证券代码：300684 证券简称：中石科技 公告编号：2025-028 一、回购股份进展情况 根据《上市公司股份回购规则》《深圳证券交易所上市公司自律监管指引第 9 号—回购股份》等有关规定，在回购股份期间，上市公司应当在每个月的前三 个交易日内披露截至上月末的回购进展情况。现将公司回购股份进展情况公告如 下： 截至 2025 年 4 月 30 日，公司通过回购专用证券账户以集中竞价交易方式回 购公司股份 233,600 股，占公司目前总股本的 0.08%，最高成交价为 21.43 元/股， 最低成交价为 21.15 元/股，成交总金额为 4,983,021.00 元（不含交易费用）。本 次回购股份资金来源为公司自有资金，回购价格未超过回购方案中拟定的价格上 限 30.00 元/股。本次回购符合公司回购股份方案及相关法律法规的要求。 截至 2025 年 4 月 30 日，公司股票回购专用证券账户持有公司股份 1,498,600 股，占公司总股本的 0.50%。 北京中石伟业科技股份有限公司 关于回购股份进展的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有虚假 记载、误导性陈述或重大遗漏。 ...

Core Viewpoint - The company has demonstrated significant growth in revenue and profit in 2024 and Q1 2025, driven by increased demand in the consumer electronics sector and strategic expansion into new markets and product lines [1][2]. Financial Performance - In 2024, the company achieved a revenue of 1.566 billion yuan, a year-on-year increase of 24.51% - The net profit attributable to shareholders reached 201 million yuan, up 173.04% - The net profit after deducting non-recurring items was 174 million yuan, growing by 228.14% - For Q1 2025, the company reported a revenue of 349 million yuan, a 16.41% increase year-on-year - The net profit attributable to shareholders was 62 million yuan, up 105.70% - The net profit after deducting non-recurring items was 56 million yuan, increasing by 214.99% [1]. Industry Trends and Developments - The consumer electronics industry is experiencing a recovery, with the company expanding its business beyond mobile phones to other terminal products in North America - The demand for new cooling solutions is rising due to AI-driven product iterations in consumer electronics and digital infrastructure [2]. - The company has strengthened its position in the artificial synthetic graphite materials sector and is enhancing its market share in die-cut components [3]. Strategic Initiatives - The company is actively pursuing industry solutions and core materials for computing power devices, creating new growth avenues - It has achieved product certification and mass production for its integrated VC module products in the data center communication sector [3]. - The company is expanding its international presence, establishing Singapore as its overseas headquarters and Thailand as a production base [3]. Profitability and Investment Outlook - The company has maintained a gross margin of 30.95% in 2024, an increase of 5.84 percentage points year-on-year - The net profit margin reached 12.80%, up 7.08 percentage points year-on-year - The company is expected to see continued profit growth, with projected net profits of 266 million, 320 million, and 373 million yuan for 2025-2027, respectively [2][4].

Financial Performance - The company achieved a revenue of 1.566 billion CNY in 2024, representing a year-on-year growth of 24.51% [8] - The net profit for 2024 was 201 million CNY, showing a significant increase of 173.04% compared to the previous year [8] - In Q1 2025, the revenue reached 349 million CNY, with a year-on-year growth of 16.41%, and the net profit was 62 million CNY, up by 105.70% [8] Growth Drivers - The growth in revenue was primarily driven by the recovery in consumer electronics demand, expansion into North American markets, and the introduction of new products [2][3] - The company is focusing on high-value products and optimizing its product structure, which has led to an increase in gross margin [3] - New business opportunities in data centers, servers, and smart vehicles are expected to contribute to future growth [11] Market Position and Clientele - The company has established a comprehensive coverage of top clients in the 3C industry, including major players like Samsung, Microsoft, Google, and Amazon [3] - The market share in the consumer electronics sector is anticipated to expand due to the growth of AI terminal devices and ongoing technological innovations [3] International Trade and Strategy - Export revenue accounts for 38.20%, primarily to Southeast Asia, with minimal exposure to the U.S. market [4] - The company has developed strategies to mitigate risks from international trade uncertainties by establishing overseas production bases, particularly in Thailand [5][12] R&D and Innovation - In 2024, the company invested 84.35 million CNY in R&D, which is 5.39% of its revenue, and employs a significant number of technical staff [14] - The focus on high-performance thermal management technologies and new product development is expected to enhance competitive advantage [4][6] Future Outlook - The company is optimistic about the growth prospects in AI hardware, smart vehicles, and clean energy sectors, which are expected to drive new product demand [14] - Continuous investment in R&D and innovation is planned to maintain a leading position in the market and meet evolving customer needs [14]

