Group 1 - The core viewpoint of the article is that KOBODA (科博达) is enhancing its core competitiveness through the acquisition of Shanghai KOBODA Intelligent Technology Co., Ltd. for 345 million yuan, entering the automotive intelligence product sector with a significant valuation increase of 653.25% [2][3][4] - KOBODA aims to leverage the accumulated expertise of KOBODA Intelligent Technology in automotive intelligent central computing platforms and related domain controllers to upgrade its product matrix and open new business growth points [3][4] - The acquisition is expected to improve KOBODA's profitability and sustainable development capabilities, as well as strengthen its position and competitiveness in the automotive industry [4][5] Group 2 - KOBODA Intelligent Technology has been operating at a loss since its establishment in October 2022, with reported losses of 41.9 million yuan and 35.2 million yuan for 2024 and the first seven months of 2025, respectively [4][5] - The company has committed to achieving a cumulative net profit of no less than 630 million yuan from August 2025 to December 2030 [5] - KOBODA's revenue for the first half of 2025 reached 3.047 billion yuan, a year-on-year increase of 11.10%, with a net profit attributable to shareholders of 451 million yuan, up 21.34% [6][7] Group 3 - KOBODA's main business revenue for the first half of 2025 was 2.948 billion yuan, with domestic sales accounting for 1.801 billion yuan (61.08%) and foreign sales 1.148 billion yuan (38.92%) [7] - The company has seen significant growth in its global platform client business, with new projects expected to generate over 7 billion yuan in lifecycle sales [7] - KOBODA's R&D expenses have exceeded 400 million yuan in both 2023 and 2024, with 207 million yuan spent in the first half of 2025, indicating a strong focus on product and technology innovation [8]

Group 1 - The company plans to acquire 60% of Kobotda Intelligent Technology for a cash consideration of 345 million yuan, increasing its stake to 80% [2][3] - Kobotda specializes in high-performance automotive intelligent central computing platforms and related domain controllers, with total assets of 779 million yuan and a net asset of 75 million yuan as of July 31, 2025 [3] - The acquisition is expected to enhance the company's technology, product offerings, and customer base, with a projected cumulative net profit of no less than 630 million yuan from Kobotda between August 2025 and 2030 [3] Group 2 - The company is a rare domestic automotive electronics supplier with strong software and hardware capabilities, focusing on electric control systems and ECU [4] - The shift towards centralized electronic architecture in vehicles is expected to accelerate the development of domain controller businesses, with the company already securing contracts for body and chassis domain controllers [4] - The company is also establishing its first overseas factory in Japan to gain international operational experience and accelerate global expansion [4] Group 3 - The company has successfully established a market presence with major domestic and international electric vehicle manufacturers, including Volkswagen, BYD, Tesla, and others [5] - Revenue projections for 2025-2027 are 7.87 billion yuan, 9.86 billion yuan, and 12.20 billion yuan, with net profits of 1.05 billion yuan, 1.34 billion yuan, and 1.71 billion yuan respectively [5][6] - The company maintains a "recommended" rating, with expected PE ratios decreasing from 29 in 2024 to 13 in 2027 [6]

Core Viewpoint - Kobotda (603786.SH) plans to acquire 60% of Kobotda Intelligent Technology from its controlling shareholder for 345 million RMB, reflecting a high premium of 653.25% despite the target company currently being unprofitable [1][3][4]. Group 1: Acquisition Details - The acquisition price for the 60% stake in Kobotda Intelligent Technology is set at 345 million RMB, funded by the company's own resources [1][3]. - The valuation of 100% of Kobotda Intelligent Technology is assessed at 575 million RMB as of July 31, 2025, leading to a significant premium for the transaction [3]. - After the acquisition, Kobotda's ownership in Kobotda Intelligent Technology will increase from 20% to 80% [3]. Group 2: Financial Performance - Kobotda Intelligent Technology has reported revenues of 178 million RMB and 299 million RMB for the years 2024 and the first seven months of 2025, respectively, but has incurred net losses of approximately 42 million RMB and 35 million RMB during the same periods [4][5]. - The company has a high research and development expense ratio of 43.62% for 2024, which is expected to lead to significant revenue growth as its first product achieves mass delivery [5][6]. Group 3: Performance Guarantees - The acquisition includes a performance guarantee requiring Kobotda Intelligent Technology to achieve a cumulative net profit of at least 630 million RMB over a period from August 2025 to the end of 2030 [7][9]. - This performance guarantee is structured to reduce annual performance assessment pressure, with results only being fully evaluated after the end of the commitment period [7][9]. Group 4: Risk Considerations - The extended performance guarantee period of 5 years and 5 months increases the risk associated with the acquisition, as any underperformance will be revealed only at the end of the period [9][10]. - The transaction structure allows for adjustments based on performance, potentially mitigating some risks associated with high premium acquisitions [10][12].

