Core Insights - The company reported a revenue of 26.497 billion yuan in 2024, representing an 8.01% increase, while the net profit attributable to shareholders was 915 million yuan, down 21.58% [1] - In Q1 2025, the company achieved a revenue of 6.956 billion yuan, a 3.02% increase, and a net profit of 460 million yuan, up 15.45% [2] - The company is focusing on optimizing its store layout and enhancing management efficiency as it enters a consolidation phase after completing its cross-province expansion [3] Revenue and Profit Analysis - In 2024, the company's Chinese and Western medicine revenue was 19.968 billion yuan, up 12.82%, with a gross margin of 30.00%, down 1.16 percentage points [2] - The revenue from traditional Chinese medicine was 2.945 billion yuan, down 0.99%, with a gross margin of 42.32%, down 0.56 percentage points [2] - Non-pharmaceutical revenue was 2.948 billion yuan, down 9.52%, with a gross margin of 41.72%, down 1.80 percentage points [2] Store Expansion and Management - As of Q1 2025, the company had a total of 16,622 stores across 21 provinces, with a net increase of 2,479 stores in 2024 [3] - The company closed 733 stores in 2024, while in Q1 2025, it opened 54 new stores and closed 174 [3] - The gross margin for 2024 was 34.33%, down 1.58 percentage points, attributed to declining consumer spending and a higher number of new stores in the cultivation phase [3] Technological Advancements - The company is embracing AI technology, launching systems for automatic replenishment, intelligent site selection, and smart promotions to enhance operational management [4] - The implementation of digital upgrades is expected to improve management efficiency, with sales and management expense ratios of 23.37% and 4.65%, respectively, showing slight increases [3] Investment Outlook - The company is projected to have EPS of 0.97, 1.14, and 1.35 yuan for the years 2025, 2026, and 2027, respectively [4] - As a leading chain pharmacy, the company is expected to benefit from ongoing industry consolidation and the trend of prescription outflow, which may enhance profitability [4]

Core Viewpoint - The company reported a mixed financial performance for 2024, with revenue growth but a decline in net profit, while the first quarter of 2025 shows signs of recovery in profitability [1][2][4]. Financial Performance Summary - For 2024, the company achieved a revenue of 26.497 billion yuan, with a net profit of 915 million yuan, reflecting year-on-year changes of +8.01% for revenue, -21.58% for net profit, and -22.42% for net profit excluding non-recurring items [1]. - In Q4 2024, revenue was 6.766 billion yuan, with a net profit of 57 million yuan, showing a year-on-year revenue decline of -0.63%, but significant increases in net profit of +820.48% and +240.71% for net profit excluding non-recurring items [1]. - For Q1 2025, revenue reached 6.956 billion yuan, with a net profit of 460 million yuan, indicating year-on-year growth of +3.02% for revenue and +15.45% for net profit [1]. Operational Strategy Summary - The company closed 733 stores in 2024 to optimize its store network, which is expected to improve profitability in the long run despite short-term revenue pressure [2]. - The performance of traditional Chinese and Western medicine segments remained stable, with revenue growth of +12.82% in 2024 and +5.80% in Q1 2025, while consumer products faced challenges with declines in revenue [2]. - The company is leveraging AI technology by integrating DeepSeek-R1's "AI Xiaosan" to enhance operational efficiency through improved customer service and analysis capabilities [2]. Expansion and Market Position Summary - The company continues to expand its store network, with a total of 16,622 stores as of Q1 2025, including 6,239 franchise stores, and a net increase of 2,479 stores in 2024 [3]. - Revenue from franchise and distribution business reached 3.940 billion yuan in 2024, growing by +15.12%, and 1.130 billion yuan in Q1 2025, growing by +25.34% [3]. - The company is making progress in establishing specialized pharmacy qualifications, with 248 DTP pharmacies and over 10,000 designated medical insurance stores by the end of 2024 [3]. Profit Forecast and Investment Outlook - The company is expected to see profit growth outpacing revenue growth in 2025, with projected net profits of 1.07 billion yuan, 1.23 billion yuan, and 1.40 billion yuan for 2025-2027, respectively [4]. - The company is anticipated to benefit from industry trends and network optimization, leading to improved performance and market share [4].

