2025 年第一季度业绩预增公告 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性承担个别及连带责任。 重要内容提示： 1.中国铝业股份有限公司（以下简称"公司"）预计 2025 年第一季度实现利润 总额人民币 62 亿元至人民币 67 亿元，同比增加 30%至 40%。 2.预计实现归属于上市公司股东的净利润人民币 34 亿元至人民币 36 亿元，同 比增加 53%至 63%。 一、本期业绩预告情况 股票代码：601600 股票简称：中国铝业 公告编号：临 2025-021 中国铝业股份有限公司 （二）实现归属于上市公司股东的净利润：人民币 22 亿元。 三、本期业绩预增的主要原因 （一）业绩预告期间 2025 年 1 月 1 日至 2025 年 3 月 31 日。 （二）业绩预告情况 1.经初步测算，预计公司 2025 年第一季度实现利润总额人民币 62 亿元至人民 币 67 亿元，同比增加 30%至 40%。 2.经初步测算，预计实现归属于上市公司股东的净利润人民币 34 亿元至人民币 36 亿元，同比增加 53%至 63%。 （三）本 ...

Core Viewpoint - China Aluminum Corporation (the company) has approved a proposal for its subsidiary, Chalco Ningxia Energy Group, to establish a joint venture with two other companies, aiming to enhance its investment portfolio and operational capacity in the energy sector [1][2]. Group 1: Joint Venture Details - The joint venture will be established with a registered capital of RMB 4,766,771,080, with Chalco Ningxia contributing RMB 113,925.83 million for a 23.90% stake [1][2]. - The other parties involved are Zhongtong Tibet Mining Co., which will hold 56.1% of the joint venture, and Tibet Development Investment Group, holding 20.0% [2]. Group 2: Capital Contribution and Payment Schedule - The initial capital contribution of RMB 289,009,365.33 will be made within 20 working days after the joint venture's account is opened, with each party contributing according to their shareholding [2][3]. - Over the next two years, an additional RMB 1,658,930,074.67 will be contributed based on the joint venture's investment needs [2][3]. - The remaining capital of RMB 2,818,831,640.00 must be fully paid within five years, with specific amounts allocated to each party [2][3]. Group 3: Default and Penalty Clauses - If any party fails to meet their capital contribution obligations, they will incur a penalty of 0.03% of the unpaid amount per day, with a maximum penalty period of 90 days [2][3]. - The agreement allows for adjustments in shareholding proportions if a party defaults, and the non-defaulting party has the right to demand compensation for any losses incurred [3][4]. Group 4: Profit Distribution and Responsibilities - After covering losses and allocating 10% of the after-tax profits to statutory reserves, profits will be distributed according to the shareholding ratios [3][4]. - All parties are jointly liable for any costs incurred during the establishment of the joint venture, with specific provisions for handling expenses and liabilities [3][4].

此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問，應諮詢 閣下的股票經紀或其他註冊證券商、 銀行經理、律師、專業會計師或其他專業顧問。 閣下如已將名下的中國鋁業股份有限公司的股份全部售出，應立即將本通函送交買主或經手買賣的銀 行、股票經紀或其他代理商，以便轉交買主。 香港交易及結算所有限公司及香港聯合交易所有限公司對本通函的內容概不負責，對其準確性或完整 性亦不發表任何聲明，並明確表示，概不對因本通函全部或任何部份內容而產生或因倚賴該等內容而 引致的任何損失承擔任何責任。 須予披露的交易及關連交易 獨立董事委員會及獨立股東的獨立財務顧問 本補充通函應與日期為2025年3月7日的臨時股東會通函及通告一併閱讀。 載有（其中包括）有關包頭鋁業擬吸收合併內蒙古華雲的須予披露的交易及關連交易事項的董事會函件 載於本補充通函第1頁至第17頁。 載有獨立董事委員會就有關包頭鋁業擬吸收合併內蒙古華雲的須予披露的交易及關連交易事項向獨立 股東作出的推薦建議的獨立董事委員會函件載於本補充通函第18頁至第19頁。 載有建泉融資就有關包頭鋁業擬吸收合併內蒙古華雲的須予披露的交易及關連交易事項向獨立董事委 員會及獨立 ...