➢ 风险提示：客户销量不及预期、域控业务不及预期、收购不及预期的风险等。 [盈利预测与财务指标 Table_Forcast] ➢ 智驾子公司收购 新产品、新客户不断突破。公司拟以现金 3.45 亿元收购科 博达智能科技 60%股权，标的公司主营安全、高性能的汽车智能中央算力平台及 相关域控制器产品，具备行业前沿的软件算法、硬件设计和生产制造能力，标的 公司截至 20250731 资产总额 7.79 亿元/净资产 0.75 亿元，2025 年 1-7 月实 现收入 2.99 亿元、净利润-0.35 亿元，亏损主要系研发投入较大、固定资产投入 前置，导致阶段性亏损，但盈利能力相比 2024 年显著提升，我们看好本次收购 对上市公司技术、产品、客户的完善：1）充足在手订单支撑未来增长：科博达 智能科技已开发出汽车智能中央算力平台、智能驾驶域控制器等产品，并定点国 内、国际主流品牌在内的 4 家客户、生命周期销售额预计超 200 亿元；2）业绩 承诺凸显发展信心：出售方承诺 2025 年 8-12 月、2026-2030 年度科博达智能 科技累计实现净利润不低于 6.3 亿元，对应年化利润约 1.16 亿元，本次收购 ...

Core Viewpoint - The article discusses the strategic acquisition of a 60% stake in Shanghai Kebo Da Intelligent Technology Co., Ltd. by Kebo Da Technology Co., Ltd. for 345 million yuan, aimed at enhancing its position in the automotive intelligent driving domain and expanding its product offerings in high-value domain controllers [6][7][10]. Financial Performance - Kebo Da's net profit for the second quarter increased by 61% year-on-year, indicating strong financial health and a robust order backlog [2]. - The company anticipates revenues of 7.2 billion, 9.27 billion, and 11.4 billion yuan for the years 2025, 2026, and 2027, respectively, with profits projected at 1.01 billion, 1.28 billion, and 1.54 billion yuan [5]. Strategic Acquisition - The acquisition of Kebo Da Intelligent Technology is a response to national policies promoting the intelligent transformation of the automotive industry, aligning with the government's goal of having over 50% of new energy vehicles by 2030 [10]. - The deal is expected to open new growth avenues for Kebo Da, enhancing its product matrix in the intelligent driving sector and solidifying its market position [11][12]. Market Positioning - Kebo Da has established deep partnerships with global automotive brands such as Volkswagen, BMW, and General Motors, positioning itself as a key player in the intelligent driving technology ecosystem [4][11]. - The company aims to enhance customer loyalty and expand market share by integrating its intelligent central computing platform and domain controller products into the automotive supply chain [12][13]. Product Development - Kebo Da Intelligent Technology focuses on high-performance intelligent driving domain controllers, with lifecycle sales expected to exceed 20 billion yuan for specific projects [11]. - The integration of Kebo Da Intelligent Technology is set to improve the company's technological capabilities and product offerings, addressing existing gaps in the automotive intelligent technology sector [13][14]. Supply Chain and Manufacturing - The acquisition will enhance Kebo Da's supply chain capabilities, particularly in high-end semiconductor components, which are crucial for the development of intelligent automotive products [14][15]. - The company plans to leverage the manufacturing expertise of Kebo Da Intelligent Technology to upgrade its production processes, transitioning towards more efficient and intelligent manufacturing systems [15].

