareholders was 900 million yuan, an increase of 21.7% [2]. - In Q3 2025, revenue was 2.24 billion yuan, down 7.6% year-on-year but up 3.4% quarter-on-quarter; net profit was 321 million yuan, up 21.1% year-on-year and 6.6% quarter-on-quarter [2][3]. - The gross margin for Q3 2025 was 26.8%, an increase of 2.9 percentage points year-on-year, attributed to a decrease in the proportion of low-margin steel trading business [3]. Business Segments - The company has become a key supplier for domestic smart cleaning robots and is expanding into the plastic gear sector, focusing on smart home and office applications [3]. - The precision reducer business is expected to grow, with the company’s subsidiary, Huan Dong Technology, increasing its market share in industrial robot RV reducers [3]. International Expansion - The company is deepening its international strategy, using its Hungary base to enhance global operations and engage with major automotive manufacturers and Tier 1 suppliers [4]. - The diversification of electric drive technologies in new energy vehicles is anticipated to increase the per-vehicle value [4]. Investment Outlook - The company is positioned as a leader in precision drive systems and is expected to see continued growth in revenue and net profit from 2025 to 2027, with projected revenues of 10.47 billion yuan in 2025 and net profits of 1.30 billion yuan [6][8]. - The earnings per share (EPS) are forecasted to grow from 1.54 yuan in 2025 to 2.23 yuan in 2027, with corresponding price-to-earnings (PE) ratios decreasing from 28 to 20 [6][8].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [6]. Core Views - The company has shown strong performance in Q3 2025, with a revenue of 22.4 billion yuan, a year-on-year decrease of 7.6%, but a quarter-on-quarter increase of 3.4%. The net profit attributable to shareholders reached 3.21 billion yuan, reflecting a year-on-year increase of 21.1% and a quarter-on-quarter increase of 6.6% [1][2]. - The company is positioned as a leader in precision drive system gears and is accelerating its globalization efforts while expanding into smart drive mechanisms and robotic joint businesses. The long-term growth outlook is positive, with projected revenues of 104.7 billion yuan, 124.7 billion yuan, and 149.6 billion yuan for 2025, 2026, and 2027 respectively [4][5]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company reported a total revenue of 64.7 billion yuan, a decrease of 4.1% year-on-year, while the net profit attributable to shareholders was 9.0 billion yuan, an increase of 21.7% year-on-year. The Q3 2025 revenue was 22.4 billion yuan, with a net profit of 3.21 billion yuan [1][2]. - The gross margin for Q3 2025 was 26.8%, up by 2.9 percentage points year-on-year, attributed to a decrease in the proportion of lower-margin steel trading business and improved economies of scale in passenger vehicle gear business [2]. Growth Drivers - The company has become a core supplier for leading domestic brands in smart cleaning machines and e-bikes, and is expanding into the plastic gear sector. It aims to develop precision transmission components for smart home and office applications [3]. - The company is deepening its international layout, focusing on the Hungarian base to enhance its global operations and engage with major automotive manufacturers and Tier 1 suppliers, particularly in the electric drive gear development for new energy vehicles [3]. Earnings Forecast - The earnings forecast for the company indicates a net profit attributable to shareholders of 13.0 billion yuan, 15.2 billion yuan, and 18.9 billion yuan for 2025, 2026, and 2027 respectively, with corresponding EPS of 1.54 yuan, 1.79 yuan, and 2.23 yuan [4][5].

