Investment Rating - The report maintains an "Overweight" rating for the environmental protection industry [1] Core Views - The improvement of the near-consumption pricing mechanism for renewable energy will facilitate the direct connection of green electricity, benefiting waste-to-energy projects [9][10] - The price of Sustainable Aviation Fuel (SAF) has reached a new high in Europe, positively impacting UCO and SAF producers in China [11][12] - The solid waste sector has seen significant acceleration in national subsidies for recycling, leading to improved cash flow and dividend payouts [15][16] Summary by Sections Industry Trends - The environmental protection industry is experiencing a positive trend with the implementation of new pricing mechanisms for renewable energy, which will enhance the economic viability of waste-to-energy projects [9][10] - The SAF market in Europe is tightening, leading to increased prices and benefiting UCO and SAF producers in China [11][12] Solid Waste Sector - National subsidies for recycling have accelerated significantly, with a reported 2.064 billion yuan received in July-August 2025, surpassing the previous year's figures [15] - The solid waste sector is seeing improvements in return on equity (ROE) and cash flow, with a focus on operational efficiency and reduced financial costs [15][16] Water Sector - The water sector is poised for growth with expected improvements in cash flow and dividend payouts, similar to trends observed in the waste-to-energy sector [19][20] - Recent water price reforms in cities like Guangzhou and Shenzhen are anticipated to drive further growth in the sector [19] Sanitation Equipment - The sales of sanitation vehicles have increased, with a notable rise in the penetration rate of new energy sanitation vehicles, reaching 16.14% [22][23] - The market for electric sanitation vehicles is expanding rapidly, with sales growth of 77.55% in the first seven months of 2025 [22][23] Biofuel Sector - The average price of waste cooking oil has decreased, leading to an increase in profit margins for biofuel producers [32] - The biofuel market is expected to remain stable, with ongoing demand for waste oils and limited supply growth [32] Lithium Battery Recycling - The profitability of lithium battery recycling is improving as the prices of lithium carbonate and other materials decline [33][34]

2025 年 08 月 27 日 军信股份 (301109) ——业绩增长超预期，海外+IDC 有望逐步落地 报告原因：有业绩公布需要点评 增持（维持） | 2025 年 08 月 27 日 | | --- | | 15 72 | | 市场数据： | 2025 年 08 月 27 日 | | | --- | --- | --- | | 收盘价（元） | | 15.23 | | 一年内最高/最低（元） | 24.22/13.62 | | | 市净率 | | 1.5 | | 股息率%（分红/股价） | | 5.91 | | 流通 A 股市值（百万元） | | 3,127 | | 上证指数/深证成指 | 3,800.35/12,295.07 | | | 注："股息率"以最近一年已公布分红计算 | | | | 基础数据: | 2025 年 06 月 30 日 | | --- | --- | | 每股净资产（元） | 9.49 | | 资产负债率% | 34.73 | | 总股本/流通 A 股（百万） | 789/205 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 08-27 09 ...

Investment Rating - The report maintains an "Accumulate" rating for the environmental protection industry [1] Core Views - The report highlights the accelerating growth of orders for unmanned sanitation equipment and the approaching economic viability of small-tonnage equipment, alongside the marketization of water prices and a cash flow turning point, indicating a potential next phase for waste incineration [1][5] Summary by Sections Unmanned Sanitation Equipment - The economic viability of small-tonnage unmanned sanitation equipment is improving, with orders showing a scattered growth trend. One unit plus one operator can replace 3-4 workers, achieving economic feasibility as prices drop to 200,000 yuan [9][10] - The market potential for unmanned sanitation equipment is estimated to reach hundreds of billions, with a conservative assumption of a 20% replacement rate leading to a market space of 575 billion yuan for small-tonnage and 761 billion yuan for large-tonnage equipment [10][11] - Orders for unmanned sanitation equipment are projected to grow by 129% year-on-year in 2025, with over 180 projects expected [12] Waste Incineration - The report emphasizes that declining capital expenditures will enhance free cash flow and dividends in the waste incineration sector. The sector's free cash flow turned positive in 2023 and is expected to continue improving [14][16] - Companies like Junxin and Green Power are projected to have significant dividend payouts, with Junxin's dividend ratio reaching 94.59% in 2024 [14][16] Water Operations - The water operations sector is poised for growth due to marketization and improved cash flow, with companies like Xingrong and Hongcheng Environment expected to maintain high dividend ratios [18][21] - The report suggests that water price reforms will lead to sustainable growth, with potential for significant valuation increases similar to trends seen in the U.S. water industry [18][20] Industry Trends - The report notes a 90.56% year-on-year increase in sales of new energy sanitation vehicles, with a penetration rate of 15.86% [28] - The average price of biodiesel remains stable, with a slight increase in profitability per ton [37] - The lithium battery recycling sector is experiencing a decline in profitability, with fluctuating metal prices impacting margins [40]

