Workflow
HPI(600011)
icon
Search documents
华能国际:减值等拖累表观业绩,资产负债表持续修复
Hua Yuan Zheng Quan· 2024-11-03 04:53
Investment Rating - The report maintains a "Buy" rating for the company [3] Core Views - The company's Q3 performance was impacted by asset impairment and non-operating expenses, but its core business operations remained stable and slightly exceeded market expectations [3] - The company's coal power profit per kWh reached 3.1 cents in Q3, and its balance sheet continues to improve [4] - The company is a leader in both coal and green energy, and its performance serves as a barometer for the industry, benefiting from ongoing power system reforms [5] Financial Performance - In Q3, the company's total online electricity generation was 130.6 billion kWh, a year-on-year increase of 3.43%, with coal, gas, wind, and solar power generation at 107.7, 8.8, 8.0, and 5.7 billion kWh respectively [1] - The average on-grid electricity price for the first three quarters was 496.27 yuan/MWh, a year-on-year decrease of 2.63% [1] - The company's Q3 revenue was 65.6 billion yuan, a year-on-year increase of 0.46%, while net profit attributable to shareholders was 2.959 billion yuan, a year-on-year decrease of 52.69% [3] - The company's total installed capacity reached 140.71 GW by the end of September 2024, with coal, gas, wind, and solar power accounting for 93.14, 13.29, 16.93, and 16.85 GW respectively [5] Profit Forecast and Valuation - The company's net profit attributable to shareholders is expected to be 11.0, 12.6, and 13.7 billion yuan for 2024-2026, with year-on-year growth rates of 30%, 15%, and 8% respectively [6] - The current stock price corresponds to a PE ratio of 14, 11, and 10 times for 2024-2026 [6] - The dividend yield is expected to be 3.7% for 2024, based on a 50% payout ratio of net profit attributable to shareholders (excluding perpetual bond interest) [6] Industry and Strategy - The company aims to achieve a 45% clean energy installed capacity ratio by the end of the 14th Five-Year Plan, requiring over 20 GW of new energy capacity to be added by 2025 [5] - The company plans to invest in 2*1,000 MW coal power units in Yunnan, holding a 51% stake, indicating potential growth in coal power profitability [4] - The company's green energy business faces profit pressure due to marketization and curtailment issues, but it is expected to benefit from environmental value enhancement [5]
华能国际:24Q3营收稳健,资产减值影响利润表现
Guoxin Securities· 2024-11-03 04:42
Investment Rating - The investment rating for Huaneng International is "Outperform the Market" [6][13][16] Core Views - The report indicates that Huaneng International's revenue has been impacted by a decrease in electricity prices, leading to a year-on-year decline in operating income and net profit. For the first three quarters of 2024, the company achieved operating income of 184.395 billion yuan (-3.62%) and net profit attributable to shareholders of 10.413 billion yuan (-17.12%) [1][7] - The report highlights a significant increase in profits from renewable energy sources, with wind and solar power segments showing substantial growth, while coal power profits have decreased [2][10] - The continuous growth in installed capacity for renewable energy is expected to drive future performance improvements for the company [3][11] Financial Performance Summary - For the first three quarters of 2024, the company reported: - Operating income: 184.395 billion yuan (-3.62%) - Net profit attributable to shareholders: 10.413 billion yuan (-17.12%) - Non-recurring net profit: 10.041 billion yuan (+6.87%) [1][7] - In Q3 2024, the company achieved: - Operating income: 65.590 billion yuan (+0.46%) - Net profit attributable to shareholders: 2.959 billion yuan (-52.69%) - Non-recurring net profit: 2.861 billion yuan (-25.18%) [1][7] - The average on-grid electricity price for the company's power plants in China was 496.27 yuan/MWh (-2.63%) for the first three quarters of 2024 [1][7] Segment Performance Summary - Profit contributions from various segments for the first three quarters of 2024: - Coal segment: 6.568 billion yuan (+91.16%) - Gas segment: 0.856 billion yuan (+21.91%) - Wind segment: 5.200 billion yuan (+10.87%) - Solar segment: 2.430 billion yuan (+33.21%) - Hydropower segment: 0.119 billion yuan (+277.81%) [2][8] - In Q3 2024, the profit contributions were: - Coal segment: 2.588 billion yuan (-8.97%) - Gas segment: 0.286 billion yuan (-18.52%) - Wind segment: 1.170 billion yuan (+75.68%) - Solar segment: 1.185 billion yuan (+44.16%) [2][8] Installed Capacity and Future Outlook - As of Q3 2024, the company added: - Wind capacity: 413,000 kW - Solar capacity: 1,763,400 kW - Total new capacity: 2,176,400 kW [3][11] - Cumulative installed capacity as of September 2024: - Total: 140,711,000 kW - Wind: 16,978,000 kW - Solar: 16,853,000 kW [3][11] Valuation and Earnings Forecast - The report maintains earnings forecasts for 2024-2026: - Net profit attributable to shareholders: 11.558 billion yuan (2024), 12.027 billion yuan (2025), 12.846 billion yuan (2026) - EPS: 0.74 yuan (2024), 0.77 yuan (2025), 0.82 yuan (2026) - Corresponding PE ratios: 11.2 (2024), 10.7 (2025), 10.0 (2026) [4][13] - The estimated reasonable market value for the company is between 123.1 billion yuan and 134.7 billion yuan, with a corresponding reasonable share price of 7.84 to 8.58 yuan, indicating an 8% to 18% premium over the current share price [4][13]