Event Overview - The company released its 2025 semi-annual report, showing a revenue of 4.229 billion yuan for H1 2025, a year-on-year decrease of 2.2%. The net profit attributable to shareholders was 577 million yuan, an increase of 21.9% year-on-year. The net profit excluding non-recurring items was 555 million yuan, up 22.5% year-on-year. In Q2 2025, the company reported a revenue of 2.164 billion yuan, down 3.7% year-on-year but up 4.8% quarter-on-quarter. The net profit attributable to shareholders for Q2 was 301 million yuan, a year-on-year increase of 19.4% and a quarter-on-quarter increase of 9.1% [2]. Analysis and Judgment - Q2 2025 performance was impressive with significant year-on-year profit growth. Revenue for H1 2025 was 4.229 billion yuan, down 2.2% year-on-year, while Q2 revenue was 2.164 billion yuan, down 3.7% year-on-year but up 4.8% quarter-on-quarter. The decline in revenue was mainly due to a decrease in other (non-core) business income, while core business revenue grew by 11.5% year-on-year to 4.193 billion yuan. Key segments such as passenger car gears, smart actuators, and reducers saw revenue increases of 12.9%, 51.7%, and 35.8% respectively [2]. - The gross margin for Q2 2025 was 27.3%, an increase of 4.4 percentage points year-on-year and 0.4 percentage points quarter-on-quarter. This improvement is attributed to a decrease in the proportion of low-margin steel trading sales and enhanced economies of scale in the passenger car gear business [2]. - The net profit margin for Q2 2025 was 13.9%, reflecting a year-on-year increase of 2.7 percentage points and a quarter-on-quarter increase of 0.5 percentage points, indicating a steady improvement in profitability [2]. Growth Areas - The smart actuator segment is accelerating its growth, with the company becoming a core supplier for leading domestic smart vacuum cleaner brands and providing stable supply of drive system gears for major e-bike manufacturers. The company plans to expand into the plastic gear sector, focusing on precision transmission components for smart home and office applications [3]. - The high-precision reducer business for robots is also promising, with a gross margin of 29.1% in 2024, indicating strong profitability. The company aims to provide robot solutions covering a load range of 3 to 1000 kg, steadily expanding its reducer business [3]. International Expansion - The company is actively implementing an internationalization strategy, with its Hungary base serving as a core strategic hub. It is accelerating the deepening of overseas markets and building a global operational system, engaging with mainstream global automakers and leading Tier 1 suppliers. The company is also participating in the R&D of electric drive gears for new energy vehicles, positioning overseas business as a key support for revenue growth [5].

Investment Rating - The report maintains a "Recommended" rating for the company, indicating a potential upside of over 15% relative to the benchmark index [6]. Core Views - The company has shown strong performance in its financial results for the first half of 2025, with a revenue of 42.29 billion yuan, a slight decrease of 2.2% year-on-year, but a significant increase in net profit by 21.9% to 5.77 billion yuan [1][2]. - The company's main business revenue grew by 11.5% year-on-year, driven by strong performance in passenger car gears, intelligent actuators, and reducers [2][3]. - The company is expanding its international presence, focusing on deepening its overseas market operations and engaging with global automotive manufacturers and Tier 1 suppliers [3]. Summary by Sections Financial Performance - In 2025H1, the company reported a revenue of 42.29 billion yuan, with a net profit of 5.77 billion yuan, reflecting a year-on-year increase of 21.9% [1]. - For 2025Q2, revenue was 21.64 billion yuan, down 3.7% year-on-year but up 4.8% quarter-on-quarter, with a net profit of 3.01 billion yuan, marking a 19.4% increase year-on-year [2]. - The gross margin for 2025Q2 was 27.3%, an increase of 4.4 percentage points year-on-year, attributed to a decrease in lower-margin steel trading and improved scale effects in passenger car gear business [2]. Business Growth and Strategy - The company is a leading supplier of precision drive system gears and is accelerating its globalization efforts while expanding into intelligent drive mechanisms and robotic joints [4]. - The intelligent actuator segment is growing rapidly, with the company becoming a core supplier for domestic smart cleaning machines and e-bike manufacturers [3]. - The company plans to leverage its technology platform to expand into plastic gears and develop precision transmission components for smart home and office applications [3]. Future Projections - Revenue projections for 2025-2027 are estimated at 104.7 billion yuan, 124.7 billion yuan, and 149.6 billion yuan, respectively, with net profits expected to reach 13.0 billion yuan, 15.2 billion yuan, and 18.9 billion yuan [4][5]. - The earnings per share (EPS) are projected to be 1.54 yuan, 1.79 yuan, and 2.23 yuan for the years 2025, 2026, and 2027, respectively [5].