证券研究报告 | 2025年09月05日 科博达（603786.SH） 科博达收购参股公司智能科技 60%股权，打开高单价驾驶域控成长曲线 |  公司研究·公司快评 | |  | 汽车·汽车零部件 |  投资评级：优于大市（维持） | | --- | --- | --- | --- | --- | | 证券分析师： | 唐旭霞 | 0755-81981814 | tangxx@guosen.com.cn | 执证编码：S0980519080002 | | 证券分析师： | 杨钐 | 0755-81982771 | yangshan@guosen.com.cn | 执证编码：S0980523110001 | 事项： 公司公告：公司发布《科博达技术股份有限公司关于购买股权暨关联交易的公告》，科博达技术股份有限 公司拟以现金方式收购上海科博达智能科技有限公司 60%股权，交易价格为 3.45 亿元，本次交易资金来 源于公司自有资金。科博达智能科技主业智能驾驶域控制器，2024 年、2025 年 1-7 月分别实现营收 1.78、 2.99 亿元，归母净利润-0.42、-0.35 亿元。科博达智能科技承诺 20 ...

Group 1 - The company plans to acquire 60% equity of Shanghai Kebo Da Intelligent Technology Co., Ltd. for 345 million yuan, constituting a related party transaction [2] - Shanghai Kebo Da Intelligent Technology focuses on providing high-performance automotive intelligent central computing platforms and related domain controller products, with a projected sales revenue exceeding 20 billion yuan from key projects [3] - The acquisition aligns with the global trend of automotive industry intelligence, allowing the company to enhance its technological capabilities and market resources in the automotive intelligence sector [4] Group 2 - Shanghai Kebo Da has committed to a net profit of no less than 630 million yuan from August 2025 to December 2030, with performance guarantees included in the acquisition agreement [3] - The company has established a wholly-owned subsidiary, Kebo Da Intelligent Technology (Anhui) Co., Ltd., with a registered capital of 100 million yuan [2]

Core Viewpoint - Company plans to acquire 60% stake in Shanghai Keda Intelligent Technology Co., Ltd. for 345 million yuan, constituting a related party transaction [1] Group 1: Acquisition Details - The acquisition involves cash payment for the stake held by Shanghai Keshishi Investment Management Co., Ltd., which is controlled by the company's actual controller [1] - Shanghai Keda Intelligent Technology was established in October 2022 with an initial registered capital of 200 million yuan, which has not changed since its inception [1] - The company has a wholly-owned subsidiary, Keda Intelligent Technology (Anhui) Co., Ltd., established in March 2023 with a registered capital of 100 million yuan [1] Group 2: Business Focus and Market Potential - Keda Intelligent Technology specializes in providing high-performance automotive intelligent central computing platforms and related domain controller products, with a focus on advanced software algorithms and hardware design [1] - The company has developed products such as intelligent driving domain controllers, with expected sales exceeding 20 billion yuan from key projects with four major domestic and international automotive brands [1] Group 3: Performance Commitment - Shanghai Keshishi has committed that Keda Intelligent Technology will achieve a cumulative net profit of no less than 630 million yuan from August to December 2025 and from 2026 to 2030 [2] - The acquisition agreement includes performance commitments and compensation clauses to mitigate risks associated with potential underperformance [2] Group 4: Strategic Alignment - The acquisition aligns with the company's strategy to expand in the automotive intelligence technology sector, aiming to provide safer, more comfortable, and energy-efficient solutions for smart mobility [2] - The transaction allows the company to leverage Keda Intelligent Technology's expertise and market resources in the core product segment of automotive intelligence [2]

