Core Viewpoint - The document discusses the review and response to the inquiry regarding the asset acquisition and related transactions of Mudanjiang Hengfeng Paper Industry Co., Ltd, focusing on the historical evolution of the target company and the implications of its financial restructuring [1][2]. Historical Evolution of the Target Company - The target company underwent bankruptcy restructuring in 2012, involving the merger of Jin Feng Paper and its subsidiaries, with new shareholders introduced during the restructuring [1]. - The restructuring plan was completed in 2016, but some overdue bank loans were not claimed during the process [1]. - In 2024, Jin Feng Paper acquired 100% equity of Henghua Thermal Power through a share transfer and subsequently merged with its subsidiaries [1][2]. - The company also underwent a spin-off, transferring unrelated assets and historical losses to Shengyuan Paper [1][2]. Financial Data and Debt Management - The overdue bank loans are still within the statute of limitations, and creditors retain the right to claim under the restructuring plan [2]. - The financial data before and after the mergers and spin-offs, including the allocation of assets and liabilities, is crucial for understanding the company's financial health [2][3]. Debt-to-Equity Swap - The debt-to-equity swap by Zhujing Paper was necessary due to Jin Feng Paper's negative net assets and inability to repay debts [5]. - The swap is expected to enhance Jin Feng Paper's business prospects, with the company showing signs of recovery post-restructuring [5][6]. Valuation and Assessment - The asset valuation was conducted using the asset-based approach, resulting in a significant increase in asset value, particularly in fixed assets and land use rights [9][12]. - The assessment indicated a net asset increase of 19,603.72 million yuan, with a valuation increase rate of 272.20% [9][12]. - The valuation process considered various factors, including construction costs, market conditions, and the economic lifespan of the assets [12][19]. Legal and Compliance Considerations - The document emphasizes the need for independent financial advisors, lawyers, and accountants to verify the compliance and accuracy of the financial assessments and restructuring processes [3][9]. - The legal implications of the debt allocation during the spin-off and the potential risks associated with pre-spin-off debts are highlighted [4][5].

Core Viewpoint - The company is undergoing a merger where Jiangsu Ningban will absorb Nanjing Ningban, with the evaluation of assets conducted using both asset-based and income methods, ultimately selecting the asset-based method for valuation due to its reflection of market value and cost of assets [1][2][29]. Group 1: Evaluation Methods - The asset-based method resulted in a valuation of 22,765.22 million RMB, reflecting the cost of asset replacement and the necessary labor involved in asset acquisition [2][6]. - The income method, while focusing on future profitability, showed a difference of 435.78 million RMB with a variance rate of 1.88% compared to the asset-based method [1][2]. Group 2: Merger Details - The actual net assets of Jiangsu Ningban were evaluated at 22,229.74 million RMB, while Nanjing Ningban's net assets were 14,877.57 million RMB [6][29]. - Post-merger, Jiangsu Ningban's registered capital will decrease from 22,090.4465 million RMB to 16,505.7330 million RMB, a reduction of 5,584.7135 million RMB [7][10]. Group 3: Shareholding Structure - After the merger, Jiangsu Youse will hold approximately 14.365% of Jiangsu Ningban, while Osaka Special Alloy will hold about 85.635% [7][12]. - The shareholding ratios were calculated based on the evaluation values of both companies and the adjustments made during the merger process [12][24]. Group 4: Transaction Impact - The merger is expected to optimize the organizational structure, reduce management costs, and improve operational efficiency, aligning with the company's development needs [29][31]. - The transaction will not introduce new related parties or transactions, ensuring compliance with legal and regulatory requirements [31][32]. Group 5: Approval Process - The independent directors and the board of directors have reviewed and approved the merger proposal, confirming that it does not constitute a major asset restructuring as per regulations [32][36]. - The merger agreement and related transactions have been deemed fair and beneficial for the company's future business development [34][35].

