证券研究报告 | 2025年12月24日 2025年12月25日 国信煤炭观点：1）本次交易有利于增厚公司业绩。交易后公司 2024 年扣除非经常性损益后的基本每股收 益将提升至 3.15 元/股，增厚 6.10%。2025 年 1-7 月扣除非经常性损益后的基本每股收益将提升至 1.54 元/股，增厚 4.40%。此外根据业绩承诺，承诺的部分业绩在 2026-2028 年的合计为 29.6 亿元/45.5 亿元 /66.4 亿元，2027-2028 年增速分别为 54%、46%，为上市公司提供增长动能。2）本次交易巩固公司龙头地 位。本次交易后公司煤炭储量增加 97.7%，煤炭产量将提升至 5.12 亿吨，在全国原煤产量中占比约 10.8%， 进一步巩固行业龙头地位，同时增强产业链协同能力。公司是全球领先的以煤为基的综合能源企业，产运 销七板块业务协同，业绩稳定性强，股息回报丰厚，维持"优于大市"评级。。 评论： 巩固公司行业龙头地位，提升公司资产质量 巩固煤炭行业龙头地位。通过本次交易，中国神华的煤炭保有资源量将提升至 684.9 亿吨，增加 64.72%； 煤炭可采储量将提升至 345 亿吨，增加 97 ...

证券研究报告 | 2025年12月24日 ——医药生物行业2025年12月投资策略 推荐关注CXO板块 行业研究 · 行业投资策略 医药生物 投资评级：优于大市（维持评级） 证券分析师：陈曦炳 0755-81982939 chenxibing@guosen.com.cn S0980521120001 证券分析师：马千里 010-88005445 maqianli@guosen.com.cn S0980521070001 证券分析师：张超 0755-81982940 zhangchao4@guosen.com.cn S0980522080001 证券分析师：彭思宇 0755-81982723 pengsiyu@guosen.com.cn S0980521060003 证券分析师：陈益凌 021-60933167 chenyiling@guosen.com.cn S0980519010002 证券分析师：凌珑 021-60375401 linglong@guosen.com.cn S0980525070003 证券分析师：肖婧舒 0755-81982826 xiaojingshu@guosen.com.cn S0 ...

证券研究报告 | 2025年12月24日 金融工程日报 沪指震荡攀升录得六连阳，商业航天概念再度爆发 核心观点 金融工程日报 市场表现：20251224 大部分指数处于上涨状态，规模指数中中证 2000 指数 表现较好，板块指数中科创 100 指数表现较好，风格指数中中证 500 成长指 数表现较好。国防军工、电子、建材、轻工制造、计算机行业表现较好，农 林牧渔、煤炭、食品饮料、银行、家电行业表现较差。毫米波、玻璃纤维、 卫星互联网、商业航天、MLCC 等概念表现较好，钨矿、黄金精选、动物保健 精选、乳业、猪瘟疫苗等概念表现较差。 市场情绪：20251224 收盘时有 86 只股票涨停，有 6 只股票跌停。昨日涨停 股票今日收盘收益为 2.54%，昨日跌停股票今日收盘收益为-1.12%。今日封 板率 75%，较前日提升 6%，连板率 28%，较前日提升 2%。 市场资金流向：截至 20251223 两融余额为 25316 亿元，其中融资余额 25146 亿元，融券余额 170 亿元。两融余额占流通市值比重为 2.6%，两融交易占市 场成交额比重为 11.3%。 折溢价：20251223 当日 ETF 溢价较多 ...

========= - The report tracks the dividend progress of constituent stocks in major indices such as the SSE 50, CSI 300, CSI 500, and CSI 1000, noting the number of companies at different stages of the dividend process[1][13] - The dividend yield of stocks with announced dividend plans is highest in the coal, banking, and steel industries[2][14] - The realized and remaining dividend yields for the SSE 50, CSI 300, CSI 500, and CSI 1000 indices as of December 24, 2025, are provided, with the SSE 50 having the highest realized yield at 2.70%[3][16] - The annualized premium and discount rates for the main contracts of IH, IF, IC, and IM futures as of December 24, 2025, are tracked, with IM having the highest annualized discount rate at -8.67%[4][12] - The methodology for calculating index dividend points is briefly reviewed, including the use of constituent stock weights, dividend amounts, and total market value[5][41] - The process for estimating constituent stock weights, including adjustments for stock price changes and the use of daily closing weights from the China Securities Index Company, is detailed[6][45][46] - The dynamic prediction method for net profit based on historical profit distribution is explained, including the classification of companies into stable and unstable profit distribution categories[7][47][50] - The prediction of dividend payout ratios using historical data and the linear extrapolation method for predicting ex-dividend dates are described[8][51][55] - The accuracy of the index dividend point estimation model is analyzed, showing higher accuracy for the SSE 50 and CSI 300 indices compared to the CSI 500 index[9][57][61] - The report includes charts showing the historical premium and discount rates of the main contracts for IH, IF, IC, and IM futures from 2020 to 2025[10][17][18][22] - The historical percentile positions of the basis for IH, IF, IC, and IM contracts are provided, indicating the relative premium levels of these contracts[11][27][29][35] =========