Group 1 - The company Kobot has announced a cash acquisition of 60% equity in Shanghai Kobot Intelligent Technology from Shanghai Keshih, with a transaction price of 345 million yuan [2] - Following the acquisition, Kobot Intelligent Technology will become a subsidiary of the listed company and will be included in the consolidated financial statements starting from September 30, 2025 [2] - The acquisition aligns with the Chinese government's policy to encourage listed companies to focus on their core business and improve development quality through mergers and acquisitions [2] Group 2 - Kobot Intelligent Technology, established in October 2022, specializes in the research and production of automotive intelligent central computing platforms and related domain controllers [2] - The company has established deep collaborations with leading software algorithm companies and semiconductor solution providers, aiming to develop intelligent driving solutions for major global automotive brands [2] - The projected sales revenue from its designated projects is expected to exceed 20 billion yuan, with two domestic mainstream automotive brands already achieving large-scale production of related products [2] Group 3 - The agreement includes a profit commitment from Shanghai Keshih, ensuring that Kobot Intelligent Technology achieves a cumulative net profit of no less than 630 million yuan from August to December 2025 and during the 2026-2030 period [3] - Despite the profit commitment, the company has been operating at a loss since its establishment, and its business is influenced by macroeconomic conditions, industry cycles, and technological development [3] - Kobot emphasizes that the acquisition will enable it to quickly enter the core product segment of automotive intelligence, enhancing its technological capabilities and market resources [3] Group 4 - The transaction is expected to enhance cooperation with leading semiconductor manufacturers, improve the high-end semiconductor supply chain, and promote the upgrade of manufacturing processes towards "efficient intelligent manufacturing" [3] - This strategic move is anticipated to elevate the company's core competitiveness and market position in the automotive electronics sector [3] - The acquisition is in line with the company's development strategy and is expected to open new business growth opportunities, enhancing profitability and sustainable development [3]

Major Events - China Shipbuilding announced that it plans to absorb and merge with China Heavy Industry, with the latter's A-share stock set to be delisted on September 5, 2025. After the delisting, the stock value will not be reflected in investors' accounts until the conversion to China Shipbuilding A-shares is completed [4] - Anzheng Fashion's stock has experienced three consecutive trading days of limit-up prices, indicating potential irrational speculation in the market. No significant media reports or market rumors have been found that could impact the stock price [5] - Zhonghuan Hailu has terminated its plans for a change in control after failing to reach an agreement with the trading party regarding future development. The company's stock will resume trading on September 5 [6] - Kebo Da plans to acquire 60% of Kebo Da Intelligent Technology for 345 million yuan, aiming to enter the automotive intelligence sector and enhance its technological capabilities [7] - Shangneng Electric reported no undisclosed significant matters that could affect its stock trading, confirming stable operational conditions [8] - Jingxing Paper also stated that there have been no significant changes in its operational environment, with no undisclosed major information affecting stock prices [9] - Guoxin Health announced the passing of its independent director Bai Yan due to illness on August 31, 2025 [10] - Jiangsu Shuntian will change its stock name to "Suhao Fashion" starting September 10, 2025, while the stock code remains unchanged [11] Performance Overview - Yutong Bus reported sales of 4,260 units in August 2025, representing a year-on-year increase of 16.78%. Cumulative sales from January to August reached 28,800 units, up 4.51% year-on-year [12][13] - Wen's Shares recorded sales of 324,570 pigs in August, generating revenue of 4.825 billion yuan, with a slight month-on-month decline of 1.07%. The average selling price of live pigs was 13.9 yuan/kg, with year-on-year changes of 37.88% and -17.7% respectively [14] - Jiangling Motors reported a year-on-year increase of 8.92% in automobile sales for August, totaling 30,003 units. Cumulative sales from January to August reached 226,500 units, up 5.67% year-on-year [15] Shareholding Changes - Jimin Health's controlling shareholder plans to reduce its stake by up to 3%, equivalent to a maximum of 15.7527 million shares, within three months after 15 trading days [16] - Changfei Fiber announced that its major shareholder, Yangtze Communication, intends to reduce its stake by up to 0.15%, or 1.1 million shares, within three months after 15 trading days [17] Major Contracts - Ningbo Construction's subsidiaries have won construction projects worth a total of 1.117 billion yuan [18]