Investment Rating - The report maintains an "Accumulate" rating for the company [4] Core Views - The company has optimized its store network by closing 733 stores in 2024, which is expected to enhance profitability despite short-term revenue pressure [7] - The company is embracing AI opportunities, launching "AI Xiaosan" to improve operational efficiency [7] - The company continues to expand its store network, with a total of 16,622 stores as of Q1 2025, including 6,239 franchise stores [7] - The company has made progress in obtaining professional pharmacy qualifications, with 248 DTP pharmacies and over 10,000 insurance designated stores by the end of 2024 [7] - The company is expected to see a profit growth that outpaces revenue growth in 2025, with projected net profits of 10.7 billion, 12.3 billion, and 14.0 billion for 2025-2027 [7] Financial Data Summary - In 2024, the company reported total revenue of 26,497 million, with a net profit of 915 million, reflecting a year-on-year growth of 8.01% and a decline in net profit of 21.58% [1][3] - The company’s revenue for Q1 2025 was 69,560 million, with a net profit of 4,600 million, showing a year-on-year growth of 3.02% and 15.45% respectively [1] - The company’s projected revenue growth rates for 2025-2027 are 10%, 12%, and 13% respectively [3] - The company’s PE ratio is projected to decrease from 21.0 in 2024 to 13.7 in 2027, indicating an improving valuation [3][10] Store Expansion and Performance - The company added 2,479 stores in 2024, with a net increase of 69 stores in Q1 2025 [7] - Franchise and distribution revenue reached 39.40 billion in 2024, growing by 15.12%, and 11.30 billion in Q1 2025, growing by 25.34% [7] Profitability and Financial Ratios - The company’s net profit margin is projected to improve from 3.5% in 2024 to 3.8% in 2027 [10] - The return on equity (ROE) is expected to increase from 13.3% in 2024 to 16.1% in 2027 [10] - The company’s asset-liability ratio is projected to decrease from 69.2% in 2024 to 65.4% in 2027, indicating improved financial stability [10]

Core Viewpoint - The company reported a mixed performance in its 2024 annual report and 2025 Q1 report, with revenue growth but a decline in net profit for 2024, while Q1 2025 showed signs of recovery in net profit due to cost reduction and efficiency improvements [1][2]. Group 1: Financial Performance - In 2024, the company achieved revenue of 26.497 billion yuan and a net profit of 915 million yuan, representing a year-on-year growth of 8.01% in revenue but a decline of 21.58% in net profit [1][2]. - For Q1 2025, the company reported revenue of 6.956 billion yuan and a net profit of 460 million yuan, with revenue growth of 3.02% and a significant net profit increase of 15.45% year-on-year [1][2]. Group 2: Segment Performance - In 2024, the revenue breakdown showed that traditional Chinese and Western medicine generated 19.968 billion yuan (+12.82%), while Chinese medicinal materials and non-pharmaceuticals generated 2.945 billion yuan (-0.99%) and 2.948 billion yuan (-9.52%) respectively [2]. - For Q1 2025, the revenue from traditional Chinese and Western medicine was 5.324 billion yuan (+5.80%), while Chinese medicinal materials and non-pharmaceuticals generated 714 million yuan (-9.38%) and 709 million yuan (-8.04%) respectively [2]. Group 3: Operational Efficiency - The company has optimized its store operations and implemented cost reduction measures, leading to improved performance. As of Q1 2025, the company operated 16,622 stores, with 54 new self-built stores, 189 new franchise stores, and 174 closures [3]. - The company’s expense ratio decreased by 1.28 percentage points year-on-year in Q1 2025, indicating effective cost control and efficiency improvements [3]. Group 4: Investment Outlook - The company is projected to achieve net profits of 1.063 billion yuan, 1.197 billion yuan, and 1.349 billion yuan for the years 2025 to 2027, reflecting year-on-year growth rates of 16.2%, 12.7%, and 12.7% respectively [4]. - For 2025, the company is assigned a price-to-earnings ratio of 25, with an expected earnings per share of 0.93 yuan, leading to a target price of 23.25 yuan per share, and a buy-A investment rating is recommended [4].

一、报告期末主要经营数据 1、主要会计数据 单位：元 币种：人民币 | 项目 | 本报告期 | 上年同期数 | 本报告期比 | | --- | --- | --- | --- | | | | | 上年同期增减 | | | （ 1-3 月） | | 变动幅度(%) | | 营业收入 | 6,956,003,233.58 | 6,751,925,018.36 | 3.02 | | 归属于上市公司股东的净 | 459,997,850.70 | 398,450,103.92 | 15.45 | | 利润 | | | | | 归属于上市公司股东的扣 | 455,001,700.47 | 396,279,403.96 | 14.82 | | 除非经常性损益的净利润 | | | | | 经营活动产生的现金流量 | 1,767,832,558.10 | 1,226,487,451.02 | 44.14 | | 净额 | | | | | 基本每股收益（元/股） | 0.40 | 0.35 | 14.29 | | 稀释每股收益（元/股） | 0.40 | 0.35 | 14.29 | | 加权平均净资产收益率（%） | 6.45 ...