Core Viewpoint - The company reported a revenue of 245.6 billion yuan in 2024, a year-on-year decrease of 3.5%, while the net profit attributable to shareholders was 10.1 billion yuan, an increase of 20%, aligning with expectations. The dividend per share was 0.27 yuan, up 35% year-on-year, with a payout ratio of 58.9%, which is better than anticipated [1] Group 1: Financial Performance - The coal-fired power segment saw a year-on-year decrease in benchmark coal price by 9%, leading to a recovery in pre-tax profit to 0.02 yuan per kWh. The utilization hours for coal power decreased by 2.3% to 4,285 hours, with electricity prices down 2.2%, but significant reductions in fuel costs helped pre-tax profits recover to 7.2 billion yuan compared to 0.43 billion yuan in 2023 [1] - In the renewable energy sector, pre-tax profits for wind and solar power were 0.18 yuan and 0.15 yuan per kWh, respectively, with declines of 1% and 20% year-on-year. Solar power was affected by electricity price pressures, although its profit remained above industry levels [1] - The overseas business reported a pre-tax profit of 2.7 billion yuan from Singapore, down 38% year-on-year, while profits from Pakistan reached a record high of 0.97 billion yuan, up 61% [2] Group 2: Future Development Trends - The company plans capital expenditures of 69.4 billion yuan in 2025, a year-on-year increase of 12%, primarily driven by solar power installations. The planned installed capacity for wind and solar power is 2.6 GW and 6.7 GW, respectively, with a total of approximately 10 GW of new renewable energy capacity expected [3] - The company anticipates a significant reduction in long-term contract electricity prices, with a projected increase of 5% over the benchmark price, down 8 percentage points year-on-year. However, early-year coal prices have decreased unexpectedly, alleviating some electricity price pressures [3] Group 3: Profit Forecast and Valuation - Due to a greater-than-expected decline in coal prices, the company has raised its profit forecast for 2025 by 2.8% to 11.5 billion yuan. The revenue is expected to increase by 1.4% year-on-year to 243.9 billion yuan, with net profit projected to rise by 9.4% to 12.6 billion yuan [4] - The target prices remain unchanged at 10.49 yuan for A-shares and 5.35 HKD for Hong Kong shares, indicating an upside potential of 54.5% and 19.7% from current prices, respectively. The current trading multiples for A-shares are 12.4x and 11.0x P/E for 2025E and 2026E, while for Hong Kong shares, they are 7.6x and 6.7x P/E [4]

24 年新增风光装机9.4GW，25 年风光资本开支计划同比增长14%2024 年公司新增基建并网可控发电装 机容量9.7GW，其中火电0.3GW，风电2.6GW，太阳能6.8GW。截至2024 年底，公司可控发电装机容量 为145.1GW，低碳清洁能源占比达35.82%；其中煤电93.1GW、气电13.5GW、风电18.1GW、太阳能 19.8GW、水电0.4GW、生物质0.2GW。2025 年资本开支计划额较2024 年实际资本开支额增长14%至 512 亿元，其中风电为362 亿元，同比增长44%，太阳能为150 亿元，同比下降24%。 煤电：盈利能力大幅改善，全年贡献利润总额71 亿元收入端，2024 年公司燃煤交易电价446.45 元/兆瓦 时，较基准电价上浮13.25%；煤电发电量同比下降1.7%至3942 亿千瓦时。成本端，2024 年国内煤炭供 需关系不断改善，价格中枢下移，公司境内火电厂售电单位燃料成本为300.31 元/兆瓦时，同比下降 8.00%。综合来看，2024 年公司煤电板块盈利能力大幅改善，全年实现利润总额71.38 亿元，对应单位 发电量为0.018 元/千瓦时，23 年为0. ...