Core Viewpoint - The article discusses the review and response to the Shanghai Stock Exchange's inquiry regarding Nanjing Chemical Fiber Co., Ltd.'s major asset swap, issuance of shares, cash purchase of assets, and related party transactions, highlighting the evaluation of assets and the implications of property irregularities on the transaction. Group 1: Asset Evaluation and Compliance - Nanjing Chemical Fiber received an inquiry from the Shanghai Stock Exchange regarding its major asset swap and related transactions on July 8, 2025 [1] - Jiangsu Huaxin Asset Appraisal Co., Ltd. conducted a thorough analysis of the inquiry and provided responses regarding the compliance and evaluation of the assets involved [1][2] - The inquiry raised concerns about the historical background and reasons for irregularities in the land and property at No. 329 Mochou Road, including discrepancies between registered and actual usage [2][3] Group 2: Financial Impact and Dependency - The financial impact of the leased properties on Nanjing Gongyi's revenue, gross profit, total profit, and net profit was questioned, along with the company's dependency on rental income [2] - The inquiry also sought clarification on whether the issuing authority of the relevant certificates was legitimate and the potential implications for land transfer fees and taxes on the transaction's pricing and valuation [2][3] Group 3: Asset Disposal and Valuation - The report indicated that the listed company had negative net profits for the last three years, with impairment provisions totaling 32.6 million yuan, 77.3 million yuan, and 266.2 million yuan respectively [5] - The proposed asset disposal was evaluated using the asset-based approach, with a book value of 557.4 million yuan and an appraisal value of 729.3 million yuan, primarily due to the appreciation of land use rights [5][6] - The significant difference in valuation methods was attributed to the continuous losses and inability to predict future earnings accurately, leading to the selection of the asset-based method over the income approach [27][28] Group 4: Market Conditions and Performance - Shanghai Yueke's main business involves the manufacturing of PET structural core materials, which have seen a decline in performance due to changes in the wind power market and increased competition [11][12] - The company's financial performance has deteriorated since 2020, with total assets decreasing from 334.2 million yuan in 2020 to 157.2 million yuan in 2024, and net profits showing a continuous decline [12][13] - The article highlights that the decline in the wind power market and the exit of national subsidies have significantly impacted the sales and profitability of PET structural core materials [15][16]

Core Viewpoint - The response from Zhongwei Zhengxin (Beijing) Asset Appraisal Co., Ltd. addresses the inquiry from the Shanghai Stock Exchange regarding Hainan Airlines Holding Co., Ltd.'s major asset purchase proposal, focusing on the asset valuation and the rationale behind the pricing methods used in the transaction [1][2]. Valuation and Pricing - The previous transaction in June 2020 involved the transfer of 100% equity of the target company to Hainan Airport Facilities Co., Ltd. at a price of 749 million yuan, reflecting a premium of 12.68% over the net asset value of 665 million yuan as of December 31, 2019. The current transaction price is based on a valuation of 799 million yuan, which represents a 34.37% premium over the net asset value of 595 million yuan as of December 31, 2024 [1][9]. - The asset-based valuation for the current transaction is 752 million yuan, indicating a premium rate of 26.39%, primarily driven by the appreciation of intangible assets [1]. Financial Performance - The financial data for Tianyu Flight Training over the past five years shows fluctuating revenues, with a peak revenue of 421 million yuan in 2023 and a projected revenue of approximately 404 million to 409 million yuan for 2025, attributed to the addition of two new simulators [4][5]. - The gross profit margin has varied, with a notable increase to 41.04% in 2024, while the net profit has shown recovery from a significant loss of 414 million yuan in 2020 to a cumulative net profit of -71.03 million yuan by 2024 [4][8]. Intangible Assets - The intangible assets of Tianyu Flight Training include trademarks and domain names, which are crucial for business operations and revenue generation. The valuation of these intangible assets has significantly increased, contributing to the overall asset valuation in the current transaction [12][13]. Transaction Structure - The absence of performance compensation clauses in the transaction is justified by the regulatory framework, as the transaction does not involve a change in control and is negotiated based on market principles. However, a supplementary agreement has been established to include impairment compensation clauses to protect minority investors [10][11].

