长江商报消息 ●长江商报记者 徐阳 科博达（603786.SH）通过并购进一步增强公司核心竞争力。 近日，科博达公告，公司拟以3.45亿元现金收购上海科博达智能科技有限公司（以下简称"科博达智能科技"）控 制权，切入汽车智能化产品领域。此次交易增值率高达653.25%。 值得一提的是，科博达智能科技自成立以来一直处于亏损状态。交易方承诺科博达智能科技2025年8—12月、2026 —2030年度累计实现的净利润不低于6.3亿元。 作为汽车电子全球化企业，科博达顺应汽车电子化、智能化趋势，积极拓展国内外市场，持续优化产品布局，加 强技术研发，推动公司高质量发展。 资料显示，科博达智能科技专注于提供安全、高性能的汽车智能中央算力平台及相关域控制器产品，具备行业前 沿的软件算法、硬件设计和生产制造能力。目前科博达智能科技已开发出汽车智能中央算力平台、智能驾驶域控 制器等汽车智能化产品，定点客户覆盖4家国内、国际主流品牌车企，定点项目生命周期销售额预计超200亿元。 不过，科博达智能科技自2022年10月成立以来一直处于亏损状态。2024年和2025年1—7月，其净利润分别亏损 4189.58万元、3518.55万元 ...

科博达系列 车中旭霞 聚焦高价值量产品，单车价值量持续提升，持续打造域控制器平台化企业 公司深度： | 《科博达（603786.SH）-深度报告之二：打造域控制器平台型企业 》-20221230 | | --- | | 《科博达-603786-深度报告：一体两翼，汽车电子核心标的》-20191021 | | 财报点评： | | 《 科博达（603786.SH）-中报点评-单二季度净利润同比增长61%，在手订单充沛》-20250901 | | 《 科博达（603786.SH）-年报点及一季报点评- 在手订单充沛，打造域控制器平台型企业 》-20250428 | | 《 科博达（603786.SH）-三季报点评-单三季度归母净利润同比增长31%，打造域控制器平台型企业 》-20241029 | | 《科博达（603786.SH）-中报点评-加快全球化布局，打造域控制器平台型企业》-20240825 | | 《 科博达（603786.SH）-年报及一季报点评-新产品放量，全球化加速，打造域控制器平台型企业 》-20240421 | | 《科博达（603786.SH）-2023年三季报点评-拓客户、拓品类进展顺畅，打 ...

证券研究报告 | 2025年09月01日 科博达（603786.SH） 优于大市 单二季度净利润同比增长 61%，在手订单充沛 得益于新产品、新客户项目量产，科博达营收同比高增长。公司 2025H1 实 现营收 30.47 亿元，同比增长 11.1%，实现归母净利润 4.51 亿元，同比 增长 21.3%。拆单季度看，公司 2025Q2 实现营收 16.73 亿元，同比增长 26.2%，环比增长 21.7%，归母净利润 2.45 亿元，同比增长 60.7%，环 比增长 19.0%。分产品看，2025Q2 照明控制系统营收 8.9 亿元，同比增 长 38%，环比增长 38%，电机控制系统营收 2.5 亿元，同比增长 20%，环 比增长 1%，车载电器与电子营收 2.3 亿元，同比增长 14%，环比增长 4%， 能源管理系统营收 2.2 亿元，同比增长 31%，环比增长 39%。 费用率下降，公司 2025Q2 毛利率环比提升。2025Q2 公司毛利率 27.2%，同 比+1.1pct，环比+0.2pct，净利率 15.1%，同比+2.8pct，环比-0.8pct。 2025Q2 公司四费率 10.0%，同比-4 ...

