Core Viewpoint - The company reported a revenue of 5.955 billion yuan in Q1 2025, a year-on-year decrease of 16.71% and a quarter-on-quarter decrease of 6.32%, with a net profit attributable to shareholders of 192 million yuan, down 44.68% year-on-year but up 116.45% quarter-on-quarter, indicating a challenging operating environment due to slow project resumption after the Spring Festival [1] Financial Performance - The company's gross margin for Q1 2025 was 23.73%, a decrease of 5.95 percentage points year-on-year but an increase of 9.30 percentage points quarter-on-quarter, primarily due to weak short-cycle demand and ongoing price competition in the industry [2] - Total operating expenses for Q1 2025 amounted to 1.013 billion yuan, a year-on-year decrease of 30.5%, with an expense ratio of 17.02%, down 3.38 percentage points year-on-year, reflecting strengthened cost control [2] Cash Flow and Debt Management - As of the end of Q1 2025, the company's net accounts receivable was 8.371 billion yuan, down 22.4% year-on-year but up 14.0% quarter-on-quarter, indicating a tightening of credit policies [3] - The company reported a negative operating cash flow of 813 million yuan in Q1 2025, an improvement of 1.076 billion yuan year-on-year, with a cash collection ratio of 92.9% [3] - The debt ratios as of Q1 2025 were 49.7% for total liabilities and 22.3% for interest-bearing liabilities, showing a healthy overall debt structure [3] Market Outlook - The real estate market shows marginal improvement, with new home transaction volumes in key cities increasing by 7.2% week-on-week but down 19.5% year-on-year, while second-hand home transactions have increased by 0.6% week-on-week and 3.9% year-on-year, potentially supporting demand for the company's products [4] - The company maintains a long-term positive outlook despite short-term disruptions, with EPS forecasts for 2025-2027 at 0.69, 1.03, and 1.24 yuan respectively, and a target price of 14.49 yuan based on a 21x PE ratio for 2025 [5]

华扬联众（维权）2024年年报显示，公司在报告期内面临诸多挑战，营业收入大幅下降63.07%，经营 活动现金流量净额减少159.04%。这些数据的背后，反映出公司在业务发展、成本控制和现金流管理等 方面存在的问题，值得投资者高度关注。 营收净利双下滑，经营形势严峻 营业收入：大幅缩水，业务结构调整阵痛明显 2024年公司在费用控制上取得了一定效果。销售费用为323,328,961.93元，同比减少36.03%，主要因营 业收入下降，公司相应调整了销售费用投入；管理费用为113,029,753.64元，同比减少16.55%，得益于 组织结构及人员优化；财务费用为58,076,104.04元，同比增加21.00%，主要源于贷款成本增加。虽然销 售和管理费用的下降体现了公司的成本控制能力，但财务费用的上升可能会对公司利润造成进一步挤 压，需关注公司后续的融资策略和资金使用效率。 2024年度，华扬联众实现营业收入2,030,939,857.49元，与2023年的5,499,864,640.28元相比，大幅减少 63.07%。公司解释称，这是调整业务结构所致。从业务细分来看，品牌营销实现营业收入 2,029,837, ...

Revenue and Profit - The company achieved total revenue of 296 million yuan in Q1 2025, representing a year-on-year increase of 6.5% [2] - However, the net profit attributable to shareholders was 35.895 million yuan, a year-on-year decrease of 8.89%, while the non-recurring net profit was 22.7126 million yuan, down 31.39% year-on-year [2] Profitability and Expenses - The gross profit margin was 18.63%, a decrease of 20.92 percentage points compared to the same period last year [3] - The net profit margin was 12.12%, down 14.45 percentage points year-on-year [3] - Total selling, administrative, and financial expenses reached 18.0818 million yuan, accounting for 6.11% of revenue, which is a year-on-year increase of 55.89% [3] Cash Flow and Accounts Receivable - The operating cash flow per share was -0.13 yuan, a decrease of 127.72% year-on-year, indicating poor cash flow from operating activities [4] - Accounts receivable amounted to 359 million yuan, representing 283.32% of the latest annual net profit, highlighting significant risks in accounts receivable recovery [4] Assets and Liabilities - Cash and cash equivalents were 442 million yuan, a decrease of 32.06% compared to the same period last year [5] - Interest-bearing liabilities were 48.8831 million yuan, a year-on-year decrease of 23.21%, indicating improved debt management [5] Overall Summary - Overall, the company experienced revenue growth in Q1 2025, but profit levels declined, particularly in non-recurring net profit. Attention is needed on cash flow management and accounts receivable recovery to ensure future sustainable development [6]