Group 1 - Beyerdynamic GmbH & Co. KG reported total operating revenue of 1,255,030,370.41 RMB, with a significant increase from previous periods [1] - The company's total operating costs were 1,348,361.24 RMB, indicating a rise in expenses compared to earlier figures [1] - The net profit for the company was reported at 119,542,853.68 RMB, showing a recovery from a previous net loss of 35,582,667.88 RMB [1] Group 2 - The market valuation of Beyerdynamic GmbH & Co. KG was assessed at 94,100.00 million RMB, based on a price-to-earnings (PE) ratio of 21.34 [2] - The net profit for the assessment period was recorded at 6,244.05 million RMB, contributing to the overall valuation [2] - The non-controlling interest value was noted at 0.04 million RMB, reflecting the company's equity structure [2]

Core Viewpoint - The company, Nanjing Commercial Tourism Co., Ltd., is undergoing a significant asset acquisition and evaluation process, with the asset-based method yielding a valuation of 221.59 million yuan and a substantial appreciation rate of 201.97% [1][2][3] Group 1: Asset Evaluation - The asset-based method valuation is 221.59 million yuan, with an appreciation rate of 201.97%, while the income method valuation is 303.36 million yuan, with an appreciation rate of 193.54% [1][2] - The asset-based method was chosen as the final evaluation method due to the volatility of income projections influenced by market conditions, making it more reflective of the company's actual market value [6][7] - The evaluation process revealed a decrease in the valuation of the hotel building due to declining material prices and reduced remaining useful life, leading to a downward adjustment of approximately 22.71 million yuan [3][4] Group 2: Financial Performance - The company has shown a historical trend of profitability, with net profits in recent years, except for losses in 2019 and 2022 due to external factors [13][14] - The projected revenue for 2025 is expected to stabilize, with the company actively seeking new business opportunities, including partnerships with local dining brands and service contracts [5][19] - The hotel occupancy rate for 2024 is projected at 81.32%, significantly higher than the average occupancy rate of 65.90% for four-star hotels in Nanjing [19][20] Group 3: Market Environment - The hotel industry is anticipated to benefit from a recovering economy and supportive government policies aimed at boosting cultural and tourism consumption [16][20] - The overall tourism market is expected to grow, with a projected compound annual growth rate (CAGR) of approximately 8.23% from 2025 to 2033 [17] - The company is positioned to leverage its location advantages and enhance service quality to meet the increasing demand for high-quality accommodations [18][19]

Core Viewpoint - The inquiry letter from the Shanghai Stock Exchange regarding the major asset sale and related party transactions of Wolong New Energy Group highlights the importance of thorough disclosure and valuation analysis for the transaction, particularly focusing on the operational performance and financial metrics of Shanghai Mining [1][2]. Group 1: Business Model and Operations - Shanghai Mining's primary profit model involves sourcing various grades of raw ore and processing them to meet the specifications required by large smelting plants, addressing supply capacity issues from small mines and traders [2][3]. - The company engages in both imported and domestic procurement of copper concentrate, with a structured payment process that includes credit letters and installment payments based on final quantity and quality confirmations [3][4]. Group 2: Financial Performance - For the first five months of 2025, Shanghai Mining reported revenues of 131,684.21 million yuan, with a net profit of 1,155.21 million yuan and a gross margin of 2.75% [5]. - The company’s gross margins over the past three years were 2.89%, 1.55%, and 4.60%, with net profits of 19.19 million yuan, 22.85 million yuan, and 55.18 million yuan respectively, indicating a trend of increasing profitability [6][8]. Group 3: Market Trends and Industry Analysis - The copper concentrate trade industry is characterized by a significant concentration of production in countries like Chile, Peru, and the Democratic Republic of the Congo, while refined copper production is predominantly in China [8][9]. - The international copper price and processing fees (TC/RC) are the main market factors influencing copper concentrate trading prices, with recent trends showing volatility due to geopolitical events and economic conditions [9][10]. Group 4: Future Projections - Future revenue projections for Shanghai Mining indicate a steady increase, with expected revenues of 273,000 million yuan in 2025, growing to 325,000 million yuan by 2029, alongside a gradual decline in gross margin to 1.96% by 2029 [18][24]. - The company anticipates a recovery in sales volume to pre-2024 levels, supported by established relationships with global suppliers and a favorable market environment for copper concentrate [16][19].