致：香港交易及結算所有限公司 公司名稱: 中國鋁業股份有限公司 呈交日期: 2025年4月3日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 | A | | | 於香港聯交所上市 (註1) | | 否 | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 601600 | 說明 | | | | | | | | | | | 法定/註冊股份數目 | | | 面值 | | | 法定/註冊股本 | | | 上月底結存 | | | 13,211,666,110 | RMB | | 1 | RMB | | 13,211,666,110 | | 增加 / 減少 (-) | | | | 0 | | | RMB | | 0 | | 本月底結存 | | | 13,211,666,110 | RMB | | 1 | RMB | | 13,211,666,110 | 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年3月31日 狀態: 新提交 | 2 ...

Summary of Key Points from the Conference Call Industry Overview - The conference call discusses the **Aluminum Industry** in China, specifically focusing on the **Implementation Plan for High-quality Development for the Aluminum Industry (2025-27)** issued by 10 government departments on March 28, 2025 [1][2]. Core Insights and Arguments - The plan mandates that by **2027**, the percentage of aluminum capacity exceeding the energy efficiency benchmark (13,000 kWh/t) should rise to **30%+**, while capacities below the base level (13,300 kWh/t) must either upgrade technology or be closed [1][2]. - The target for **renewable energy consumption** in the aluminum sector is set to exceed **30%**, an increase from the previous target of **25%+** by the end of 2025 [2]. - The plan aims to boost domestic bauxite resources by **3-5%** through enhanced exploration efforts [2]. - The recycling aluminum output target is set to exceed **15 million tons** by **2027**, up from **11.5 million tons** in the previous plan for 2025 [2]. Company-Specific Insights - **Hongqiao** and **Chalco** are identified as industry leaders expected to benefit from the new regulations due to their higher energy efficiency and renewable energy usage [1][3]. - The target price for **Chalco A-share** is set at **Rmb10.72** per share, based on a **2.60x** 2024E price-to-book (PB) ratio, reflecting anticipated higher aluminum margins due to decreasing coal and raw material prices [5]. - The target price for **Chalco H-share** is set at **HK$8.89** per share, based on a **1.96x** 2024E PB ratio [7]. - The target price for **Hongqiao** is set at **HK$21.0** per share, based on an **8.4x** 2025E price-to-earnings (PE) ratio [9]. Risks and Challenges - Key risks that could hinder stock performance include: - Lower-than-expected aluminum and alumina prices [6][8]. - Higher-than-expected operational costs [6][8]. - Potential impairment losses exceeding expectations [6][8]. - Possible loosening of supply cut policies by the Chinese government if aluminum prices rise significantly [6][8][10]. Additional Considerations - The plan emphasizes the **green development** of the aluminum industry, indicating a shift towards more sustainable practices [2]. - The comprehensive utilization rate of newly added red mud resources is targeted to reach **15%** [2]. - The expansion of aluminum applications in various sectors, including municipal facilities, automotive, photovoltaics, and furniture, is expected to drive increased consumption [2]. This summary encapsulates the critical aspects of the conference call, highlighting the strategic direction of the aluminum industry in China and the implications for key players like Hongqiao and Chalco.