Investment Rating - The report maintains an "Accumulate" rating for the environmental protection industry [1]. Core Views - The report highlights that the environmental protection sector is entering a mature phase, leading to improved free cash flow and increased dividends due to reduced capital expenditures. The focus is on enhancing operational efficiency through heat supply and IDC collaborations, which are expected to boost ROE and valuations [12][14]. Summary by Sections Industry Trends - The environmental protection sector is experiencing a shift towards maturity, with capital expenditures decreasing and free cash flow turning positive in 2023, continuing to improve in 2024. This trend is expected to enhance dividend payouts significantly [12][14]. - The report notes that the waste incineration segment is seeing a decline in capital expenditures, which is positively impacting free cash flow and dividend distributions [12][14]. Company Insights - Huanlan Environment is expanding its heat supply business, leveraging existing waste incineration projects to improve operational efficiency and cash flow. The company has signed multiple heat supply agreements and is expected to increase its heat supply volume significantly in the coming years [9][10][11]. - The report emphasizes the strong dividend potential of several companies, including Junxin Co. with a cash dividend of 507 million yuan in 2024, Green Power with 418 million yuan, and Huanlan Environment with a proposed dividend of 652 million yuan [12][13][14]. Market Developments - The report indicates that the water services sector is also showing stable growth, with a projected revenue of 655 billion yuan in 2024, despite a slight decline due to one-time gains. The sector is expected to benefit from ongoing water price reforms, which will enhance profitability and valuation [16][18][19]. - The report highlights the increasing penetration of new energy sanitation vehicles, with sales growing by 73% in the first five months of 2025, indicating a shift towards more sustainable practices in the industry [26][32]. Future Outlook - The report suggests that the environmental protection industry is poised for a new phase of growth driven by market reforms and operational efficiencies. Companies that can effectively manage their cash flows and adapt to changing market conditions are expected to see significant valuation increases [20][24].

Core Insights - The article discusses the challenges faced by waste incineration companies in China as government subsidies are gradually phased out for both new and existing projects, leading to concerns about profitability [3][4]. - Companies are increasingly focusing on expanding their heating supply business, referred to as "green heat," as a strategy to compensate for the loss of subsidies [3][4]. Industry Overview - Since 2021, new waste incineration projects have adopted a bidding system for grid connection, with national subsidies being gradually withdrawn [3]. - Existing projects will also lose subsidies after 15 years of operation or after reaching 82,500 operational hours, creating a significant profitability gap for companies [3]. Company Performance - Leading company, China Everbright International (0257.HK), processed approximately 56 million tons of waste in 2024, with a year-on-year growth of only 7%, while its heating supply reached nearly 6 million tons, showing a substantial year-on-year increase of 37% [3]. - Other notable companies in the A-share market, such as Hanlan Environment (600323.SH), Energy Conservation Environment (300140.SZ), and Green Power (601330.SH), reported heating supply volumes of 1.48 million tons, 1.44 million tons, and 560,000 tons respectively, with year-on-year growth rates of 35%, 34%, and 31% [3][4].