Core Viewpoint - Xinjiang Torch Gas Co., Ltd. is responding to the Shanghai Stock Exchange's inquiry regarding its acquisition of equity and related party transactions, emphasizing the evaluation methods and financial metrics used in the assessment of the target company, Yushan Litai [1][2]. Group 1: Acquisition and Valuation - The company received an inquiry letter from the Shanghai Stock Exchange on May 16, 2025, regarding the acquisition of Yushan Litai and related transactions [1]. - The valuation of Yushan Litai was conducted using both the income approach and the asset-based approach, with the income approach yielding a valuation of 129.46 million yuan and an appreciation rate of 203.20%, while the asset-based approach resulted in a valuation of 43.74 million yuan and an appreciation rate of 2.44% [1]. - The final transaction price was negotiated at 125 million yuan, although the evaluation process and basis were not disclosed [1]. Group 2: Financial Metrics and Projections - The evaluation process involved forecasting key parameters such as revenue, costs, expenses, net profit, and cash flows, with a focus on the future cash flow discounting method (DCF) [2][3]. - The forecast period for Yushan Litai's operations is set until 2030, with a stable profit level expected in the perpetual phase starting from 2031 [3]. - The weighted average cost of capital (WACC) was used as the discount rate, calculated based on the company's specific financial characteristics [3][4]. Group 3: Historical Performance and Future Outlook - Yushan Litai's historical revenue is derived from gas sales, installation services, and value-added services, with gas sales being the primary business [5][6]. - The company has experienced fluctuations in gas supply and sales due to changes in supply sources and market conditions, with a notable recovery in user numbers and consumption expected following the integration into the national pipeline network [6][7]. - Future sales volume is projected to increase due to the addition of new residential and commercial users, driven by lower gas costs and government initiatives [7][8]. Group 4: Cost and Profitability Analysis - The main costs associated with the gas business include natural gas procurement, depreciation, operational labor costs, and safety production expenses [8][9]. - The management anticipates maintaining a stable gross margin, with projections indicating a gradual increase in profitability over the forecast period [9][10]. - The installation business, which supports gas user acquisition, is expected to see growth due to the ongoing demand for new installations [10][11].

问题 1、2019 年，建金投资和华日升投资自愿追加承诺华日升 2019、2020 年业 绩承诺，自愿赔偿 2019、2020 年末华日升的资产减值损失，并对华日升 2020 年末计提坏账准备后的应收账款余额承担管理责任，若 24 个月内未实现回收， 需按其原持有华日升的股份比例以现金进行垫付（以下简称"应收账款垫付义 务"）。华日升 2019 年实现业绩承诺，2020 年未实现业绩承诺；2019 年末、2020 年末的华日升全部股东权益评估值分别为 88,850 万元和 82,960 万元，未发生减 值;2021 年末你公司对收购华日升形成的商誉计提减值准备 3.1 亿元，2022 年末 未计提商誉减值准备。本次公告显示，作为本次股权转让交易的一揽子计划， 你公司同意寰邦投资支付第一、二期股权转让款合计 8000 万元后，豁免建金投 资和华日升投资的应收账款垫付义务，并分期解锁建金投资和华日升投资持有 的股票。请你公司： 问询函回复 第 1 页 立信会计师事务所（特殊普通合伙） 关于对苏州苏大维格科技集团股份有限公司 关注函相关问题的回复 信会师函字[2023]第 ZA433 号 深圳证券交易所创业板公司管 ...