Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative increase in stock price of over 20% compared to the benchmark index within the next six months [6][8]. Core Insights - The company is experiencing continuous improvement in profitability and is steadily advancing its platform development strategy. The market share and sales scale of CMP products are increasing, with a projected revenue of 3.406 billion yuan for 2024, representing a year-on-year growth of 35.82% [3][4]. - The company has successfully acquired the controlling stake in Chiplet Company, enhancing its core technology in ion implantation and advancing its "equipment + service" platform strategy [5][7]. - The company is well-positioned to capitalize on opportunities in advanced packaging and compound semiconductors, with significant advancements in thinning and cutting equipment [4][8]. Financial Projections - The company is expected to achieve revenues of 4.732 billion yuan in 2025, 5.918 billion yuan in 2026, and 7.404 billion yuan in 2027, with corresponding net profits of 1.379 billion yuan, 1.751 billion yuan, and 2.256 billion yuan respectively [10][11]. - The projected growth rates for revenue are 38.91% in 2025, 25.07% in 2026, and 25.12% in 2027 [10][11]. - The earnings per share (EPS) are forecasted to be 5.83 yuan in 2025, 7.40 yuan in 2026, and 9.53 yuan in 2027, with price-to-earnings (P/E) ratios of 27, 22, and 17 respectively [10][11].

Group 1: Market Performance - As of May 9, 2025, the CSI Semiconductor Industry Index (931865) decreased by 2.42% [3] - Major component stocks such as SMIC (688981) and Huahai Chengke (688535) saw declines of 4.26% and 4.16% respectively [3] - The Semiconductor Industry ETF (159582) fell by 2.32%, with the latest price at 1.43 yuan [3] Group 2: Industry Trends - The semiconductor industry has entered a recovery cycle since the second half of 2023, driven by AI demand and domestic substitution trends [4] - Revenue and net profit are expected to maintain growth in Q1 2024 and Q1 2025, with profitability gradually recovering from the second half of 2024 [4] Group 3: ETF Performance - The Semiconductor Industry ETF has seen a net value increase of 42.67% over the past year, ranking 113 out of 2785 index equity funds [5] - The ETF's highest monthly return since inception was 20.82%, with a historical one-year profit probability of 100% [5] - The ETF's management fee is 0.50%, and the custody fee is 0.10%, which are among the lowest in comparable funds [5] Group 4: Top Holdings - As of April 30, 2025, the top ten weighted stocks in the CSI Semiconductor Industry Index accounted for 76.35% of the index [6] - The top stocks include Northern Huachuang (002371) and Zhongwei Company (688012), with respective weights of 15.51% and 12.80% [8]

丨证券研究报告丨 联合研究丨公司点评丨华海清科（688120.SH） [Table_Title] 华海清科 2024&2025Q1 点评：业绩持续高 增，平台化打造长期成长能力 报告要点 [Table_Summary] 公司发布 2024 年报&2025Q1 季报，2024 年营收 34.06 亿元同比增长 35.82%，归母净利润 10.23 亿元同比增长 41.40%，扣非归母净利润 8.56 亿元同比增长 40.79%；2025Q1 营收 9.12 亿元同比增长 34.14%，归母净利润 2.33 亿元同比增长 15.47%，扣非归母净利润 2.12 亿元， 同比增长 23.54%。 分析师及联系人 [Table_Author] 赵智勇 杨洋 倪蕤 王泽罡 SAC：S0490517110001 SAC：S0490517070012 SAC：S0490520030003 SAC：S0490521120001 SFC：BRP550 SFC：BUW100 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 华海清科（688120.SH） cjzqdt11111 [T ...

Group 1 - The semiconductor industry ETF (159582) has shown a strong performance, rising 1.45% recently, marking its third consecutive increase [3] - Key stocks in the semiconductor sector include Feikai Materials (300398) with a rise of 13.98%, Linweina (688661) up 5.13%, and Fuchuang Precision (688409) increasing by 4.29% [3] - As of April 30, 2025, the semiconductor industry ETF has achieved a net value increase of 39.06% over the past year, ranking 128 out of 2771 in the stock fund category [4] Group 2 - The top ten weighted stocks in the semiconductor index account for 76.35% of the total index, with Northern Huachuang (002371) leading at 15.51% [5] - The ETF has a management fee rate of 0.50% and a custody fee rate of 0.10%, which are among the lowest in comparable funds [4] - The ETF's tracking error over the past year is 0.056%, indicating the highest tracking precision among similar funds [4]

