建材 2026 年 3 月 2 日 悍高集团(001221.SZ) 国产家居五金龙头，上市续写成长佳绩 推荐（首次） 股价：69.68 元 主要数据 | 行业 | 建材 | | --- | --- | | 公司网址 | www.higold.com.cn | | 大股东/持股 | 广东悍高管理集团有限公司/64.63% | | 实际控制人 | 欧锦锋,欧锦丽 | | 总股本(百万股) | 400 | | 流通 A 股(百万股) | 36 | | 流通 B/H 股(百万股) | | | 总市值（亿元） | 279 | | 流通 A 股市值(亿元) | 25 | | 每股净资产(元) | 6.85 | | 资产负债率(%) | 35.7 | 行情走势图 证券分析师 郑南宏 投资咨询资格编号 S1060521120001 ZHENGNANHONG873@pingan.com.cn 杨侃 投资咨询资格编号 S1060514080002 BQV514 YANGKAN034@pingan.com.cn 张晋溢 投资咨询资格编号 S1060521030001 ZHANGJINYI112@pingan.com.cn 平安观点 ...

增持 （首次） 国产家居五金龙头，设计+智造+渠道构建竞争护城河 深 度 研 悍高集团（001221）深度报告 2026 年 2 月 26 日 S0340513040001 电话：0769-22177163 邮箱：hmy@dgzq.com.cn | 分析师：何敏仪 SAC 执业证书编号： S0340513040001 | | | --- | --- | | 电话：0769-22177163 | 公 | | 邮箱：hmy@dgzq.com.cn | 司 研 | | 主要数据 2026 年 2 月 | 究 25 日 | | 收盘价(元) | 74.44 | | 总市值（亿元） | 297.77 | | AH 股总股本(亿股) | 4.00 | | AH 股流通股本(亿股) | 0.36 | | ROE（TTM） | 24.26% | | 12 个月最高价(元) | 79.64 | | 12 个月最低价(元) | 44.66 | | 股价走势 | 证 券 | | 资料来源：iFind，东莞证券研究所 | 研 究 | | 相关报告 | | 券 研 究 报 告 资料来源：iFind，东莞证券研究所 | 2. | 产品矩 ...

Group 1 - The company adopts an online and offline dual-channel model for its current stir-fry stores, progressing from lower-tier markets to high-tier cities, and utilizes automatic cooking machines to ensure standardized and efficient output. The product range currently includes core categories such as stir-frying, stewing, and frying, with plans to continuously enrich the product library to match different regional consumer preferences [1][37] - The company is deeply engaged in the semi-finished dish sector, relying on standardized processes and core seasonings to provide convenient, safe, and diverse flavor products. It aims to upgrade from "single product" to "scenario-based solutions," targeting different occasions such as family daily meals and gatherings to drive product innovation [2][37] - In terms of store expansion, the company will continue to focus on franchise expansion in 2026, promoting a "city partner" plan to encourage multi-store development and deepen strategic penetration into third- and fourth-tier cities and town markets, thereby expanding market coverage in layers [2][37] Group 2 - The company reported a total revenue of 343 million yuan for the first half of 2025, a year-on-year increase of 4.70%, while the net profit attributable to shareholders was 32 million yuan, a decrease of 24.46%. In Q2 2025, total revenue was 170 million yuan, up 5.17%, with a net profit of 12 million yuan, down 46.79% [3][38] - The company’s revenue from meat and poultry products, aquatic products, and other categories for H1 2025 was 228 million, 95 million, and 15 million yuan, respectively, with year-on-year growth of 7.35%, 6.76%, and a decline of 31.50% [4][39] - The company’s gross profit margin for H1 2025 was 20.83%, a decrease of 4.02 percentage points year-on-year, primarily due to rising raw material prices. The net profit margin attributable to shareholders was 9.33%, down 3.60 percentage points year-on-year [6][41] Group 3 - The company expects net profits attributable to shareholders for 2025, 2026, and 2027 to be 79 million, 97 million, and 106 million yuan, respectively, with year-on-year growth rates of -10.03%, 23.02%, and 9.73%, corresponding to PE ratios of 46, 38, and 34 times [7][42] - The company’s retail, supermarket, wholesale, direct sales, and e-commerce revenues for H1 2025 were 210 million, 38 million, 88 million, 2 million, and 0.1 million yuan, respectively, with year-on-year changes of -4.56%, +155.55%, +4.82%, -51.83%, and -41.74% [4][39]