证券研究报告 | 2025年12月24日 资料来源: Wind，国信证券经济研究所整理 资料来源: Wind，国信证券经济研究所整理 国信资配体系概览 低利率时代资产配置攻略 资产配置研究·资配体系 | 证券分析师： | 王开 | 021-60933132 | wangkai8@guosen.com.cn | 执证编码：S0980521030001 | | --- | --- | --- | --- | --- | | 证券分析师： | 陈凯畅 | 021-60375429 | chenkaichang@guosen.com.cn | 执证编码：S0980523090002 | 摘要： 2025 年全球大类资产行情大开大合，风险资产与避险资产共创新高，不论是与分子端背离的中国股市，还 是逼空行情下与长期估值体系脱敏的贵金属，全球变局下的资产配置体系进入重构新时代。具体来看：① 人口老龄化、逆全球化、避险情绪升温导致利率中枢长期处于低位、安全资产供给受限，资配框架需要找 到追逐收益和寻求安全之间的平衡点。②"长周期定方向，中周期选赛道，短周期找买点"是周期嵌套的 要诀，对"资产习性"的定量化洞察则是识别优质资产 ...

Investment Rating - The investment rating for the company is "Outperform the Market" [5][61]. Core Viewpoints - The merger of CICC with Dongxing Securities and Xinda Securities is expected to significantly enhance CICC's capital strength, business network, and overall competitiveness, aligning with policy directions and creating long-term value [1][11]. - Post-merger, CICC's total assets are projected to exceed 1 trillion yuan, with a 48% increase in net assets attributable to shareholders, elevating its industry ranking to 4th place [1][12]. - The merger is anticipated to boost CICC's revenue by approximately 32% and net profit by about 45% by 2025, improving its industry rankings to 3rd and 6th respectively [1][12]. Summary by Relevant Sections Mergers and Acquisitions - The merger is seen as a strategic move to consolidate resources and enhance long-term value through reasonable valuation, advantageous pricing, and potential synergies [7][11]. - The integration is expected to create significant operational synergies, particularly in capital utilization, wealth management, and investment banking [2][21]. Financial Projections - Revenue projections for CICC are as follows: 22,990 million yuan in 2023, 21,333 million yuan in 2024, and an estimated 26,901 million yuan in 2025, reflecting a growth rate of 26.1% [4]. - Net profit is expected to rise from 6,156 million yuan in 2023 to 8,233 million yuan in 2025, marking a growth of 44.6% [4]. Business Synergies - The merger will enhance wealth management capabilities, increasing the number of business outlets by approximately 80% to over 400, and expanding the customer base by over 50% to more than 14 million [2][37]. - The investment banking team will grow by over 300 personnel, allowing for better coverage of leading enterprises and international business [2][46]. Strategic Goals - CICC aims to become a comprehensive modern investment bank by 2025, focusing on integrating human resources, capital, and data to enhance global reach and service capabilities [3][61]. - The merger is a critical catalyst for accelerating CICC's strategic goals and significantly improving its competitive edge and international influence [3][61].

证券研究报告 | 2025年12月24日 国信资配体系概览 低利率时代资产配置攻略 资产配置研究·资配体系 | 证券分析师： | 王开 | 021-60933132 | wangkai8@guosen.com.cn | 执证编码：S0980521030001 | | --- | --- | --- | --- | --- | | 证券分析师： | 陈凯畅 | 021-60375429 | chenkaichang@guosen.com.cn | 执证编码：S0980523090002 | 摘要： 2025 年全球大类资产行情大开大合，风险资产与避险资产共创新高，不论是与分子端背离的中国股市，还 是逼空行情下与长期估值体系脱敏的贵金属，全球变局下的资产配置体系进入重构新时代。具体来看：① 人口老龄化、逆全球化、避险情绪升温导致利率中枢长期处于低位、安全资产供给受限，资配框架需要找 到追逐收益和寻求安全之间的平衡点。②"长周期定方向，中周期选赛道，短周期找买点"是周期嵌套的 要诀，对"资产习性"的定量化洞察则是识别优质资产的重要手段。③低利率时代的三大应对策略："从 本土化到全球化的资产拓圈"、"从狭义高股息到广 ...