Group 1 - The company reported a revenue of 3.047 billion yuan for the first half of 2025, representing an 11.1% year-on-year growth [1] - The net profit attributable to shareholders reached 451 million yuan, with a year-on-year increase of 21.34% [1] - The net cash flow from operating activities was 448 million yuan, showing a significant increase of 255.73% compared to the same period last year [1] Group 2 - The overseas revenue for the company was 1.148 billion yuan, reflecting a year-on-year growth of 23.19%, accounting for over 38% of total revenue [1] - The company has achieved revenue growth across all four major business segments: lighting control systems (12.03%), motor control systems (14.47%), energy management systems (20.18%), and automotive electrical and electronic products (7.95%) [1] Group 3 - The company has secured new projects with an expected lifecycle sales exceeding 7 billion yuan, including a significant project for a central domain control product for a well-known international automaker [2] - The central domain control product is a key component in vehicle management, covering various functionalities such as climate control and remote software upgrades [2] - The company has developed several new products that align with industry trends, including smart distribution boxes and intelligent control systems, which are expected to drive future growth [2] Group 4 - The company acquired 100% of IMI in the Czech Republic to establish a high-standard automotive electronics production base in Europe, enhancing its global production and service capabilities [3] - The Czech facility will serve as a strategic hub for the company in Europe, improving product delivery times and expanding its global customer base [3] - The company aims to upgrade its product offerings from single electronic control units to intelligent domain control products, driven by the global shift towards smart and green automotive solutions [3]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of —— yuan over the next six months [1]. Core Views - The company has shown robust growth in new projects and has promising prospects in overseas markets, particularly benefiting from the rapid development of new energy vehicles [1][7]. Financial Performance Summary - For the fiscal year 2024, the company reported revenue of 5,967.91 million yuan, a year-on-year increase of 29.03%, and a net profit attributable to the parent company of 772.27 million yuan, up 26.81% year-on-year [7]. - In Q4 2024, the revenue was 1,695 million yuan, reflecting an 18.4% year-on-year increase and a 10.8% quarter-on-quarter increase, while the net profit was 166 million yuan, a 7.8% year-on-year increase but a 29.5% quarter-on-quarter decrease [7]. - For Q1 2025, the company achieved revenue of 1,374 million yuan, down 3% year-on-year and 18.9% quarter-on-quarter, with a net profit of 206 million yuan, down 6% year-on-year but up 24.2% quarter-on-quarter [7]. Business Segment Performance - The company’s four main business segments all experienced growth in 2024: - Energy Management Systems revenue reached 830 million yuan, up 92.9% year-on-year, driven by the rapid growth of new energy vehicles. - Lighting Control Systems revenue was 2,890 million yuan, up 22.2% year-on-year, with sales of 39.92 million units, an 8.8% increase year-on-year. - Motor Control Systems revenue was 960 million yuan, up 21.4% year-on-year, with sales of 9.80 million units, a 12.8% increase year-on-year. - Onboard Electrical and Electronics revenue was 880 million yuan, up 15.8% year-on-year, with sales of 33.57 million units, a 9.8% increase year-on-year [7]. Future Earnings Forecast - The company is expected to achieve EPS of 2.38 yuan in 2025, 3.01 yuan in 2026, and 3.67 yuan in 2027, with a compound annual growth rate of 24.3% for net profit attributable to the parent company over the three years [7][9].

Investment Rating - The investment rating for the company is "Outperform the Market" [5][36] Core Views - The company has abundant orders on hand and is focused on becoming a platform enterprise for domain controllers, benefiting from new products and customer projects [1][3] - Revenue for 2024 is projected to be 5.968 billion, a year-on-year increase of 29.0%, with a net profit of 772 million, up 26.8% year-on-year [1][8] - The company aims to optimize its product structure towards higher value products such as domain controllers and efuse, with expectations of significant increases in per-vehicle value [2][27] Summary by Sections Financial Performance - In Q1 2025, the company reported revenue of 1.374 billion, a decrease of 3.0% year-on-year, and a net profit of 206 million, down 6.0% year-on-year [1][8] - The gross margin for Q1 2025 was 27.0%, down 5.0 percentage points year-on-year, while the net margin was 15.9%, down 0.4 percentage points year-on-year [21][24] - The company’s four expense rates decreased to 10.3% in Q1 2025, down 5.5 percentage points year-on-year, indicating improved profitability through cost reduction [2][24] Product and Market Development - The company has secured new projects with major clients such as Mercedes-Benz, BMW, and Audi, with an expected total lifecycle sales volume of over 120 million units [3][31] - The efuse product has achieved mass production domestically and has gained market share with major clients, marking a significant technological achievement [19][31] - The company is expanding its global footprint, with a focus on increasing its international sales and production capabilities [34][35] Future Outlook - The company plans to continue diversifying its customer base, reducing reliance on a few major clients, and expanding its product line to meet diverse customer needs [32][36] - The projected revenue for 2025 is 7.2 billion, with a net profit of 1.01 billion, reflecting a growth strategy focused on high-value products and global market expansion [4][36] - The company is committed to technological innovation and collaboration with partners to enhance its competitive edge in the automotive electronics sector [28][36]

公司深度： 《科博达-603786-深度报告：一体两翼，汽车电子核心标的》-20191021 财报点评： 《 科博达（603786.SH）-年报点及一季报点评- 在手订单充沛，打造域控制器平台型企业 》-20250428 《 科博达（603786.SH）-三季报点评-单三季度归母净利润同比增长31%，打造域控制器平台型企业 》-20241029 《科博达（603786.SH）-中报点评-加快全球化布局，打造域控制器平台型企业》-20240825 《 科博达（603786.SH）-年报及一季报点评-新产品放量，全球化加速，打造域控制器平台型企业 》-20240421 《科博达（603786.SH）-2023年三季报点评-拓客户、拓品类进展顺畅，打造域控制器平台型企业》 -20231029 《科博达（603786.SH）-2023年中报点评-单季度营收创新高，打造域控制器平台型企业》-20230820 《科博达（603786.SH）-一季报归母净利同比增长44%，打造域控制器平台型企业》-20230424 《科博达（603786.SH）-三季报点评：单三季度归母净利润增长290%，域控制器品类顺利拓展 》——20 ...