Investment Rating - The report assigns an "Accumulate" rating for the company, marking its first coverage [2][13]. Core Views - The company's revenue growth is driven by the expansion of major clients and the recovery in demand within the consumer electronics sector, leading to significant increases in net profit [4][6][13]. - Continuous research and development efforts are enhancing the company's technological barriers, while capacity expansion is providing additional momentum for growth [10][13]. Financial Performance Summary - In 2024, the company achieved a revenue of 1.566 billion yuan, representing a year-on-year increase of 24.51%, and a net profit attributable to shareholders of 201 million yuan, up 173.04% year-on-year [4][6]. - For Q1 2025, the company reported a revenue of 349 million yuan, a year-on-year growth of 16.41%, and a net profit of 62 million yuan, reflecting a 105.70% increase year-on-year [5][9]. - The gross profit margin for 2024 was 30.95%, an increase of 5.84 percentage points year-on-year, while the net profit margin was 12.80%, up 7.09 percentage points year-on-year [4][9]. Product Segment Performance - The thermal materials segment generated a revenue of 1.49 billion yuan in 2024, growing by 27.54% year-on-year, with a gross margin of 29.79%, up 6.08 percentage points [8]. - The EMI shielding materials segment saw a revenue decline to 35 million yuan, down 18.03% year-on-year, but with a gross margin of 39.63%, an increase of 13.57 percentage points [8]. - Other business segments generated 41 million yuan in revenue, down 12.12% year-on-year, with a gross margin of 65.79%, up 6.46 percentage points [8]. Future Earnings Forecast - The company is projected to achieve revenues of 1.883 billion yuan, 2.319 billion yuan, and 2.909 billion yuan for the years 2025, 2026, and 2027, respectively [13][15]. - The net profit attributable to shareholders is expected to reach 249 million yuan, 305 million yuan, and 382 million yuan for the same years [13][15]. - Corresponding price-to-earnings ratios are forecasted to be 28, 23, and 18 for the years 2025, 2026, and 2027, respectively [13][15].

Group 1: Company Overview and Financial Performance - The company is a global leader in functional polymer materials and thermal management solutions, focusing on core materials and components to meet industry demands [2][3] - In 2024, the company achieved a revenue of CNY 1.566 billion, a year-on-year increase of 24.51%, and a net profit of CNY 201 million, up 173.04% [3] - In Q1 2025, the company reported a revenue of CNY 349 million, a 16.41% increase year-on-year, and a net profit of CNY 61.73 million, up 105.70% [3] Group 2: Impact of External Factors - The impact of U.S. tariffs on the company's revenue is minimal, as exports to the U.S. account for less than 1% of total revenue [4] - The company has established an overseas production base in Thailand to meet global supply chain demands and mitigate trade risks [4][5] Group 3: Product and Market Development - The Thai production base, part of a 2023 capital increase project, will enhance production capabilities across multiple product lines [5] - The company is focusing on high-value products and optimizing its product structure, which has led to improved gross margins [7][8] Group 4: Research and Development - In 2024, the company invested CNY 84.35 million in R&D, with a R&D expense ratio of 5.39% [8] - The company has successfully developed P-type graphite and is advancing in the production of various thermal management products [9][10] Group 5: Future Growth and Profit Distribution - The company plans to distribute a cash dividend of CNY 6.5 per 10 shares for 2024, totaling CNY 194 million, which represents 96.19% of net profit [10] - Future growth is expected from increased demand for thermal materials in AI terminals and new business areas such as data centers and smart vehicles [12]

证券代码：300684 证券简称：中石科技 公告编号：2025-024 北京中石伟业科技股份有限公司 关于使用募集资金向全资子公司增资 以实施募投项目的公告 本公司及董事会全体成员保证信息披露的内容真实、准确和完整，没有 虚假记载、误导性陈述或重大遗漏。 北京中石伟业科技股份有限公司（以下简称"公司"或"中石科技"）于 2025 年 4 月 22 日召开第五届董事会第三次会议和第五届监事会第三次会议，分别审议通 过了《关于使用募集资金向全资子公司增资以实施募投项目的议案》，基于募投 项目"5G 高效散热模组建设项目"的实际开展需要，公司拟使用募集资金人民币 20,000.00 万元对作为募投项目实施主体的全资子公司北京中石伟业科技宜兴有 限公司（以下简称"宜兴中石"）增资，本次增资完成后，宜兴中石注册资本将人 民币 41,500.00 万元增加至人民币 61,500.00 万元。 本次增资事项不构成关联交易，亦不构成《上市公司重大资产重组管理办法》 规定的重大资产重组。本次增资在董事会决策权限内，无需提交股东大会审议批 准。公司现将相关情况公告如下： 一、募集资金基本情况 经中国证券监督管理委员会《关于核准北 ...

