证券代码：000035 证券简称：中国天楹 公告编号：TY2025-19 中国天楹股份有限公司 关于控股股东增持公司股份比例达到 2%暨 增持计划实施完成的公告 控股股东南通乾创投资有限公司保证向本公司提供的信息内容真实、准确、完整，没有 虚假记载、误导性陈述或重大遗漏。 本公司及董事会全体成员保证公告内容与信息披露义务人提供的信息一致。 重要内容提示： 限届满，南通乾创通过深圳证券交易所系统以集中竞价交易方式累计增持公司股 份 55,333,440.00 股，增持股份占公司总股本的比例为 2.21%，增持股份金额合计 为 285,998,358.40 元（不含交易费用），本次增持计划实施完成。 通坤德投资有限公司、严圣军先生合计持有公司股份 535,435,505.00 股（占公司 总股本的 21.41%）。本次增持计划实施完成后，南通乾创及其一致行动人南通 坤德投资有限公司、严圣军先生合计持有公司股份 590,768,945.00 股（占公司总 股本的 23.62%）。 中国天楹股份有限公司（简称"公司"）于 2025 年 5 月 12 日收到控股股东 南通乾创投资有限公司（简称"南通乾创"）出具的《关于 ...

中国天楹股份有限公司 关于控股股东增持公司股份比例达到 2%暨 增持计划实施完成的公告 控股股东南通乾创投资有限公司保证向本公司提供的信息内容真实、准确、完整，没有 虚假记载、误导性陈述或重大遗漏。 本公司及董事会全体成员保证公告内容与信息披露义务人提供的信息一致。 重要内容提示： 证券代码：000035 证券简称：中国天楹 公告编号：TY2025-19 截至 2025 年 5 月 12 日，本次增持计划实施期限届满，南通乾创通过深圳证 券交易所系统以集中竞价交易方式累计增持公司股份 55,333,440.00 股，增持股 份占公司总股本的比例为 2.21%，增持股份金额合计为 285,998,358.40 元（不含 交易费用），本次增持计划实施完成。 公司控股股东南通乾创及其一致行动人南通坤德投资有限公司、严圣军先生 在本次增持计划实施前后的持股情况如下： 1、增持计划实施结果情况：截至 2025 年 5 月 12 日，本次增持计划实施期 限届满，南通乾创通过深圳证券交易所系统以集中竞价交易方式累计增持公司股 份 55,333,440.00 股，增持股份占公司总股本的比例为 2.21%，增持股份金额合计 为 ...