Core Viewpoint - Han Gao Group has shown a significant increase in stock price and trading volume, indicating potential investor interest and market activity [1][2]. Group 1: Financial Performance - For the period from January to September 2025, Han Gao Group achieved a revenue of 2.497 billion yuan, representing a year-on-year growth of 24.26% [2]. - The net profit attributable to shareholders for the same period was 483 million yuan, reflecting a year-on-year increase of 38.07% [2]. - Cumulative cash dividends distributed by Han Gao Group since its A-share listing amount to 144 million yuan [3]. Group 2: Shareholder and Market Activity - As of January 30, 2025, the number of shareholders for Han Gao Group was 13,500, a decrease of 33.92% from the previous period [2]. - The average number of circulating shares per shareholder increased by 56.03% to 2,665 shares [2]. - On February 9, 2025, Han Gao Group's stock price rose by 3.55%, with a trading volume of 298 million yuan [1]. Group 3: Financing and Margin Trading - On February 9, 2025, Han Gao Group had a financing buy-in amount of 14.23 million yuan and a financing repayment of 30.83 million yuan, resulting in a net financing outflow of 16.60 million yuan [1]. - The total balance of margin trading for Han Gao Group as of February 9, 2025, was 71.33 million yuan [1]. - The financing balance accounted for 2.59% of the circulating market value [1].

Group 1: Business and Product Overview - The company's core product system includes basic hardware, storage hardware, kitchen and bathroom hardware, and outdoor furniture, with a focus on high-quality development across all segments [3] - Basic hardware serves as the main growth driver, maintaining strong market competitiveness and steadily increasing market share [3] - The company emphasizes a product design philosophy that integrates aesthetics and practical functionality, ensuring continuous innovation and optimization of existing products [3][4] Group 2: Production and Supply Chain - The company has achieved full automation in production processes, significantly reducing labor costs and enhancing product quality consistency [8] - A comprehensive risk management mechanism for raw material price fluctuations has been established, including price stabilization agreements with core suppliers [9] Group 3: Sales Channels and Distributor Management - The company implements refined management of its distributor system, providing full-process support to enhance distributor capabilities and market competitiveness [10][11] - Plans to increase market share include focusing on product strategy, optimizing distributor operations, expanding into overseas markets, and enhancing production capacity [11] Group 4: Investor Relations Activity - The investor relations activity involved 40 institutions with 59 participants and 38 individual investors, held from January 17 to February 9, 2026, at the company's headquarters [2] - The event did not involve any major information disclosures [11]

Core Viewpoint - Han Gao Group has shown a positive performance in stock trading and financial metrics, indicating potential growth and investor interest in the company [1][2]. Financial Performance - For the period from January to September 2025, Han Gao Group achieved a revenue of 2.497 billion yuan, representing a year-on-year growth of 24.26% [2]. - The net profit attributable to shareholders for the same period was 483 million yuan, reflecting a year-on-year increase of 38.07% [2]. Stock and Financing Activity - On January 27, Han Gao Group's stock rose by 3.76%, with a trading volume of 241 million yuan [1]. - The company recorded a net financing purchase of 2.5354 million yuan on the same day, with a total financing balance of 89.8242 million yuan, accounting for 3.66% of its market capitalization [1]. - The margin trading data indicates that Han Gao Group had a margin balance of 904.221 million yuan as of January 27 [1]. Shareholder Information - As of November 28, the number of shareholders for Han Gao Group was 20,400, a decrease of 16.36% from the previous period [2]. - The average number of circulating shares per shareholder increased by 19.56% to 1,708 shares [2]. Dividend Distribution - Han Gao Group has distributed a total of 144 million yuan in dividends since its A-share listing [3]. Institutional Holdings - As of September 30, 2025, the top ten circulating shareholders included several new institutional investors, with the largest being the Jiaoyin Advanced Manufacturing Mixed Fund, holding 897,800 shares [3].

Investment Rating - The report assigns a "Buy" rating for the company, with a target price of 74.76 RMB based on a 30x PE for 2026 [3]. Core Insights - The company, HIGOLD GROUP, is a leading player in the domestic furniture hardware industry, showcasing strong alpha and high profitability with a projected revenue CAGR of +35% and net profit CAGR of +76% from 2020 to 2024 [1][3]. - The furniture hardware market is estimated at 700 billion RMB, with a clear "pyramid" competitive structure where foreign brands dominate the high-end market while domestic leaders rapidly rise in the mid-to-high-end segments [1][2]. - The company has established a robust competitive moat through brand building, channel advantages, and extreme manufacturing capabilities, making its business model difficult to replicate [2]. Financial Performance - The company is expected to achieve net profits of 7.5 billion RMB, 10.0 billion RMB, and 13.1 billion RMB for the years 2025, 2026, and 2027 respectively, with a current PE ratio of 36.1, 27.3, and 20.8 for those years [3][7]. - Revenue is projected to grow from 2,222 million RMB in 2023 to 6,167 million RMB in 2027, with a revenue growth rate of 37.13% in 2023 and expected to stabilize around 30% in subsequent years [7][23]. - The company's ROE is forecasted to remain above 30%, reflecting its high return on equity driven by strong profitability and efficient asset turnover [3][36]. Industry Overview - The furniture hardware industry is a critical component of the furniture manufacturing process, with a market size exceeding 2000 billion RMB, and a specific focus on the home functional hardware market estimated at around 700 billion RMB [1][53]. - The industry is characterized by a diverse range of products, including basic hardware, functional hardware, and storage hardware, which are essential for enhancing furniture quality and functionality [50][54]. - The demand for home functional hardware is supported by stable renovation needs in the existing housing market, contributing to a solid growth outlook for the industry [1][53].