华能国际成立新兴能源公司 业务含储能技术服务
Company Overview - Huadian Gongzhuling New Energy Co Ltd was recently established with a registered capital of 30 million yuan [1] - The company is wholly owned indirectly by Huadian International [1] Business Scope - The company's business scope includes energy storage technology services, resource recycling technology R&D, contract energy management, and investment activities using its own funds [1] Leadership - The legal representative of the company is Yu Jinglong [1]
华能国际:减值影响业绩,煤电稳健新能源盈利增长
GOLDEN SUN SECURITIES· 2024-11-01 01:47
Investment Rating - The report maintains a "Buy" rating for Huaneng International [3][5] Core Views - The company experienced a decline in net profit due to asset impairment, but its coal power segment shows steady profitability and growth in renewable energy [1][2][3] - The overall profitability is expected to improve as the company transitions towards renewable energy sources, with significant growth potential in the coming years [3] Financial Performance Summary - For the first three quarters of 2024, the company reported revenue of CNY 184.40 billion, a year-on-year decrease of 3.62%, and a net profit attributable to shareholders of CNY 10.41 billion, down 17.12% [1] - The third quarter alone saw revenue of CNY 65.59 billion, a slight increase of 0.46% year-on-year, but net profit dropped by 52.69% to CNY 2.96 billion [1] - The coal power segment's profit totaled CNY 2.59 billion in Q3, down 8.97% year-on-year, while the wind power segment's profit surged by 75.68% to CNY 1.17 billion [2] Earnings Forecast - The projected net profits for 2024, 2025, and 2026 are CNY 11.70 billion, CNY 12.55 billion, and CNY 15.83 billion respectively, with corresponding EPS of CNY 0.75, CNY 0.80, and CNY 1.01 [3][4] - The expected P/E ratios for the same years are 9.5, 8.9, and 7.1 [3][4] Market Position - Huaneng International is recognized as a leading player in the national power sector, with a strong competitive advantage in coal power and significant growth opportunities in renewable energy [3]
华能国际:火电发电边际转好,新能源支撑业绩成长
申万宏源· 2024-11-01 00:43
Investment Rating - The report maintains an "Outperform" rating for Huaneng International, indicating a positive outlook for the company's performance relative to the market [5]. Core Views - The company's revenue for the first nine months of 2024 was CNY 184.40 billion, a year-on-year decrease of 3.62%, while net profit attributable to shareholders was approximately CNY 10.41 billion, down 17.12% year-on-year. The decline in Q3 net profit was primarily due to an asset impairment charge of CNY 1.19 billion [5]. - Despite challenges, the marginal profitability of thermal power generation showed slight improvement in Q3 2024, with domestic coal and gas power segments generating profits of CNY 6.57 billion and CNY 0.86 billion, respectively [5]. - The company added 2.1764 million kilowatts of new renewable energy capacity in Q3 2024, with significant contributions from wind and solar power, leading to a year-on-year increase in wind and solar generation of 25.65% and 71.06%, respectively [5]. - The company's debt-to-asset ratio decreased to 64.34%, the lowest since 2015, benefiting from a declining interest rate environment, which has reduced financial pressure [5]. - Profit forecasts for 2024-2026 are maintained at CNY 11.53 billion, CNY 13.76 billion, and CNY 16.64 billion, respectively, with the current stock price corresponding to a PE ratio of 10, 8, and 7 times for the respective years [5]. Summary by Sections Market Data - Closing price as of October 30, 2024: CNY 7.11 - One-year high/low: CNY 10.22/CNY 6.35 - Market capitalization: CNY 78.194 billion [2]. Financial Data - As of September 30, 2024, the company's net asset per share was CNY 3.70, and the debt-to-asset ratio was 64.34% [3]. Revenue and Profitability - Total revenue for 2023 was CNY 254.40 billion, with a projected decrease to CNY 242.47 billion in 2024, reflecting a year-on-year decline of 4.7% [6]. - Net profit for 2023 was CNY 8.45 billion, expected to rise to CNY 11.53 billion in 2024, indicating a growth rate of 36.6% [6]. Operational Performance - The company reported a significant increase in renewable energy generation, with profits from wind and solar power reaching CNY 1.17 billion and CNY 1.19 billion in Q3 2024, respectively [5].