Summary of Aluminum Corp. of China (Chalco) Earnings Review Company Overview - **Company**: Aluminum Corp. of China (Chalco) - **Stock Ticker**: 2600.HK - **Market Cap**: HK$87.8 billion / $11.3 billion - **Enterprise Value**: HK$168.4 billion / $21.7 billion - **Industry**: Basic Materials Key Financial Highlights - **2024 Net Profit**: Rmb12.4 billion, representing an 85% year-over-year increase - **Earnings Per Share (EPS)**: Rmb0.723, up 84% year-over-year - **Recurring Net Profit**: Estimated at Rmb13.1 billion, up 99% year-over-year - **Dividend**: Proposed final dividend of Rmb0.135 per share, total annual dividend of Rmb0.217, implying a 30% payout ratio for 2024, compared to 21% for 2023 [1][30] Revenue and Cost Analysis - **Total Revenue for 2024**: Rmb237.1 billion, a 5% increase from Rmb225.3 billion in 2023 - **Cost of Goods Sold (COGS)**: Rmb201.5 billion, up 2% year-over-year - **Gross Profit**: Rmb35.5 billion, a 29% increase year-over-year - **Sales Volume**: Aluminum sales volume was 7.60 million tons, up 12% year-over-year, while alumina sales volume was 6.35 million tons, down 3% year-over-year [19][30] Segment Performance - **Aluminum Segment**: Gross profit declined by 15% year-over-year, primarily due to higher COGS - **Alumina Segment**: Gross profit increased by 236% year-over-year, attributed to lower-than-expected costs - **Energy and Trading Segment**: Gross profit decreased by 63% year-over-year due to lower revenue and higher COGS [19][20] Future Outlook and Estimates - **2025E Net Profit**: Expected to remain elevated at Rmb11.4 billion, with a stable aluminum output of 7.6 million tons and an increase in alumina output to 22 million tons [2][33] - **Alumina Price Forecast**: Expected to remain depressed at Rmb3,431 per ton for 2025 and Rmb3,464 per ton for 2026 [2][33] - **Aluminum Industry Spread**: Anticipated to sustain at Rmb4,830 per ton in 2025 and Rmb4,700 per ton in 2026 [2][33] Valuation and Investment Thesis - **Price Target**: HK$6.30 for 12 months, with a current price of HK$5.12, indicating a 23% upside potential - **Valuation Ratios**: Trading at a P/E of 6.2 for 2024, with a projected P/E of 7.2 for 2025 [1][36] - **Investment Rating**: Maintain Buy rating for Chalco-H and Neutral for Chalco-A due to fair valuation [34][35] Risks and Considerations - **Downside Risks**: Include lower aluminum and alumina pricing, potential removal of capacity caps in primary aluminum, slower-than-expected green demand, and higher supply from recycled aluminum [28][37] - **Upside Risks**: Include higher pricing driven by improved supply-demand balance and enhanced demand for green technologies [29][38] Cash Flow and Balance Sheet - **Operating Cash Flow**: Increased by 21% year-over-year to Rmb32.6 billion - **Free Cash Flow**: Grew by 59% year-over-year to Rmb25.2 billion - **Net Gearing**: Decreased to 64% from 100% at the end of 2023 [23][30] This summary encapsulates the key financial metrics, segment performance, future outlook, valuation, and associated risks for Aluminum Corp. of China, providing a comprehensive overview for potential investors.

Investment Rating - The investment rating for the company is "Buy" (maintained) [1][11] Core Views - The report highlights that the increase in alumina prices has significantly boosted profitability, while impairment losses have impacted overall performance [3][7] - The company achieved a revenue of 237.07 billion yuan in 2024, representing a year-on-year growth of 5.2%, and a net profit attributable to shareholders of 12.4 billion yuan, up 85.4% year-on-year [5][10] - The report anticipates continued revenue growth for the company in the coming years, with projected revenues of 216.26 billion yuan in 2025, 224.44 billion yuan in 2026, and 229.65 billion yuan in 2027 [9][10] Summary by Sections Recent Performance - In Q4 2024, the company reported a revenue of 63.29 billion yuan, a year-on-year increase of 71.4%, and a net profit of 3.38 billion yuan, up 153.1% year-on-year [6] - The alumina production reached 16.87 million tons in 2024, with a year-on-year increase of 1.2%, while the sales volume decreased by 2.6% [7] Revenue and Profitability - The alumina segment generated a revenue of 74 billion yuan in 2024, a year-on-year increase of 38.3%, with a pre-tax profit of 11.69 billion yuan, up 1013% [7] - The primary aluminum segment saw a revenue of 136.4 billion yuan, an increase of 8.6% year-on-year, but faced a 20.3% decline in pre-tax profit due to rising costs [7] Future Projections - The report forecasts a net profit growth of 25% in 2025, followed by 9% and 8% in the subsequent years [10] - The projected earnings per share (EPS) are expected to be 0.91 yuan in 2025, 0.99 yuan in 2026, and 1.06 yuan in 2027, with corresponding price-to-earnings (P/E) ratios of 8.24, 7.57, and 7.03 respectively [9][10]