北京中石伟业科技股份有限公司 2024 年度商誉减值测试报告 证券代码：300684 证券简称：中石科技 北京中石伟业科技股份有限公司 2024 年度商誉减值测试报告 一、是否进行减值测试 是 □否 二、是否在减值测试中取得以财务报告为目的的评估报告 是 □否 | 资产组名称 | 评估机构 | 评估师 | 评估报告编号 | 评估价值类型 | 评估结果 | | --- | --- | --- | --- | --- | --- | | 北京中石伟业科 技宜兴有限公司 | 沃克森（北京） | 韩杰、安广大、 | 沃克森评报字 | | 包含商誉资产组 | | 与商誉相关业务 | 国际资产评估有 | 杨冬梅 | （2025）第 0673 | 可收回金额 | 可收回金额不低 | | | 限公司 | | 号 | | 于 3,855.19 万元 | | 资产组 | | | | | | 注：因业务整合，原收购无锡中石库洛杰科技有限公司形成的商誉资产组存续主体变更为北京中石伟业科技宜兴有限公 司，仅法人主体变更，商誉对应的资产组仍为原资产组范围。 三、是否存在减值迹象 | 资产组名称 | 是否存在减值 | 备注 | 是否计提减 ...

证券代码：300684 证券简称：中石科技 公告编号：2025-020 北京中石伟业科技股份有限公司 一、投资概况 1、投资目的 在保证日常经营资金需求和资金安全的前提下，公司运用自有资金购买理财 产品，以提高资金利用效率。 2、投资额度及期限 公司拟使用不超过 5 亿元(包含本数)的自有资金进行现金管理。在上述额度 内，资金可循环滚动使用，期限为自 2024 年年度股东大会审议通过之日起至下 一年年度股东大会召开之日内有效。 3、投资品种 国债、央行票据、金融债，以及高信用等级的、有担保的短期融资融券、中 1 关于 2025 年度拟使用自有资金进行现金管理的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有 虚假记载、误导性陈述或重大遗漏。 北京中石伟业科技股份有限公司（以下简称"公司"或"中石科技"）于 2025 年 4 月 22 日召开第五届董事会第三次会议和第五届监事会第三次会议，审议并 通过了《关于 2025 年度拟使用自有资金进行现金管理的议案》，同意在保证日常 经营资金需求和资金安全的前提下，运用自有资金购买安全性高、风险低的理财 产品以提高资金利用效率，合理管理公司现金。拟使 ...

北京中石伟业科技股份有限公司 天职国际会计师事务所（特殊普通合伙）（以下简称"天职国际"）创立于 1988 年 12 月，总部位于北京，是一家专注于审计鉴证、资本市场服务、管理咨 询、政务咨询、税务服务、法务与清算、信息技术咨询、工程咨询、企业估值的 特大型综合性咨询机构。 天职国际首席合伙人为邱靖之，注册地址为北京市海淀区车公庄西路 19 号 68 号楼 A-1 和 A-5 区域，组织形式为特殊普通合伙。 天职国际已取得北京市财政局颁发的执业证书，作为中国首批获得证券期货 相关业务资格的会计师事务所之一，天职国际获准从事特大型国有企业审计业务、 金融相关审计业务、会计司法鉴定业务、信息系统审计业务等多项业务，并获得 军工涉密业务咨询服务安全保密资质等国家实行资质管理的最高执业资质。 截至 2024 年 12 月 31 日，天职国际合伙人 90 人，注册会计师 1097 人，签 署过证券服务业务审计报告的注册会计师 399 人。 天职国际 2023 年度经审计的收入总额 31.97 亿元，审计业务收入 26.41 亿 元,证券业务收入 12.87 亿元。2023 年度上市公司审计客户 263 家，主要行业（证 ...

北京中石伟业科技股份有限公司 关于 2025 年度开展外汇套期保值业务的可行性分析报告 一、开展外汇套期保值业务的背景 公司及子公司开展的外汇套期保值业务与日常经营需求紧密相关，为有效 规避外汇市场的风险，防范汇率大幅波动对公司造成不良影响，提高外汇资金 使用效率，合理降低财务费用，增强财务稳健性。 二、公司拟开展外汇套期保值业务概述 （一）主要涉及业务品种 公司本次实施的外汇套期保值，包括但不限于远期结售汇、结构性远期、 外汇掉期、外汇期权及其他外汇衍生产品业务等。 （二）业务规模及投入资金来源 根据公司资产规模及业务需求情况，公司及子公司开展的外汇套期保值业 务总额不超过人民币4.5亿元或等值外币。公司开展外汇套期保值业务投入的资 金来源为公司的自有资金。 （三）业务期限及授权 鉴于外汇套期保值业务与公司的经营密切相关，本次拟开展的外汇套期保 值业务经公司2024年年度股东大会审议通过之日起至下一年年度股东大会召开 之日内可循环滚动使用，公司董事会授权董事长或董事长授权人在额度范围内 具体实施上述外汇套期保值业务相关事宜，包括但不限于负责外汇套期保值业 务运作和管理、签署相关协议及文件。 （四）外汇套期保 ...