华能国际:非经损益资产减值等因素,影响公司业绩释放
Huafu Securities· 2024-10-31 07:47
Investment Rating - The report maintains a "Buy" rating for Huaneng International, indicating an expected stock price increase of over 20% relative to the market benchmark within the next six months [11][15]. Core Views - The company reported a decline in revenue and net profit for Q3 2024, with revenue at CNY 184.40 billion, down 3.62% year-on-year, and net profit attributable to shareholders at CNY 10.41 billion, down 17.12% year-on-year [1][2]. - The decrease in net profit is attributed to reduced investment income, impairment provisions, and increased losses from minority shareholders and REIT-like holders [2]. - The company is actively promoting green and low-carbon development, with significant growth in wind, solar, and hydropower performance [4]. Financial Performance Summary - For the first three quarters of 2024, the company's on-grid electricity volume increased by 1.14%, while the average on-grid settlement price decreased by 2.63% [2]. - In Q3 2024, the company recognized an asset impairment loss of CNY 1.19 billion [2]. - The total profit from coal-fired power generation for the first three quarters was CNY 6.57 billion, a year-on-year increase of 91.16% [3]. - The company’s wind, solar, and hydropower installations saw significant increases, with respective on-grid electricity volume growth rates of 16.12%, 72.92%, and 34.19% [4]. Earnings Forecast - The forecast for net profit attributable to shareholders for 2024-2026 has been revised down to CNY 10.44 billion, CNY 12.31 billion, and CNY 13.08 billion, respectively [5]. - The corresponding price-to-earnings ratios are projected to be 10.7, 9.1, and 8.5 times for the same period [5][6].
华能国际2024年三季报点评:煤电经营稳健,新能源恢复增长
Investment Rating - The investment rating for the company is "Accumulate" [2] Core Views - The company's Q3 2024 performance was slightly below expectations due to impairment losses, but coal power operations remained stable, and renewable energy showed signs of recovery [3] Financial Summary - For the first three quarters of 2024, the company reported revenue of 188.4 billion, a year-on-year decrease of 3.6%, and a net profit attributable to shareholders of 10.4 billion, down 17.1% year-on-year [8] - In Q3 2024, revenue was 65.6 billion, a year-on-year increase of 0.5%, while net profit was 2.96 billion, a significant decline of 52.7% year-on-year, which was lower than previous expectations [8] - The company's coal power segment maintained high profitability, with total profits of 2.59 billion in Q3 2024, down 9.0% year-on-year [8] - The company achieved a total electricity sales volume of 107.7 billion kWh in Q3 2024, a slight decrease of 0.3% year-on-year but