Investment Rating - The investment rating for Huaneng International is "Buy" with a target price not specified [5] Core Views - The company reported a revenue of 245.6 billion yuan in 2024, a decrease of 3.48% year-on-year, while the net profit attributable to shareholders was 10.1 billion yuan, an increase of 20.01% year-on-year [1] - The company plans to distribute a cash dividend of 0.27 yuan per share, resulting in a cash dividend payout ratio of approximately 58.78% [1] - The company aims to add 9.7 GW of controllable power generation capacity in 2024, with a significant focus on renewable energy sources [2] - The coal power segment showed a significant improvement in profitability, contributing a total profit of 7.1 billion yuan in 2024 [3] - The renewable energy segment contributed a total profit of 9.5 billion yuan in 2024, reflecting a year-on-year growth of 19% [4] Financial Data Summary - Revenue for 2024 is projected at 245.6 billion yuan, with a growth rate of -3.48% [11] - The net profit attributable to shareholders for 2024 is expected to be 10.1 billion yuan, with a growth rate of 20.01% [11] - The company’s EBITDA for 2024 is estimated at 56.3 billion yuan [11] - The projected earnings per share (EPS) for 2024 is 0.65 yuan [11] - The price-to-earnings (P/E) ratio for 2024 is estimated at 10.52 [11] - The company’s total assets are projected to reach 586.8 billion yuan by 2024 [11]

Investment Rating - The report maintains a "Buy" rating for Huaneng International [6] Core Views - Huaneng International achieved a revenue of 245.55 billion yuan in 2024, a year-on-year decrease of 3.48%, while the net profit attributable to shareholders was 10.14 billion yuan, reflecting a year-on-year increase of 20.01% [1] - The company proposed a cash dividend of 0.27 yuan per share, with a payout ratio of 58.78%, an increase from 57.14% in 2023 [1] - The report highlights a significant improvement in coal-fired power profitability, driven by a substantial reduction in coal costs, which decreased by 138.81 billion yuan, or 9.40% year-on-year [3] Revenue and Profitability - The revenue from electricity and heat services decreased by 3.49% year-on-year, while port services and transportation services saw changes of -10.78% and +13.60%, respectively [1] - The average settlement price for electricity was 494.26 yuan per MWh, down 2.85% year-on-year [1] - The report indicates that the coal-fired, gas-fired, wind, solar, and hydroelectric segments generated revenues of 180.18 billion, 19.51 billion, 16.79 billion, 7.13 billion, and 0.31 billion yuan, respectively, with year-on-year changes of -4.59%, -2.34%, +11.03%, +52.96%, and +23.30% [2] Cost Structure and Profit Margins - The domestic operating costs decreased by 111.59 billion yuan, a decline of 5.61%, primarily due to reduced fuel costs [3] - The profit margins for coal-fired, gas-fired, wind, solar, and hydroelectric segments saw significant increases, with coal-fired profit rising by 1548% year-on-year [3] Future Outlook - The company plans to continue expanding its green energy capacity, with wind power being a major investment focus for 2025, allocating approximately 362 billion yuan for wind energy [4] - The report projects a decrease in net profit estimates for 2025 and 2026 to 11.21 billion and 11.96 billion yuan, respectively, while introducing a new estimate for 2027 at 12.73 billion yuan [4] - The report emphasizes the importance of maintaining a stable dividend payout ratio around 60% over the past two years, reflecting the company's commitment to shareholder returns [4]

Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Views - The company reported a total revenue of 245.55 billion yuan in 2024, a decrease of 3.48% year-on-year, while achieving a net profit attributable to shareholders of 10.135 billion yuan, an increase of 20.01% year-on-year [5][10] - The coal power business generated a total profit of 7.138 billion yuan, an increase of 6.705 billion yuan year-on-year, with a profit per kilowatt-hour of 0.019 yuan [10] - The company plans to distribute a cash dividend of 0.27 yuan per share, representing 58.78% of the distributable profit, with estimated dividend yields of 3.84% for A shares and 6.32% for H shares based on the closing price on March 25 [10] Summary by Sections Financial Performance - In 2024, the company achieved a total revenue of 245.55 billion yuan, a decrease of 3.48% year-on-year, and a net profit of 10.135 billion yuan, an increase of 20.01% year-on-year [5][10] - The coal power business saw a total profit of 7.138 billion yuan, with a profit per kilowatt-hour of 0.019 yuan [10] - The company’s biomass power plants faced losses due to subsidy expiration, but the overall performance was supported by robust growth in renewable energy [10] Renewable Energy Growth - The company added 9.4177 million kilowatts of new renewable energy capacity in 2024, bringing the total to 37.945 million kilowatts, a year-on-year increase of 32.62% [10] - Wind power generation reached 36.952 billion kilowatt-hours, up 16.07% year-on-year, while solar power generation increased by 66.13% to 18.127 billion kilowatt-hours [10] Dividend and Future Outlook - The company plans to distribute a cash dividend of 0.27 yuan per share, with a total dividend amounting to 58.78% of the distributable profit [10] - The projected earnings per share (EPS) for 2025-2027 are 0.70 yuan, 0.76 yuan, and 0.85 yuan, with corresponding price-to-earnings (PE) ratios of 9.81, 9.90, and 8.05 [10]

