Investment Rating - The report maintains a "Buy" rating for the company with a target price of 16.00 RMB [8][9]. Core Views - The company's revenue for 2024 was 529.28 million RMB, a year-over-year decrease of 5.71%, while the net profit attributable to the parent company was 36.81 million RMB, a slight decrease of 0.42%. However, the non-recurring net profit increased significantly by 233.45% to 15.69 million RMB, indicating a shift towards higher-margin business segments [1][2]. - The company is expected to recover its performance in 2025, driven by the expansion into new industry clients such as judiciary, telecommunications, and tobacco, as well as overseas clients along the Belt and Road Initiative [1][3]. Summary by Sections Financial Performance - In 2024, the company's revenue from PKI infrastructure products, PKI security application products, and general security products was 1.58 billion RMB, 2.48 billion RMB, and 1.23 billion RMB respectively, showing year-over-year growth of 41.41%, 10.64%, and a decline of 45.28% [2]. - The overall gross margin improved by 4.52 percentage points to 51.99% due to the increased revenue share from high-margin businesses [2]. Business Opportunities - The company is focusing on new security scenarios such as quantum security and AI security, and has made significant progress in product development [3]. - New industry clients are expected to contribute to sustained growth in 2025, with successful projects like the digital trust system in Algeria indicating potential for international expansion [3]. Earnings Forecast and Valuation - The revenue projections for 2025, 2026, and 2027 are 642.05 million RMB, 774.72 million RMB, and 919.08 million RMB respectively, with corresponding EPS estimates of 0.37 RMB, 0.54 RMB, and 0.74 RMB [5][7]. - The report adjusts the revenue and profit forecasts downward due to the transition period affecting low-margin businesses, but maintains a target price based on a 43.3x PE ratio for 2025 [5].

点击 关注我们 报告发布日期：2025年2月9日 报告名称:《 国芯科技（688262.SH）-营收突破历史新高，汽车电子定点充裕 》 分析师：胡剑 S0980521080001/胡慧 S0980521080002/ 叶 子 S0980522100003 / 詹浏洋 S0980524060001 / 张大为 S0980524100002/ 李书颖 S0980522100003 联系人：连欣然 完整报告请扫描下方二维码 风险提示 行业竞争加剧风险；原材料采购价格上涨风险；产品研发进度不及预期风险；客户验证导入不及预期风险；下 游需求不及预期风险等。 核心观点 24年营收创历史新高，汽车MCU与定制芯片同步增长 公司发布2024年年度业绩预告，预计2024年实现营收5.77亿元(YoY +28.42%)；预计实现归母净利润-1.77亿 元，较上年同期增加843.26万元；预计实现扣非归母净利润-2.3亿元，较上年同期增加667.74万元。收入增长 主要来自于汽车电子MCU芯片产品的需求稳健增长，以及公司定制芯片量产服务的收入提升。研发费用方 面，公司继续加大研发投入，预计研发费用同比增长13.64%。此外，公司确 ...