Investment Rating - The report maintains a "Recommendation" rating for Huahai Qingke (688120.SH) with a current stock price of 165.26 CNY [1] Core Views - The company has shown continuous revenue growth, achieving 3.406 billion CNY in revenue for 2024, a year-on-year increase of 35.82%, and a net profit of 1.023 billion CNY, up 41.40% year-on-year [4][7] - In Q1 2025, the company reported revenue of 912 million CNY, a 34.14% increase year-on-year, with a net profit of 233 million CNY, reflecting a 15.47% growth [4][10] - The company is benefiting from the domestic semiconductor equipment market, with significant advancements in CMP and thinning equipment, leading to increased market share and sales [7][10] Financial Summary - For 2024, the company expects revenue of 3.406 billion CNY and net profit of 1.023 billion CNY, with projected growth rates for 2025-2027 showing continued upward trends in revenue and profit [6][11] - The gross margin for 2024 is reported at 43.20%, with a slight decrease of 0.35 percentage points year-on-year [7] - The company has a strong balance sheet with total assets of 11.751 billion CNY and a debt-to-asset ratio of 44.9% for 2024 [11] Product Development and Market Position - The company has successfully launched new CMP equipment and thinning machines, with significant orders and validations from major domestic clients [8][10] - The introduction of advanced CMP systems and ion implantation equipment has positioned the company favorably in the semiconductor manufacturing sector [8][10] - The company is actively expanding its product lines and services, indicating strong growth potential in the semiconductor equipment market [10]

Core Insights - The company Huahai Qingke (688120.SH) reported a total revenue of 912 million yuan for Q1 2025, marking a year-on-year increase of 34.14% and achieving five consecutive years of growth [1] - The net profit attributable to shareholders reached 233 million yuan, reflecting a year-on-year increase of 15.47% and also achieving five consecutive years of growth [1] - The company's operating cash flow was 12.92 million yuan, ranking 78th among disclosed peers [1] Financial Performance - The latest debt-to-asset ratio is 42.33%, a decrease of 2.52 percentage points from the previous quarter [3] - The gross profit margin stands at 46.37%, ranking 30th among peers, with an increase of 3.16 percentage points from the previous quarter and 1.18 percentage points from the same period last year [3] - The return on equity (ROE) is 3.47%, ranking 10th among disclosed peers [3] - The diluted earnings per share (EPS) is 0.99 yuan, ranking 3rd among peers, with a year-on-year increase of 16.47% [3] - The total asset turnover ratio is 0.08 times, reflecting a year-on-year increase of 7.89% [3] - The inventory turnover ratio is 0.14 times [3] Shareholder Structure - The number of shareholders is 15,100, with the top ten shareholders holding 138 million shares, accounting for 58.34% of the total share capital [3] - The largest shareholder is Qingkong Chuangye Investment Co., Ltd., holding 28.20% of the shares [3]

电子/半导体 华海清科（688120.SH） 业绩稳步提升，CMP 市占提升+平台化布局贡献持续增长 2025 年 04 月 30 日 投资评级：买入（维持） | 日期 | 2025/4/30 | | --- | --- | | 当前股价(元) | 165.26 | | 一年最高最低(元) | 220.00/118.00 | | 总市值(亿元) | 391.21 | | 流通市值(亿元) | 280.90 | | 总股本(亿股) | 2.37 | | 流通股本(亿股) | 1.70 | | 近 3 个月换手率(%) | 130.56 | 股价走势图 数据来源：聚源 -30% 0% 30% 60% 90% 120% 2024-04 2024-08 2024-12 2025-04 华海清科 沪深300 相关研究报告 《2024Q3 业绩维持高增，加速开拓产 品多元化布局—公司信息更新报告》 -2024.11.4 CMP 市占率稳步提升，持续推进新产品新工艺开发，市场竞争力稳步提升 CMP 设备方面，公司推出满足更多材质工艺和更先进制程、先进封装工艺要求 的新技术和新产品，例如全新抛光系统架构 CMP 机台 Uni ...