Core Viewpoint - The company has launched a 2025 employee stock ownership plan aimed at enhancing talent retention and driving long-term growth through performance-based incentives [1][2]. Group 1: Employee Stock Ownership Plan - The employee stock ownership plan covers a wide range of participants, including directors (excluding independent directors), supervisors, senior management, middle management, and core employees, totaling up to 358 individuals, with 16.45% of shares allocated to directors and senior management [2]. - The plan has a duration of 36 months, with performance targets tied to both company-wide and individual performance metrics. The first 50% of shares can be unlocked after 12 months if the company's net profit reaches at least 1.3 billion RMB, with a tiered unlocking mechanism based on performance [2]. - The total amount of employee self-funded capital is capped at 163.99 million RMB, with a share price set at 15.78 RMB per share [1][2]. Group 2: Business Expansion and Market Position - The company has achieved a 40%-50% market share in the domestic new energy market for its drive gear products, with significant order growth attributed to its high-performance coaxial reducers [3]. - The company is accelerating the construction of its Hungary facility to cater to European market demands, aiming to enhance its influence and market share in Europe through localized production [3]. - The company is a leader in precision drive systems and is expanding its global footprint while developing intelligent drive mechanisms and robotic joint businesses, indicating strong long-term growth potential [5]. Group 3: Financial Projections - Revenue projections for 2025-2027 are estimated at 10.47 billion RMB, 12.47 billion RMB, and 14.96 billion RMB, respectively, with corresponding net profits of 1.30 billion RMB, 1.52 billion RMB, and 1.89 billion RMB [7]. - The expected growth rates for revenue are 19.2% in 2025, 19.1% in 2026, and 20.0% in 2027, while net profit growth rates are projected at 27.2%, 16.8%, and 24.4% for the same years [7]. - Earnings per share (EPS) are forecasted to be 1.54 RMB in 2025, 1.79 RMB in 2026, and 2.23 RMB in 2027, with corresponding price-to-earnings (PE) ratios of 20, 17, and 14 [7].

Group 1 - The company announced a 2025 employee stock ownership plan covering up to 358 individuals, including directors, supervisors, executives, and core employees, with a total of no more than 10.392177 million shares, representing 1.23% of the current total share capital [1][2] - The employee purchase price is set at 15.78 RMB per share, with total self-funded amounts not exceeding 163.9886 million RMB [1][2] - The plan aims to attract and retain talent, enhance operational efficiency, and drive performance growth through a tiered unlocking mechanism and dual assessment criteria [2] Group 2 - The company has achieved a domestic market share of 40%-50% in the new energy sector, with significant order increases for its coaxial reducers due to their core technological advantages [3] - By the end of 2024, the company has established a production capacity of 6.5 million sets of new energy vehicle drive gears [3] - The company is accelerating the construction of its Hungary base to meet European market demands and enhance its influence through localized production [3] Group 3 - The company is recognized as a leader in precision drive systems and is expanding globally while developing intelligent drive mechanisms and robotic joint businesses [4] - Revenue projections for 2025-2027 are 10.47 billion, 12.47 billion, and 14.96 billion RMB, with net profits of 1.3 billion, 1.52 billion, and 1.89 billion RMB respectively [4] - The expected earnings per share (EPS) for the same period are 1.54, 1.79, and 2.23 RMB, with corresponding price-to-earnings (PE) ratios of 20, 17, and 14 times [4]

01 事件概述 公司发布 2 025 年一季报， 202 5 Q 1 公司营收 20.7 亿元，同比 -0.5% ，环比 +1.3% ；归母净利 2.76 亿元，同比 + 24.7% ，环比 -3.5% ；扣非归母净利 2.69 亿元，同比 + 28.1% ，环比 -7.2% 。 02 分析判断 ► 24Q1 业绩符合预期 盈利同比高增 1）收入端： 2 025Q1 新能源乘用车销量 284.7 万辆，同比 + 43.8% ，环比 -34.2% ； 2 025Q1 公司营收 20.7亿元，同比-0.5%，环比+1.3%；收入同比下降主要系本期其他业 务收入较上年同期下降 2 . 3 7 亿元；主营业务收入较上年同期增加 2 . 27亿元，同比+12.48%。 2）毛利端 ： 2 025Q1 公司毛利率 26.8% ，同比 + 4.2pct ，环比 -4.2 pct，毛利 率同比提升原因预计为毛利较低的钢贸销售业务占比下降；以及乘用车齿轮业务规模效应加强所致； 3）费用端 ： 2 025Q1 销售 /管理/研发/财务费用率分别 1.0%/3.8% / 5.4%/0.4% ，环比分别 + 0.0/-1.8/-1. ...