Investment Rating - The report maintains a "Buy" rating for the company [6][8]. Core Views - The company achieved a record net profit of 12.4 billion yuan in 2024, representing an increase of 85.38% year-on-year. The fourth quarter saw a significant net profit of 3.38 billion yuan, up 147.96% year-on-year and 69.14% quarter-on-quarter [3][12]. - The profitability of the alumina segment has significantly increased, with alumina prices rising and contributing to the overall profit despite a slight decline in aluminum profit per ton [3][20]. - The company's integrated business model and resource security are highlighted as key advantages, with a focus on the potential for value reassessment under the "special valuation" framework [5][6]. Summary by Sections 1. Company Performance - In 2024, the company reported a total revenue of 237.07 billion yuan, a decrease of 6.88% year-on-year, while the net profit attributable to shareholders reached 12.4 billion yuan, up 85.38% year-on-year [7][20]. - The alumina segment contributed significantly to profits, with a gross profit of 19.53 billion yuan, a year-on-year increase of 236.4% [20]. 2. Q4 Performance Breakdown - In Q4 2024, the company achieved a net profit of 3.38 billion yuan, with major profit-increasing factors including gross profit and fair value changes [4][33]. - The company proposed a dividend of 0.217 yuan per share, totaling 3.723 billion yuan, representing a payout ratio of 30.02% [4]. 3. Future Outlook - The company’s integrated layout provides significant resource security, with alumina reserves of approximately 2.7 billion tons and a self-sufficiency rate that continues to improve [5][39]. - The report anticipates net profits of 15.46 billion yuan, 17.68 billion yuan, and 19.57 billion yuan for 2025, 2026, and 2027, respectively, with corresponding PE ratios of 8, 7, and 7 [6][7]. 4. Financial Health - The company has optimized its balance sheet, reducing short-term borrowings from 20.7 billion yuan at the end of 2020 to 3.1 billion yuan by the end of 2024 [5][54]. - The asset-liability ratio improved to 48.1% by the end of 2024, down 5.2 percentage points from the previous year [5][52].