Revenue and Profit - The company achieved significant revenue growth in Q1 2025, with total revenue reaching 137 million yuan, a year-on-year increase of 241.85% [2] - However, the net profit attributable to shareholders and the net profit after deducting non-recurring gains and losses were -1.95 million yuan and -4.34 million yuan, respectively, representing year-on-year declines of 65.86% and 109.84% [2] Profitability - The company's gross margin was 7.69%, a decrease of 39.33 percentage points compared to the same period last year, indicating weakened profitability in core operations [3] - The net profit margin was -2.14%, an increase of 38.62 percentage points year-on-year, showing some improvement but still in a loss position [3] - Earnings per share were -0.02 yuan, a 100% decrease year-on-year, further reflecting the decline in profitability [3] Cost and Expense Control - Total operating expenses (selling, administrative, and financial expenses) amounted to 12.40 million yuan, accounting for 9.09% of revenue, a year-on-year decrease of 70.89%, indicating some success in cost control [4] Cash Flow and Accounts Receivable - Operating cash flow per share was -0.13 yuan, a year-on-year decrease of 3567.23%, indicating a deterioration in cash flow from operating activities [5] - Accounts receivable reached 283 million yuan, representing 2901.09% of the latest annual net profit, highlighting significant risks in accounts receivable collection [5] Assets and Liabilities - Cash and cash equivalents amounted to 608 million yuan, a year-on-year increase of 21.85%, indicating a healthy cash position [6] - Interest-bearing liabilities were 134 million yuan, a year-on-year increase of 176.44%, indicating a rise in the company's debt level [6] Business Model and Capital Operations - The company's performance primarily relies on R&D, capital expenditures, marketing, and equity financing [7] - Since its listing, the company has raised a total of 631 million yuan and distributed dividends totaling 20.68 million yuan, resulting in a dividend payout ratio of 0.03 [7] Summary - In Q1 2025, the company achieved substantial revenue growth but experienced a notable decline in profits, particularly in cash flow and accounts receivable, which warrant attention [8] - The company needs to enhance cost control, improve profitability, and address cash flow issues to ensure sustainable development [8]

Financial Performance - The company achieved significant revenue growth in Q1 2025, with total operating revenue reaching 2.536 billion yuan, an increase of 18.14% year-on-year [1] - The net profit attributable to shareholders was 107 million yuan, a substantial increase of 4543.67% year-on-year [1] - The net profit excluding non-recurring items was 94.67 million yuan, reflecting a growth of 820.96% year-on-year [1] Profitability - The company's gross margin was 37.49%, a decrease of 2.66 percentage points compared to the same period last year [2] - The net profit margin increased to 4.23%, a significant rise of 3831.41 percentage points year-on-year [2] - Earnings per share were 0.19 yuan, representing a year-on-year growth of 4504.88% [2] Cost Control - The total of selling, administrative, and financial expenses amounted to 501 million yuan, with these expenses accounting for 19.74% of revenue, a decrease of 18.21% year-on-year [3] Asset Status - The company's cash and cash equivalents were 868 million yuan, a decrease of 51.44% year-on-year [4] - Accounts receivable stood at 1.726 billion yuan, an increase of 30.74% year-on-year [4] - Interest-bearing liabilities reached 2.111 billion yuan, an increase of 34.60% year-on-year [4] Cash Flow Situation - Operating cash flow per share was -1.55 yuan, an improvement from -2.72 yuan in the same period last year, but still negative, indicating ongoing cash flow pressure [5]

近期深城交（301091）发布2025年一季报，证券之星财报模型分析如下： 财务概况 深城交在2025年一季度实现营业总收入1.81亿元，同比下降20.77%；归母净利润为-2764.9万元，同比上 升13.51%；扣非净利润为-3241.06万元，同比上升14.56%。尽管亏损有所收窄，但整体业绩仍呈现下滑 趋势。 深城交的业绩主要依赖于研发及股权融资驱动。公司自上市以来，累计融资总额为14.60亿元，累计分 红总额为7031.20万元，分红融资比为0.05。未来，公司需要进一步优化商业模式，提升盈利能力，并加 强对应收账款和现金流的管理。 毛利率：19.4%，同比增加104.29%，表明公司在成本控制方面有所改善。 净利率：-20.39%，同比下降8.63%，显示盈利能力依然较弱。 三费占营收比：22.5%，同比增加26.38%，销售费用、管理费用和财务费用的上升对公司利润造 成一定压力。 每股净资产：5.7元，同比下降19.31%，反映出股东权益有所减少。 每股经营性现金流：-0.62元，同比增加14.24%，虽然有所改善但仍为负值。 每股收益：-0.07元，同比增加12.5%，亏损幅度有所减小。 主要 ...