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [5][16]. Core Views - The company achieved a revenue of 5.667 billion yuan in 2024, representing a year-on-year growth of 6.46%, while the net profit attributable to shareholders decreased by 16.99% to 279.98 million yuan [1][4]. - In Q1 2025, the company reported a revenue of 1.206 billion yuan, a decline of 3.64% year-on-year, with a net profit of 106 million yuan, down 47.63% [1]. - The company is focusing on enhancing its "environmental protection + new energy" business model, with stable development in traditional operations and an accelerated construction of new energy ecosystems [3]. Summary by Sections Environmental Business Development - The company's domestic and international waste incineration power generation projects are operating efficiently, significantly enhancing waste processing capacity, which supports overall performance [2]. - By the end of 2024, the company operated 20 waste incineration power generation projects with a total daily processing capacity of 21,550 tons, achieving a waste input volume of approximately 8.49 million tons, a 20% increase year-on-year [2]. - The company has improved the thermal energy utilization efficiency of its waste incineration projects, expanding its steam supply business, which has become an important revenue supplement [2]. New Energy Business Development - The company is actively building a new energy ecosystem focusing on wind, solar, hydrogen, and methanol production in northeastern China, responding to national development initiatives [3]. - In 2024, the company signed several new energy cooperation projects, including a 400,000 kW off-grid wind power project and a 100,000-ton methanol project, which are expected to open a second growth curve for the company [3]. Financial Forecast and Valuation - The company’s net profit forecasts for 2025-2027 are 295.29 million yuan, 330.35 million yuan, and 341.80 million yuan, reflecting year-on-year growth rates of 5.47%, 11.87%, and 3.47% respectively [3]. - The corresponding price-to-earnings (PE) ratios for these years are projected to be 37.52, 33.54, and 32.41 [3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative return of over 20% within the next six months [5][16]. Core Views - The company achieved a revenue of 5.667 billion yuan in 2024, representing a year-on-year growth of 6.46%, while the net profit attributable to shareholders decreased by 16.99% to 279.98 million yuan [1][4]. - In Q1 2025, the company reported a revenue of 1.206 billion yuan, a decline of 3.64% year-on-year, with a net profit of 106 million yuan, down 47.63% [1]. - The company is focusing on enhancing its "environmental protection + new energy" business model, with stable development in traditional operations and an accelerated construction of new energy ecosystems [3]. Summary by Sections Environmental Business Development - The company's domestic and international waste incineration power generation projects are operating efficiently, with a total processing capacity of 21,550 tons per day across 20 projects by the end of 2024 [2]. - The total waste processed in 2024 reached approximately 8.49 million tons, a 20% increase year-on-year, and the generated electricity was about 2.197 billion kWh, up 15% [2]. - The company has expanded its steam supply business, achieving external steam sales of 1.7 million tons in 2024, a significant increase of 177.35% [2]. New Energy Business Development - The company is actively developing a new energy ecosystem in the northeastern regions of China, focusing on green electricity, hydrogen, and methanol production [3]. - Key projects include the Andar project and the Liao Yuan new energy project, which have completed approval and registration processes [3]. - The company anticipates establishing a second growth curve through these new energy initiatives, with projected net profits of 295.29 million yuan, 330.35 million yuan, and 341.80 million yuan for 2025, 2026, and 2027 respectively [3][4]. Financial Forecasts - The company expects revenues to grow from 5.667 billion yuan in 2024 to 6.457 billion yuan in 2027, with corresponding net profits projected to increase from 279.98 million yuan to 341.80 million yuan over the same period [4][10]. - The report outlines a PE ratio of 37.52 for 2025, decreasing to 32.41 by 2027, indicating a positive outlook on valuation [3][4].

内容概要：南通滨江临海、紧邻上海，是长三角中心区城市，是在江苏"1＋3"重点功能区中唯一肩负扬 子江城市群和沿海经济带建设双重任务的城市。作为江苏沿海经济带的关键增长极，南通紧扣长三角一 体化发展脉搏，以"616"现代化产业体系为战略支点——六大千亿级产业集群擎起发展脊梁，十六条优 势产业链织密产业网络，构建起船舶海工、高端纺织、新一代信息技术等战略领域协同发展的立体格 局。 上市企业：通富微电（002156.SZ）、林洋能源（601222.SH）、中国天楹（000035.SZ）、海力风电 （301155.SZ）、中天科技（600522.SH）、润邦股份（002483.SZ）、力星股份（300421.SZ）、如通股 份（603036.SH）、金通灵（300091.SZ）、通富微电（002156.SZ）、综艺股份（600770.SH）、神马电 力（603530.SH）、江海股份（002484.SZ）、捷捷微电（300623.SZ）、美年健康（002044.SZ）、爱朋 医疗（300753.SZ） 相关企业：招商局重工（江苏）有限公司、南通中远海运川崎船舶工程有限公司、神州龙芯智能科技有 限公司、南通联亚药业股份 ...