Investment Rating - The investment rating for Huaneng International is "Outperform the Market" [5][3]. Core Views - The company's operating revenue decreased by 3.48% year-on-year to 245.55 billion yuan in 2024, while the net profit attributable to shareholders increased by 20.01% to 10.135 billion yuan, driven by lower fuel costs and the expansion of renewable energy [1][7]. - The company added 9.69 GW of controllable power generation capacity in 2024, with a focus on renewable energy, aiming for a 45% share of low-carbon clean energy capacity by the end of the 14th Five-Year Plan [2][19]. - The company is optimizing its coal power structure and enhancing its gas power generation capabilities, which is expected to stabilize coal power profitability despite declining electricity prices [2][21]. Summary by Sections Financial Performance - In 2024, Huaneng International achieved operating revenue of 245.55 billion yuan, a decrease of 3.48% year-on-year, while net profit attributable to shareholders was 10.135 billion yuan, an increase of 20.01% [1][7]. - The average on-grid electricity price for the company's power plants in China was 494.26 yuan per megawatt-hour, down 2.85% [1][7]. - The company’s coal procurement price decreased by 8.27% year-on-year, and the domestic power generation fuel cost fell by 9.69% [1][7]. Renewable Energy Development - The company added 9.69 GW of controllable power generation capacity in 2024, including 2.65 GW of wind power and 6.77 GW of solar power, bringing the total controllable capacity to 145.13 GW by the end of 2024 [2][19]. - The proportion of low-carbon clean energy capacity reached 35.82%, with plans to increase this to around 45% by the end of the 14th Five-Year Plan [2][19]. Profitability and Cost Management - The company's gross margin improved to 15.14%, an increase of 3.03 percentage points year-on-year, while the net profit margin rose to 5.75%, up 2.18 percentage points [14]. - Operating cash flow for 2024 was 50.53 billion yuan, reflecting an 11.06% year-on-year increase, primarily due to lower fuel procurement costs [15]. Future Outlook - The company plans to invest 69.35 billion yuan in capital expenditures in 2025, with a significant portion allocated to renewable energy projects [15][20]. - The expected net profit for 2025-2027 is projected to be 11.93 billion yuan, 12.66 billion yuan, and 13.34 billion yuan, respectively, with corresponding EPS of 0.76, 0.81, and 0.85 yuan [3][21].

Core Points - The company reported a net profit of 10.14 billion yuan for 2024, representing a year-on-year increase of 20.0% [1] - The company's revenue for 2024 was 245.55 billion yuan, a decrease of 3.5% year-on-year [1] - The gross margin for 2024 was 15%, an increase of 3.0 percentage points year-on-year, primarily due to a decrease in domestic coal prices [1] Operational Data - In Q4 2024, the on-grid electricity volume was 111.7 billion kWh, an increase of 1.11% year-on-year, while the average settlement price for 2024 was 494.26 yuan/MWh, a decrease of 2.85% [2] - The total installed capacity for 2024 reached 145.1 GW, with new installations of 9.7 GW, including 0.3 GW for thermal power, 2.6 GW for wind power, and 6.8 GW for solar power [2] New Energy Business - The profits from wind and solar energy businesses were 6.772 billion yuan and 2.725 billion yuan respectively, with year-on-year increases of 15% and 33% [3] - The capital expenditure for wind power is expected to increase significantly in 2025, rising from 25.056 billion yuan in 2024 to 36.2 billion yuan [3] Shareholder Returns - The company plans to distribute a cash dividend of 0.27 yuan per share, totaling 4.238 billion yuan, which represents 58.78% of the distributable profit [3] Investment Outlook - The company is projected to achieve net profits of 11.6 billion yuan, 12 billion yuan, and 12.7 billion yuan for 2025 to 2027, with corresponding EPS of 0.74, 0.77, and 0.81 yuan [4] - The target market value for the company in 2025 is estimated at 131.7 billion yuan, with a target price of 8.39 yuan, indicating a potential upside of approximately 21% from the current price [4]