Investment Rating - The report maintains a "Strong Buy" rating for the company, expecting it to outperform the benchmark index by over 20% in the next six months [2][21]. Core Views - The company achieved record high operating performance in 2024, with revenue reaching 3.406 billion yuan, a year-on-year increase of 35.82%, and a net profit of 1.023 billion yuan, up 41.40% year-on-year [5][6]. - The company is actively advancing new product and business layouts, particularly in the AI-driven advanced packaging market, which is projected to grow significantly [5][6]. - The company has successfully increased its market share and sales scale in CMP products, enhancing its core competitiveness through increased R&D investment and production capacity [5][6]. Financial Performance - In 2024, the company reported total revenue of 34.06 billion yuan, with a year-on-year growth of 35.82%, and a net profit attributable to shareholders of 10.23 billion yuan, reflecting a year-on-year increase of 41.40% [5][6]. - For Q1 2025, the company achieved revenue of 9.12 billion yuan, a year-on-year increase of 34.14%, and a net profit of 2.33 billion yuan, up 15.47% year-on-year [5][6]. - The company’s earnings per share (EPS) are projected to be 5.70 yuan in 2025, 7.15 yuan in 2026, and 8.36 yuan in 2027 [6][7]. Market Position and Strategy - The company is focusing on the development of new products and technologies, achieving significant results in CMP equipment, thinning equipment, and other product lines [5][6]. - The company has completed the construction of new production bases to support its platform strategy, enhancing its production scale and competitiveness [5][6]. - The global advanced packaging market is expected to grow from 37.8 billion USD in 2023 to 69.5 billion USD by 2029, with a compound annual growth rate of 10.7%, presenting significant opportunities for the company [5][6].

以下文章来源于橙子不糊涂 ，作者橙子 80后，集成电路背景，专注于AI硬科技、半导体领域的研究和投资。 申请入围"中国IC独角兽" 半导体高质量发展创新成果征集 25年Q1财报全部披露完，科技领域的财报值得重点关注，有一大批非常炸裂的，今天具体讨论3个 话题： 1，哪些领域 创了历史最佳； 2，哪些领域 接近，或者说"实际上最佳"； 3，未来哪些领域会 持续加速增长。 首先， 历史最佳财报 主要集中在3个领域： （1）AI芯片：国产AI推理芯片需求爆发 橙子不糊涂 . 主要代表是 寒武纪和海光信息 。Q1营收11.11亿元，同比增长42倍，净利润3.55亿元，最炸裂的是存货 和预付款，预示着Q2将环比几倍的增长。 海光信息， DCU3深算3号作为少数几款国产全精度卡，在一些顶尖应用比如 AI for science 上非常 出色。 （2）端侧 SoC芯片 ：受益于AI端侧设备的井喷 AIoT、自动驾驶、机器人，以及AI玩具、AI智能终端等新兴场景带动端侧算力芯片需求，国内一些巨 头已经有了质的突破，比如 瑞芯微 强悍的3588已经大量上车，明显的4nm的3688 性能会更加猛烈。 端侧SoC整个板块各个公司Q ...

点击招商研究小程序查看PDF报告原文 华海清科发布2024年报和2025年一季报，收入同比稳健增长，盈利能力维持较高水平，CMP设备市占 率持续提升，各新品拓展顺利，设备平台化布局初显成效。 2024年和25Q1公司收入同比稳健增长，盈利能力维持高位。 公司CMP设备市占率持续提升，多款新品 初显成效，耗材维保等业务继续贡献利润增长点。 1）2024年： 公司收入34.06亿元，同比+35.8%；毛 利率43.2%，同比-2.8pcts，主要系产品结构影响；归母净利润10.23亿元，同比+41.4%；扣非净利润8.56 亿元，同比+40.8%； 2）25Q1： 公司收入9.12亿元，同比+34%/环比-4.4%；毛利率46.4%，同 比-1.6pcts/环比+9.9pcts；归母净利润2.33亿元，同比+15.5%/环比-22.9%；扣非净利润2.12亿元，同比 +23.5%/环比-12%；扣非净利率23.3%，同比-2pcts/环比-2pcts。 团队荣誉： 11/12/14/15/16/17/19/20/21/22年《新财富》电子行业最佳分析师第2/5/2/2/4/3/3/4/3/5名， 11/12/14 ...