Core Viewpoint - China Tianying reported a revenue increase of 6.46% in 2024, but net profit decreased by 16.99%, indicating challenges in cost control and market environment [1][6] Environmental Business - The environmental business, particularly waste-to-energy projects, showed stable growth with 20 operational projects processing a total of 21,550 tons of waste daily [4] - The annual household waste input reached approximately 8.49 million tons, a 20% increase, while electricity generated was about 2.197 billion kWh, up 15% [4] - The steam supply business became a significant profit supplement, with external steam sales increasing by 177.35% to 1.7 million tons [4] - Despite good performance, the company needs to focus on controlling operational costs due to rising environmental standards and potential increases in equipment upgrade and emission control investments [4][6] New Energy Business - The new energy sector emerged as a highlight in 2024, driven by the national "dual carbon" strategy, with projects in green electricity, green hydrogen, and green ammonia/alcohol [5] - Agreements were signed for a wind-solar-hydrogen-ammonia integrated project, including 400 MW of off-grid wind power and 400 MW of grid-connected wind power, expected to produce 19,500 tons of hydrogen and 100,000 tons of methanol annually [5] - Additional projects in Liaoyuan include 214.5 MW of off-grid wind power and 514.8 MW of grid-connected wind power, indicating accelerated development in the new energy sector [5] International Expansion and Technological Innovation - The company made significant progress in international expansion, particularly in "Belt and Road" countries, with the Hanoi project processing over 4,000 tons of waste daily [6] - Technological innovations include the development of intelligent sorting and cleaning robots, which can reduce costs and increase efficiency by over 30% [6] - The company continues to upgrade its proprietary technologies, such as large-capacity mechanical grate furnaces and plasma melting, contributing to the intelligent development of the environmental industry [6]

Summary of China Tianying's Conference Call Company Overview - **Company**: China Tianying - **Industry**: Waste-to-energy and renewable energy Key Points Financial Performance - In 2024, China Tianying achieved revenue of **56.67 billion RMB**, a **6.46%** increase year-on-year, but net profit attributable to shareholders was **2.8 billion RMB**, a **16.99%** decrease year-on-year. Excluding a one-time tax payment of **1.83 billion RMB**, net profit would have increased by **37.41%** to **4.63 billion RMB** [2][4] - In Q1 2025, revenue was **12.06 billion RMB**, a **3.64%** decrease year-on-year, with net profit down **47.63%** to **1.06 billion RMB**. This decline was attributed to delays in overseas EPC project revenue recognition, increased financial costs due to new energy project financing, and the expiration of tax incentives [2][5] Business Segments - In Q1 2025, the waste-to-energy segment accounted for approximately **50%** of total revenue with a gross margin of **47%**. The urban environmental services segment contributed about **35%** of revenue with a gross margin of **24%** [2][7] - The company is focusing on expanding its overseas waste-to-energy projects in regions such as Southeast Asia, Europe, and Latin America, leveraging its first-mover advantage [2][6] Strategic Initiatives - China Tianying is pursuing a dual circulation development strategy, emphasizing both domestic and international markets. The company has signed a strategic cooperation agreement with Suez Group to advance EPC projects [2][6] - The company is also advancing hydrogen energy projects, having secured nearly **10GW** of wind and solar capacity for hydrogen production [2][6] Market Dynamics - The global trade environment and foreign exchange risks are impacting the company's profit margins. The company is monitoring currency fluctuations and implementing hedging strategies [2][8] - The demand for hydrogen is projected to exceed **20 million tons** by 2030, with China Tianying positioned to capitalize on this growth through its rapid project advancements in off-grid hydrogen production [2][9] Cost and Pricing Trends - The production cost of green hydrogen at the Liao Yuan project is approximately **15 RMB per kg**, with expectations for further cost reductions as technology improves [3][16] - The price of green methanol is anticipated to exceed **1,000 Euros per ton** from 2025 to 2030, driven by compliance requirements and market demand [12] Collaborations and Projects - China Tianying is collaborating with shipping companies and traders like Maersk and BP to develop green fuel solutions, including projects in Jilin and Heilongjiang for green methanol and RNG [13][34] - The company is also exploring the integration of waste-to-energy with data centers to enhance profitability and meet energy demands in high-consumption areas [24][25] Future Outlook - The company expects to see significant growth in revenue and profits from its overseas projects and the integration of waste-to-energy with data centers. The anticipated implementation of carbon tariffs in Europe is expected to create additional high-visibility orders [11][22][23] - China Tianying is committed to improving its financial structure and efficiency in receivables management to address challenges related to accounts receivable [26][30] Conclusion - Despite facing challenges in 2024, China Tianying is poised for growth in 2025, driven by its waste-to-energy and renewable energy initiatives. The company is well-positioned to leverage its strategic partnerships and market opportunities in the evolving energy landscape [35]