证券研究报告 | 2025年12月24日 中金公司（601995.SH） 优于大市 从券业整合看并购如何创造长期价值 并购价值创造体现在三方面：即以合理估值识别标的、以具备优势的价格完 成交易，以及通过整合实现潜在的协同增量。本次中金公司吸收合并东兴证 券、信达证券定价相对公允，契合政策导向，将显著增强中金公司的资本实 力、业务网络与综合竞争力，为其长期发展战略注入强劲动力。 合并将大幅增厚中金公司的资本与资产规模。静态测算显示，合并后公司总 资产将突破万亿元级别，归母净资产提升约 48%，行业排名跃升至第 4 位。 财务表现方面，基于 2025 年前三季度数据，合并将使中金公司营业收入增 长约 32%，行业排名提升至第 3 位；归母净利润增长约 45%，行业排名提升 至第 6 位。更重要的是，公司的资本结构将得到优化：这不仅增强了风险抵 御能力，也为未来运用杠杆扩张资产规模提供了广阔空间。 业务协同与整合前景：全方位优势互补，发展潜力充分。一是资本运用与自 营投资：合并后，公司杠杆率存在提升潜力（中金平均 5.4 倍 vs. 东兴、 信达平均 3.5 倍），资金运用效率有望提高。自营投资业务将融合中金控制 ...

证券研究报告 | 2025年12月23日 2025年12月24日 牧业大周期更新点评 重视牧业大周期反转，肉奶联动有望打开成长空间 |  | 行业研究·行业快评 | | 农林牧渔  | 投资评级：优于大市（维持）  | | --- | --- | --- | --- | --- | | 证券分析师： | 鲁家瑞 | 021-61761016 | lujiarui@guosen.com.cn | 执证编码：S0980520110002 | | 证券分析师： | 李瑞楠 | 021-60893308 | liruinan@guosen.com.cn | 执证编码：S0980523030001 | | 证券分析师： | 江海航 | | jianghaihang@guosen.com.cn | 执证编码：S0980524070003 | 事项： 据农业农村部统计，截至 2025 年 12 月 18 日，国内主产区牛肉均价为 65.73 元/kg，较年初低点累计上涨 16%；主产区生鲜乳均价为 3.02 元/kg，较年初累计下跌约 3%；肉奶比（牛肉价格/生鲜乳价格）已接近 22，创历史新高。 国信农业观点：1） ...

Group 1: Pharmaceutical and Healthcare Sector - The pharmaceutical sector underperformed the overall market, with a total A-share decline of 0.07%, while the biopharmaceutical sector saw a slight decrease of 0.14% [7] - Recent policies have been introduced to support service consumption, particularly in healthcare, which is expected to enhance the demand for medical services [8] - The medical service market is projected to reach approximately 8.74 trillion yuan by 2025, with a growth rate exceeding 10% [8] - Companies with innovative capabilities in the medical service sector, such as Aier Eye Hospital and Gushengtang, are recommended for investment [8] Group 2: Machinery and AI Infrastructure - The competition in humanoid robots is intensifying, with significant opportunities for specialized robots in various fields [9] - AI infrastructure is expected to see substantial growth, particularly in gas turbine technology, which is crucial for data centers [10] - Companies like Anyflow and Wanzhe are positioned to benefit from the increasing demand for AI-related energy solutions [10] - Liquid cooling technology is becoming a trend in data centers, with significant revenue growth reported by leading suppliers [11] Group 3: Public Utilities and Environmental Protection - The industrial power generation volume for the first eleven months of 2025 was 88.567 billion kWh, reflecting a year-on-year increase of 2.4% [15] - The public utility sector has shown mixed performance, with the public utility index declining by 0.59% [14] - Recommendations include major thermal power companies and renewable energy leaders, as the government continues to support the development of renewable energy [18] Group 4: Chemical Industry - The price of phosphoric acid has increased, with the market average reaching 10,830 yuan per ton, a year-on-year rise of 3.14% [19] - The company is expected to benefit from the rising demand for phosphoric acid and the cost advantages of sulfur iron ore in acid production [20] - The company has a complete industrial chain from upstream phosphate resources to downstream nitrogen fertilizers, with a forecasted net profit growth from 9.19 billion yuan in 2025 to 13.60 billion yuan in 2027 [20][23] Group 5: Energy and Green Technology - Huadian Technology has signed a significant contract worth 815 million yuan for a green methanol project, marking a new growth opportunity [21] - The green methanol production capacity in China is expected to reach 10 million tons by 2030, with substantial investment opportunities in related equipment [21] - The company is actively developing hydrogen energy projects and has established a comprehensive supply chain for green hydrogen and methanol production [22]