近期晶雪节能（301010）发布2025年一季报，证券之星财报模型分析如下： 盈利能力指标 从盈利能力来看，公司的毛利率为14.91%，较去年同期减少33.23%；净利率为2.98%，同比减少 25.56%。这些数据显示公司在成本控制和盈利水平方面面临一定压力。 晶雪节能2025年一季度财务表现 营收与利润 晶雪节能在2025年一季度实现营业总收入1.01亿元，较去年同期下降4.92%。归母净利润为303.7万元， 同比下降28.55%；扣非净利润为295.51万元，同比下降27.92%。这表明公司在报告期内盈利能力有所减 弱。 现金流与资产状况 商业模式与未来发展 公司业绩主要依靠研发及营销驱动，需深入研究这些驱动力的实际效果。此外，公司自上市以来累计融 资2.11亿元，累计分红5400万元，分红融资比为0.26。未来，公司应继续关注现金流和应收账款的管 理，以提升整体财务健康度。 费用控制 尽管如此，公司在费用控制方面取得了一定成效。销售费用、管理费用、财务费用总计1600.21万元， 三费占营收比为15.77%，较去年同期减少了16.1%。这表明公司在费用管理上有所改善。 值得注意的是，公司每股经营性现 ...

近期金百泽（301041）发布2025年一季报，证券之星财报模型分析如下： 业绩概况 金百泽在2025年一季度实现营业总收入1.52亿元，同比下降0.25%。归母净利润为-242.84万元，同比下 降141.66%；扣非净利润为-306.01万元，同比下降180.99%。这表明公司在该季度出现了亏损。 截至2025年一季度末，公司应收账款为2.17亿元，同比增长14.43%，且应收账款占最新年报归母净利润 的比例高达555.68%，需特别关注应收账款的回收情况。有息负债从4142.75万元大幅减少至298.73万 元，降幅为92.79%，表明公司在降低负债方面取得了一定成效。 从盈利能力来看，公司的毛利率为21.57%，较去年同期下降了12.02%。净利率为-1.72%，同比减少了 146.01%。每股收益为-0.02元，同比减少了140.00%。这些数据显示公司在盈利能力方面遇到了挑战。 成本与费用 公司在2025年一季度的销售费用、管理费用和财务费用总计为2707.23万元，三费占营收比为17.78%， 同比增长了21.02%。这表明公司在控制成本方面面临一定压力。 尽管公司面临盈利压力，但每股经营性现金 ...

Financial Overview - The company reported significant revenue and net profit growth in Q1 2025, with total revenue reaching 720 million yuan, a year-on-year increase of 66.52% [9] - The net profit attributable to shareholders was 152 million yuan, reflecting a year-on-year growth of 41.26% [9] - The net profit after deducting non-recurring gains and losses was 146 million yuan, up 34.15% year-on-year [9] Profit Margin Analysis - Despite the substantial growth in revenue and net profit, the company's profit margins have declined, with a gross margin of 33.89%, down 12.42% year-on-year [9] - The net profit margin was reported at 21.1%, a decrease of 15.17% compared to the previous year [9] Expense and Cash Flow Management - Total operating expenses (including sales, management, and financial expenses) amounted to 38.65 million yuan, accounting for 5.37% of revenue, which is an increase of 28.61% year-on-year [9] - The company demonstrated strong cash flow management, with operating cash flow per share at 1.72 yuan, a significant increase of 95.76% year-on-year [9] - Cash and cash equivalents reached 836 million yuan, reflecting a year-on-year growth of 28.31% [9] Assets and Liabilities - Accounts receivable surged to 329 million yuan, marking a year-on-year increase of 103.81%, indicating expanded sales but also potential bad debt risks [6][9] - Interest-bearing liabilities increased dramatically to 368 million yuan, a staggering growth of 516.90%, which raises concerns about the company's financial structure [6][9] Key Financial Indicators - The company's equity per share rose to 19.8 yuan, a year-on-year increase of 44.26% [9] - Earnings per share were reported at 1.48 yuan, reflecting a growth of 39.62% year-on-year [9]