Investment Rating - The report maintains an "Accumulate" rating for the environmental protection industry [1]. Core Views - The report emphasizes the collaboration between Junxin Co. and Changsha Digital Group to promote the integration of waste incineration and green computing, enhancing operational efficiency and revenue growth [8]. - It highlights the trend of decreasing capital expenditures in the waste incineration sector, leading to improved free cash flow and increased dividends [12]. - The report discusses the stable growth and high dividends in the water utility sector, driven by water price reforms that reshape growth and valuation [16]. Summary by Sections Industry Trends - The environmental protection sector is experiencing a shift towards maturity, with capital expenditures declining and free cash flow turning positive in 2023, continuing to improve in 2024 [12][13]. - The report notes that the waste incineration sector is adopting new business models, including partnerships with data centers, which enhance profitability and return on equity (ROE) [14]. Key Recommendations - The report recommends several companies for investment, including Hai Luo Chuang Ye, Hanlan Environment, and Green Power, among others, based on their strong dividend potential and operational efficiency [4]. - It suggests focusing on companies with high dividend payout ratios and robust cash flow, such as Junxin Co. and Green Power, which are expected to maintain or increase their dividends significantly in 2024 [12][13]. Water Utility Sector - The water utility sector is projected to see stable growth, with a focus on water price reforms that enhance profitability and ensure reasonable returns on investment [18]. - The report highlights specific companies like Yuehai Investment and Xingrong Environment as key players benefiting from these reforms, with expected high dividend yields [18]. Environmental Equipment - The report notes a significant increase in the sales of new energy sanitation vehicles, with a year-on-year growth of 73% and an increase in market penetration [26][27]. - It emphasizes the importance of transitioning to electric sanitation vehicles as part of the industry's modernization efforts [22]. Biofuel and Lithium Battery Recycling - The report indicates a recovery in the profitability of biodiesel, with prices increasing by 7.1% week-on-week, leading to positive margins [36]. - It also discusses the challenges in lithium battery recycling, with declining metal prices impacting profitability, but notes slight improvements in margins [39][40].

Investment Rating - Maintain "Buy" rating for the environmental protection industry [1] Core Insights - The acceleration of unmanned sanitation bidding indicates rapid industry development and technological iteration [8] - Decrease in capital expenditure in waste incineration leads to increased dividends, while improvements in heating and IDC enhance ROE and valuation [9] - Water utility operations show steady growth and high dividends, with water price reforms reshaping growth and valuation [12] Summary by Sections Industry Trends - Unmanned sanitation bidding is accelerating, with a procurement project for 100 small autonomous cleaning vehicles announced, budgeted at 28.6 million yuan [8] - The waste incineration sector is seeing a decline in capital expenditure, leading to improved free cash flow and increased dividends [9] - The water utility sector is experiencing stable growth, with a projected revenue of 655 billion yuan in 2024, and a net profit of 112 billion yuan, reflecting a 27% increase [12] Key Recommendations - Recommended companies include: Huanlan Environment, Green Power, Yongxing Co., and others for their strong dividend performance and growth potential [4] - Focus on companies like Yuehai Investment and Xingrong Environment for their robust cash flow and dividend commitments [12] Equipment and Technology - The penetration rate of new energy sanitation vehicles increased by 6.14 percentage points to 14.55% in the first four months of 2025, with sales of 3,570 units, a 73% year-on-year increase [21][22] - The market for bio-diesel remains challenging, with prices stable and profits under pressure due to rising raw material costs [36] Financial Performance - Companies like Junxin Co. and Green Power are expected to increase their cash dividends significantly in 2024, with Junxin's cash dividend projected at 507 million yuan, a 37% increase [9] - The water utility sector is set to benefit from recent price reforms, with Guangzhou implementing significant price increases for residential water [13][14]