Investment Rating - The report maintains a "Buy" rating for the company [6][8]. Core Views - The company achieved a record performance in 2024, with a net profit attributable to shareholders of 12.4 billion yuan, representing an 85.38% year-on-year increase [3][12]. - The significant increase in profits is largely attributed to the strong performance of the alumina segment, with a substantial rise in both production and pricing [5][20]. - The company's integrated business model and resource security are expected to enhance its valuation amid geopolitical uncertainties [5][39]. Summary by Sections 1. Company Performance - In 2024, the company reported a net profit of 12.4 billion yuan, with a non-recurring net profit of 11.979 billion yuan, both showing significant year-on-year growth [3][12]. - The fourth quarter of 2024 saw a net profit of 3.383 billion yuan, marking a 147.96% increase year-on-year and a 69.14% increase quarter-on-quarter [3][12]. 2. Segment Contributions - The alumina segment's pre-tax profit reached 11.685 billion yuan, a year-on-year increase of 10.635 billion yuan, while the primary aluminum segment's pre-tax profit was 8.966 billion yuan, down 2.288 billion yuan year-on-year [3][20]. - The company produced 16.87 million tons of metallurgical-grade alumina in 2024, a 1.2% increase year-on-year, and 7.61 million tons of primary aluminum, a 12.08% increase year-on-year [22][39]. 3. Future Outlook - The company is expected to achieve net profits of 15.461 billion yuan, 17.675 billion yuan, and 19.569 billion yuan for 2025, 2026, and 2027, respectively, with corresponding PE ratios of 8, 7, and 7 times [6][7]. - The integrated layout of the company is anticipated to provide significant resource security, with alumina reserves of approximately 2.7 billion tons and a self-sufficiency rate that continues to improve [5][39]. 4. Financial Health - The company's balance sheet has improved, with short-term borrowings reduced from 20.7 billion yuan at the end of 2020 to 3.1 billion yuan at the end of 2024 [5][54]. - The asset-liability ratio decreased to 48.1% by the end of 2024, down 5.2 percentage points from the previous year, indicating a stronger financial position [5][52].

Summary of Aluminum Corp. of China Ltd. Conference Call Company Overview - **Company**: Aluminum Corp. of China Ltd. (Chalco) - **Ticker**: 2600.HK - **Industry**: Greater China Materials - **Date of Call**: March 26, 2025 Key Financial Highlights - **Net Earnings**: FY24 net earnings increased by 85% YoY to Rmb12.4 billion, aligning with preliminary results [8] - **4Q24 Profit**: Implied profit for 4Q24 was Rmb3.4 billion, reflecting a 153% YoY increase and a 69% QoQ increase [8] - **PBT from Alumina**: Profit before tax (PBT) from alumina surged to Rmb11.7 billion in FY24 compared to Rmb1.1 billion in FY23 [8] - **PBT from Aluminum**: PBT from aluminum decreased by 20% YoY to Rmb9.0 billion despite a 12% YoY volume increase due to higher costs [8] - **Impairment**: The company recorded an impairment of Rmb2.6 billion in FY24, negatively impacting the bottom line [8] - **Balance Sheet**: Improved with net gearing dropping to 48% in FY24 from 76% in FY23 [8] - **Finance Costs**: Decreased by 10% YoY due to lower debt [8] - **Dividend**: An annual dividend of Rmb22 per share was declared, representing a payout ratio of 30% and a yield of 4.6% [8] Revenue and Profitability Metrics - **Revenue Growth**: Revenue for 1Q24 was Rmb48.96 billion, showing a 71% YoY increase [3] - **Gross Profit**: Gross profit for 1Q24 was Rmb6.79 billion, with a gross margin of 13.9% [3] - **EBIT**: EBIT for 1Q24 was Rmb5.39 billion, with an EBIT margin of 11% [3] - **Net Income**: Net income for 1Q24 was Rmb4.05 billion, reflecting a net margin of 4.6% [3] Market Outlook - **Aluminum Prices**: Expected to be supported by limited supply increases in both domestic and overseas markets, alongside solid demand [3] - **Margin Contribution**: Resilient aluminum prices and a correction in alumina prices are anticipated to contribute positively to margins [3] - **Investment Rating**: The company maintains an "Overweight" (OW) rating, indicating a positive outlook [5] Risks and Considerations - **Supply and Demand Dynamics**: Potential risks include better-than-expected demand, greater supply cuts, and faster-than-expected production resumption [13][14] - **Cost Pressures**: Higher costs could continue to impact profitability, particularly in the aluminum segment [8] Analyst Insights - **Price Target**: The price target for Chalco is set at HK$7.00, indicating a potential upside of 35% from the current price [5] - **Market Capitalization**: Current market capitalization is Rmb119.59 billion [5] This summary encapsulates the key points from the conference call, highlighting the financial performance, market outlook, and potential risks associated with Aluminum Corp. of China Ltd.