an increase of 37.8% quarter-on-quarter [8] Renewable Energy Performance - The company's renewable energy sales volume reached 136 billion kWh in Q3 2024, representing a year-on-year increase of 41.3% [8] - The profitability of the renewable energy segment recovered, with total profits of 2.36 billion in Q3 2024, up 58.3% year-on-year [8] - The company added 5.3 GW of new renewable energy capacity in the first three quarters of 2024, with 2.2 GW added in Q3 alone [8] Financial Projections - The company maintains its EPS forecasts for 2024, 2025, and 2026 at 0.77, 0.87, and 0.96 respectively [8] - The target price remains at 11.10, reflecting a valuation premium due to the company's leading position in the thermal power industry [8] Market Data - The company's current stock price is 7.27, with a market capitalization of 114.125 billion [4] - The stock has traded within a range of 6.38 to 10.14 over the past 52 weeks [4]
华能国际电力股份(00902) - 海外监管公告
2024-10-29 14:48
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責,對其 準確性或完整性亦不發表任何聲明,並明確表示,概不對因本公告全部或任何部分內容 而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 (股份代號:902) 海外監管公告 中國 • 北京 2024年10月30日 夏 清 (獨立非執行董事) 賀 強 (獨立非執行董事) 張麗英 (獨立非執行董事) 張守文 (獨立非執行董事) 黨 英 (獨立非執行董事) 华能国际电力股份有限公司 与中国华能财务有限责任公司开展金融业务的 本公告乃根據《香港聯合交易所有限公司證券上市規則》第13.10B條而作出。 承董事會命 華能國際電力股份有限公司 黃朝全 公司秘書 於本公告日,本公司董事為: 王 葵 (執行董事) 王志傑 (執行董事) 黃曆新 (執行董事) 杜大明 (非執行董事) 周 奕 (非執行董事) 李來龍 (非執行董事) 曹 欣 (非執行董事) 李海峰 (非執行董事) 丁旭春 (非執行董事) 王劍鋒 (非執行董事) 风险处置预案 第一章 总则 第一条 为有效防范、及时控制和化解华能国际电力股 份有限公司(以下简称公司)与中国华能财务有限责任公司 (以 ...
华能国际电力股份(00902) - 海外监管公告
2024-10-29 14:46
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責,對其 準確性或完整性亦不發表任何聲明,並明確表示,概不對因本公告全部或任何部分內容 而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 本公告乃根據《香港聯合交易所有限公司證券上市規則》第13.10B條而作出。 承董事會命 華能國際電力股份有限公司 黃朝全 (股份代號:902) 海外監管公告 於本公告日,本公司董事為: 公司秘書 王 葵 (執行董事) 王志傑 (執行董事) 黃曆新 (執行董事) 杜大明 (非執行董事) 周 奕 (非執行董事) 李來龍 (非執行董事) 曹 欣 (非執行董事) 李海峰 (非執行董事) 丁旭春 (非執行董事) 王劍鋒 (非執行董事) 中國 • 北京 2024年10月30日 夏 清 (獨立非執行董事) 賀 強 (獨立非執行董事) 張麗英 (獨立非執行董事) 張守文 (獨立非執行董事) 黨 英 (獨立非執行董事) 证券代码: 600011 证券简称: 华能国际 公告编号: 2024-062 华能国际电力股份有限公司 关于公司 2025 年度开展金融衍生品业务的公告 本公司董事会及全体董事保证本公告内容不存在任何虚假 ...
华能国际电力股份(00902) - 海外监管公告
2024-10-29 14:43
香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責,對其 準確性或完整性亦不發表任何聲明,並明確表示,概不對因本公告全部或任何部分內容 而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 (股份代號:902) 夏 清 (獨立非執行董事) 賀 強 (獨立非執行董事) 張麗英 (獨立非執行董事) 張守文 (獨立非執行董事) 黨 英 (獨立非執行董事) 会计师事务所履职情况评估报告 海外監管公告 本公告乃根據《香港聯合交易所有限公司證券上市規則》第13.10B條而作出。 承董事會命 華能國際電力股份有限公司 黃朝全 公司秘書 於本公告日,本公司董事為: 王 葵 (執行董事) 王志傑 (執行董事) 黃曆新 (執行董事) 杜大明 (非執行董事) 周 奕 (非執行董事) 李來龍 (非執行董事) 曹 欣 (非執行董事) 李海峰 (非執行董事) 丁旭春 (非執行董事) 王劍鋒 (非執行董事) 中國 • 北京 2024年10月30日 2 1 会计师事务所履职情况评估报告 业务收入人民币 55.85 亿元,证券业务收入人民币 24.38 亿元。2023 年度 A 股上市公司年报审计客户共计 137 家,收费 ...