Investment Rating - The report maintains an "Accumulate" rating for the environmental protection industry [1]. Core Insights - The report highlights the collaboration between Qiaoyin Co. and Guodi Center to advance humanoid robot applications in urban services, marking a significant development in the industry [9]. - It emphasizes the trend of decreasing capital expenditures in waste incineration, leading to improved free cash flow and increased dividends, while also noting the enhancement of ROE through efficiency improvements in heating and IDC collaborations [10][11]. - The water utility sector is experiencing stable growth and high dividends, with water price reforms expected to reshape growth and valuation [12][13]. Summary by Sections Humanoid Robot Development - Qiaoyin Co. has signed a cooperation agreement with Guodi Center to launch humanoid robots for urban services, with an initial order of 1,000 robots aimed at street sanitation applications [9]. Waste Incineration Sector - The report identifies two key factors for the solid waste sector: a decrease in capital expenditures leading to improved free cash flow and increased dividends, and a focus on efficiency improvements during the industry's maturity phase [10]. - Specific dividend forecasts for 2024 include: - Junxin Co.: cash dividend of 507 million yuan (+37%), dividend ratio of 94.59% (+22.78 percentage points), and a dividend yield of 4.4% - Green Power: cash dividend of 418 million yuan (+100%), dividend ratio of 71.45% (+38.23 percentage points), with A-share and Hong Kong dividend yields of 4.2% and 8.2% respectively - Hanlan Environment: proposed dividend of 652 million yuan (+67%), dividend ratio of 39.20% (+11.83 percentage points), and a dividend yield of 3.5% [10]. Water Utility Sector - The water utility sector is projected to see stable growth, with 2024 revenues of 65.5 billion yuan (-2%) and a net profit of 11.2 billion yuan (+27%), excluding one-time gains [12]. - Water price reforms in Guangzhou and Shenzhen are expected to drive a new round of price adjustments, enhancing profitability and stability in the sector [13][14]. Environmental Equipment and Renewable Energy - The report notes a 51% increase in sales of new energy sanitation vehicles in early 2025, with a penetration rate of 14.36%, reflecting a growing trend towards electrification in the sanitation equipment sector [29]. - The average price of biodiesel has decreased slightly, with a narrowing price gap between biodiesel and waste oil, impacting profitability [36]. Lithium Battery Recycling - The report indicates a slight decline in profitability in lithium battery recycling due to fluctuating metal prices and a stable discount coefficient, with average unit profits showing a minor decrease [39].

Investment Rating - The report maintains an "Accumulate" rating for the environmental protection industry [1] Core Views - The report highlights the collaboration between Qiaoyin Co. and Guodi Center to advance humanoid robot applications in urban services, marking a significant development in the industry [9] - It emphasizes that the solid waste sector is experiencing a decrease in capital expenditure, leading to improved free cash flow and increased dividends, while also enhancing return on equity (ROE) through efficiency improvements in heating and IDC [10][12] - The water services sector is noted for its stable growth and high dividends, with water price reforms expected to reshape growth and valuation [12][14] Summary by Sections Humanoid Robot Development - Qiaoyin Co. has signed a cooperation agreement with Guodi Center to launch humanoid robots for urban services, with an initial order of 1,000 robots aimed at street cleaning and maintenance [9] Solid Waste Management - The report identifies two key trends: a reduction in capital expenditure leading to improved free cash flow and increased dividends, and a focus on efficiency improvements as the industry matures [10] - Specific dividend forecasts for 2024 include: - Junxin Co.: cash dividend of 507 million yuan (+37%), dividend ratio of 94.59% (+22.78 percentage points), and a dividend yield of 4.4% - Green Power: cash dividend of 418 million yuan (+100%), dividend ratio of 71.45% (+38.23 percentage points), with A-share and Hong Kong stock dividend yields of 4.2% and 8.2% respectively - Hanlan Environment: proposed dividend of 652 million yuan (+67%), dividend ratio of 39.20% (+11.83 percentage points), and a dividend yield of 3.5% [10] Water Services - The water services sector is projected to see stable growth, with 2024 revenues of 65.5 billion yuan (-2%) and net profits of 11.2 billion yuan (+27%), excluding one-time gains [12] - Water price reforms in Guangzhou and Shenzhen are expected to drive a new round of price adjustments, enhancing profitability and stability [13][14] Industry Trends - The report notes a 51% increase in sales of new energy sanitation vehicles in the first quarter of 2025, with penetration rates rising to 14.36% [29] - The bio-diesel market is experiencing a decline in prices for both bio-diesel and waste oil, leading to a narrowing price gap [36] - The lithium battery recycling sector is facing slight declines in profitability due to fluctuating metal prices and discount coefficients [39]