内部控制审计报告 毕马威华振审字第 2515073 号 中国天楹股份有限公司全体股东： 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求，我们审计了中国 天楹股份有限公司 (以下简称"贵公司") 2024 年 12 月 31 日的财务报告内部控制的有效性。 一、企业对内部控制的责任 中国天楹股份有限公司 2024 年度内部控制审计报告 KPMG Huazhen LLP 8th Floor, KPMG Tower Oriental Plaza 1 East Chang An Avenue Beijing 100738 China Telephone +86 (10) 8508 5000 Fax +86 (10) 8518 5111 Internet kpmg.com/cn 毕马威华振会计师事务所 (特殊普通合伙) 中国北京 东长安街 1 号 东方广场毕马威大楼 8 层 邮政编码:100738 电话 +86 (10) 8508 5000 传真 +86 (10) 8518 5111 网址 kpmg.com/cn 我们的责任是在实施审计工作的基础上，对财务报告内部控制的有效性发表审计意见，并 对注意到的 ...

中国天楹股份有限公司 市值管理制度 第一章 总则 第一条 为加强中国天楹股份有限公司（以下简称"公司"）市值管理工作， 进一步规范公司市值管理行为，切实维护公司、投资者及其他利益相关者的合法 权益，提升公司投资价值，实现可持续发展，根据《中华人民共和国公司法》《中 华人民共和国证券法》《上市公司信息披露管理办法》《上市公司监管指引第10 号——市值管理》《深圳证券交易所股票上市规则》及其他有关法律、行政法规、 规范性文件和《中国天楹股份有限公司章程》（以下简称"《公司章程》"）等 规定，结合公司实际情况，制定本制度。 （经第九届董事会第十一次会议审议批准） 第四条 市值管理的基本原则： 第二章 市值管理的目的和基本原则 （三）规范性原则。公司的市值管理行为必须建立在国家各项法律、行政法 第三条 市值管理的主要目的是通过制定科学发展战略、完善公司治理、改 进经营管理、培育核心竞争力，推动公司经营水平和发展质量提升，并在此基础 上做好投资者关系管理，增强信息披露质量和透明度，引导公司的市场价值与内 在价值趋同，同时通过资本运作、权益管理等手段使公司价值得以充分实现，达 到公司整体利益最大化和股东财富增长并举的目标 ...

中国天楹股份有限公司 2024 年度独立董事述职报告 （述职人：杨东升） 本人作为中国天楹股份有限公司（以下简称"公司"）现任独立董事，在 2024 年度严格按照《公司法》《上市公司独立董事管理办法》《深圳证券交易 所上市公司自律监管指引第 1 号——主板上市公司规范运作》等法律法规、规范 性文件以及《公司章程》的相关规定和要求，忠实履行了独立董事的职责，谨慎、 认真、勤勉地行使了独立董事的权利。现就本人在 2024 年度任独立董事期间 （2024 年 1 月 1 日-2024 年 12 月 31 日）的履职情况报告如下： 一、本人基本情况 本人杨东升，中国国籍，无境外永久居留权，1963 年 3 月出生，硕士学历， 中国注册律师，全国法制宣传教育先进个人，全国优秀法律诊所教师，北京市优 秀律师。曾任中国航空服务有限公司总经理办公室主任、中国科技国际信托投资 公司法律室主任、北京市科华律师事务所金融证券部主任，现任北京市国理律师 事务所主任，北京市律师协会公职与公司律师委员会副主任，北京市律师协会法 律风险与合规管理专业委员会副主任。2023 年 10 月至今，任中国天楹股份有限 公司独立董事。 本人在公司任 ...