Investment Rating - The report maintains a "Strong Buy" rating for Huaneng International, expecting it to outperform the benchmark index by over 20% in the next six months [17]. Core Insights - Huaneng International reported a net profit attributable to shareholders of 10.14 billion yuan for 2024, representing a year-on-year increase of 20% [1]. - The company's revenue for 2024 was 245.55 billion yuan, a decrease of 3.5% year-on-year, while the gross margin improved to 15%, up by 3 percentage points from the previous year [1][3]. - The company plans to increase its cash dividend to 0.27 yuan per share, reflecting a payout ratio of 58.78%, up from 57.14% in 2023, indicating a commitment to shareholder returns [7]. Financial Performance Summary - For 2024, the total revenue is projected at 245.55 billion yuan, with a year-on-year growth rate of -3.5% [3]. - The net profit attributable to shareholders is expected to reach 10.14 billion yuan in 2024, with a growth rate of 20% [3]. - Earnings per share (EPS) for 2025 is estimated at 0.74 yuan, with a price-to-earnings (P/E) ratio of 9 [3]. Operational Data Summary - In Q4 2024, the company achieved a net profit of -0.28 billion yuan, significantly reducing losses compared to -4.12 billion yuan in Q4 2023 [1]. - The total installed capacity for renewable energy reached 145.1 GW in 2024, with significant contributions from wind and solar power [7]. - The average settlement price for electricity in 2024 was 494.26 yuan per megawatt-hour, down by 2.85% year-on-year [7]. Future Outlook - The company is expected to continue focusing on renewable energy, with capital expenditures for wind power projected to increase significantly in 2025 [7]. - The forecast for net profit for 2025-2027 is 11.60 billion, 12.04 billion, and 12.73 billion yuan, respectively, indicating a positive growth trajectory [7].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative price increase of over 20% against the market benchmark within the next six months [18]. Core Insights - In 2024, the company reported a total revenue of 245.55 billion yuan, a decrease of 3.48% year-on-year, while the net profit attributable to shareholders increased by 20.01% to 10.135 billion yuan [2][3]. - The decline in revenue was primarily due to a 2.85% drop in average on-grid electricity prices, which resulted in a revenue loss of 5.806 billion yuan, despite a 1.13% increase in on-grid electricity volume [3]. - The company plans to distribute a cash dividend of 0.27 yuan per share, totaling approximately 4.238 billion yuan, reflecting a cash dividend payout ratio of 58.78% for 2024 [3]. Financial Performance Summary - The company's coal-fired power generation revenue decreased by 4.59% in 2024, with total profit amounting to 7.138 billion yuan, a significant increase of 1548% year-on-year [4]. - The average on-grid electricity price for coal-fired generation fell, but the reduction in fuel costs contributed to the profit growth [4]. - The company is actively investing in low-carbon development, with planned capital expenditures for wind and solar energy reaching 51.2 billion yuan in 2025, a year-on-year increase of 64.01 billion yuan [5]. Earnings Forecast - The forecast for net profit attributable to shareholders for 2025, 2026, and 2027 is 10.164 billion yuan, 10.556 billion yuan, and 10.877 billion yuan respectively, with corresponding P/E ratios of 10.7, 10.3, and 10.0 [6].

Investment Rating - The report initiates coverage with a "Buy" rating for Huaneng International [4][6] Core Views - Huaneng International's performance in thermal power has significantly improved, with a notable increase in profit margins and a cash dividend payout ratio raised to 59% [4] - The company reported a total revenue of 245.55 billion RMB in 2024, a decrease of 3.48% year-on-year, while net profit attributable to shareholders increased by 20.01% to 10.135 billion RMB [2][5] - The rapid growth of the renewable energy sector is evident, with installed capacity and profit contributions from wind and solar power both on the rise [3] Financial Summary - In 2024, the company achieved a basic EPS of 0.46 RMB per share, reflecting a year-on-year growth of 31.43% [4] - The total installed capacity for coal-fired power was 93,143 MW, while gas-fired capacity reached 13,508 MW by the end of 2024 [2] - The average selling price of coal-fired electricity was 446.45 RMB/MWh, up 13.25% from the benchmark price [2] - The company plans to distribute a cash dividend of 0.27 RMB per share, which is a 35% increase compared to the previous year [4] Profit Forecast - Revenue projections for 2025-2027 are estimated at 247.8 billion RMB, 249.9 billion RMB, and 251.8 billion RMB respectively, with net profit attributable to shareholders forecasted at 11.971 billion RMB, 12.985 billion RMB, and 13.885 billion RMB [4][5]