Core Insights - The company reported a revenue of 8.78 billion yuan for 2024, representing a year-on-year increase of 8.8% [1] - The net profit attributable to shareholders was 1.02 billion yuan, up 25.5% year-on-year, while the non-recurring net profit was 1.00 billion yuan, reflecting a 24.8% increase [1] Financial Performance - In Q4 2024, the company achieved a revenue of 2.04 billion yuan, down 7.4% year-on-year and 15.7% quarter-on-quarter [2] - The net profit for Q4 2024 was 286 million yuan, showing a year-on-year increase of 26.0% and a quarter-on-quarter increase of 7.9% [2] - The gross profit margin for Q4 2024 was 31.0%, up 6.5 percentage points year-on-year and 7.1 percentage points quarter-on-quarter [2] Business Segments - The decline in revenue for Q4 2024 was primarily due to a contraction in steel sales, with steel trading revenues of 530 million yuan in H1 2024 and 100 million yuan in H2 2024 [2] - The passenger vehicle segment saw sales of 8.859 million units in Q4 2024, an increase of 12.4% year-on-year and 32.2% quarter-on-quarter [2] Market Expansion - The company holds a 40%-50% market share in the domestic new energy market for gear systems as of 2024, with significant order growth for coaxial reducers due to their technological advantages [3] - The company is accelerating the construction of its Hungary facility to meet European market demands and enhance its influence in the region [3] Future Outlook - The company is expected to achieve revenues of 10.47 billion yuan, 12.47 billion yuan, and 14.96 billion yuan for the years 2025 to 2027, with net profits of 1.24 billion yuan, 1.52 billion yuan, and 1.87 billion yuan respectively [4] - The company is positioned as a leader in precision drive systems and is expanding into intelligent drive mechanisms and robotic joints [4]

01 事件概述 2024年公司营业收入87.8亿元，同比+8.8%；归母净利10.2亿元，同比+25.5%；扣非归母净利10.0亿元，同比+24.8%。2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归 母净利2.86亿元，同比+26.0%，环比+7.9%；扣非归母净利2.90亿元，同比+14.6%，环比+12.4%。 02 分析判断 ► 24Q4 业绩符合预期 产品结构变化导致毛利环比提升 1）收入端： 2024Q4公司营收20.4亿元，同比-7.4%，环比-15.7%；归母净利2.86亿元，同比+26.0%，环比+7.9%；收入同环比下降主要系2024Q4钢材销售业 务收缩所致，钢贸业务2024H1/H2收入分别5.3/1.0亿元。乘用车业务方面，2024Q4乘用车销量885.9万辆，同比+12.4%，环比+32.2%，公司2024H1/H2收入分 别23.6 /29.6亿元，保持稳步增长。 2）毛利端： 2024Q4公司毛利率31.0%，同比+6.5pct，环比+7.1pct，毛利率提升主因：1）毛利较低的钢贸销售业务占比下 降；2）规模效应加强，乘用车齿轮业务毛利率提升； 3）费用 ...

Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Views - The company is experiencing steady revenue growth, with projected revenues of CNY 87.8 billion in 2024, representing an 8.8% year-on-year increase, and a net profit of CNY 10.2 billion, up 25.5% year-on-year [1][4]. - The company is expanding its global presence, particularly in the electric vehicle market, where it holds a market share of 40%-50% in domestic new energy vehicles [3]. - The report highlights the growth potential in the robotics sector, particularly in high-precision reducers, with a gross margin of 29.1% for this segment [3][4]. Summary by Sections Financial Performance - In Q4 2024, the company reported revenues of CNY 20.4 billion, down 7.4% year-on-year and 15.7% quarter-on-quarter, primarily due to a contraction in steel sales [2]. - The gross margin for Q4 2024 improved to 31.0%, an increase of 6.5 percentage points year-on-year, attributed to a decrease in low-margin steel trading and improved margins in passenger vehicle gear business [2]. - The net profit for Q4 2024 was CNY 2.86 billion, reflecting a 26.0% year-on-year increase and a 7.9% quarter-on-quarter increase [2]. Growth Projections - Revenue projections for 2025, 2026, and 2027 are CNY 104.7 billion, CNY 124.7 billion, and CNY 149.6 billion, respectively, with corresponding net profits of CNY 12.4 billion, CNY 15.2 billion, and CNY 18.7 billion [4][5]. - The report anticipates a steady increase in earnings per share (EPS) from CNY 1.21 in 2024 to CNY 2.21 in 2027 [5]. Market Expansion - The company is accelerating its overseas expansion, particularly in Hungary, to cater to European market demands and enhance its influence in the region [3]. - The report emphasizes the company's focus on developing intelligent drive mechanisms and robotics, aiming to increase the value per vehicle [3][4].