Group 1 - The core viewpoint of the news is that Hanhigh Group has shown positive financial performance with significant growth in revenue and net profit, alongside active trading activity in its stock [1][2]. - As of January 19, Hanhigh Group's stock price increased by 0.05%, with a trading volume of 171 million yuan and a net financing purchase of 4.31 million yuan [1]. - The company reported a revenue of 2.497 billion yuan for the period from January to September 2025, representing a year-on-year growth of 24.26%, and a net profit of 483 million yuan, which is a 38.07% increase compared to the previous year [2]. Group 2 - Hanhigh Group's main business segments include basic hardware (44.95%), storage hardware (28.67%), kitchen and bathroom hardware (12.80%), outdoor furniture (8.56%), and other products (2.69%) [1]. - The number of shareholders for Hanhigh Group decreased by 16.36% to 20,400 as of November 28, while the average number of circulating shares per person increased by 19.56% to 1,708 shares [2]. - The company has distributed a total of 144 million yuan in dividends since its A-share listing [3]. Group 3 - As of September 30, 2025, the top shareholders of Hanhigh Group include several new institutional investors, with the largest being the CCB Advanced Manufacturing Mixed Fund, holding 897,800 shares [3]. - Other significant shareholders include Hong Kong Central Clearing Limited and various CCB mixed funds, all of which are new entrants in the shareholder list [3].

Company Overview - Established in 2004, the company has over 20 years of experience in the home hardware industry, evolving through various stages including initial setup, brand development, smart upgrades, and public listing [2][3] - Core business includes three main categories: storage hardware, basic hardware, and kitchen & bathroom hardware, with a strategic focus on high-end outdoor furniture [2][3] Market Trends - The home hardware industry is experiencing four key trends: 1. Increased demand for renovation in existing homes, leading to a replacement cycle for high-frequency, easily worn components [4] 2. Consumer upgrade driven by demands for brand strength, design, quality stability, and smart features, with a shift towards leading companies in the mid-to-high-end market [4] 3. Development of integrated home solutions, where suppliers with a full product matrix and system solutions can build competitive barriers [4] 4. Acceleration of domestic brand replacement, with local brands capturing market share from foreign brands due to cost-effectiveness and rapid response capabilities [4] Performance Growth - The company's growth is driven by a differentiated competition strategy: 1. Brand differentiation with a focus on high-end original positioning, resulting in 1,193 domestic and international patents and multiple international design awards as of June 30, 2025 [5] 2. Product differentiation through a diverse product matrix tailored to user needs, emphasizing smart and scenario-based innovations [6] 3. Production differentiation with a fully automated production system that combines scale production with lean management, achieving industry-leading capacity utilization and quality rates [6] 4. Channel differentiation with a sales network covering 191 cities, integrating multiple sales channels for deep collaboration and risk mitigation [6] Product Innovation - The company is committed to consumer-driven innovation, continuously advancing smart product development, including electric lift baskets, smart sinks, and smart lighting [7] - Future plans include deepening R&D investments in smart products and exploring strategic partnerships with leading smart home companies [7] Brand Promotion - Brand promotion strategies focus on three areas: 1. Industry promotion through participation in major trade shows to showcase product innovations and strengthen industry influence [9] 2. Market promotion with over 80 new product launches annually to communicate core product values to distributors and partners [9] 3. Consumer promotion by enhancing brand presence on mainstream media platforms, leading in search volume and follower accumulation in the hardware category [9] Employee Incentives - The company plans to implement diverse incentive tools to motivate core employees, focusing on team stability and talent retention [10] Investor Returns - The company emphasizes investor returns with a clear shareholder dividend plan, detailed in the company's announcements for the 2025-2027 period [12]

Investment Rating - The report assigns an "Accumulate" rating to the company, indicating a positive outlook for investment [8]. Core Insights - The company has demonstrated impressive growth, with a revenue CAGR of 29% and a net profit CAGR of 59% from 2019 to 2024, making it a rare high-growth entity in a declining real estate market [10][42]. - The growth is driven by three main factors: product innovation focusing on cost reduction and popular products, channel expansion through offline distributors, and a market strategy emphasizing high-end cost performance [10][42][56]. - The company is expected to achieve revenues of 35.95 billion, 45.25 billion, and 56.53 billion yuan from 2025 to 2027, with corresponding net profits of 7.06 billion, 9.42 billion, and 12.37 billion yuan [8][9]. Financial Data and Profit Forecast - Total revenue (in million yuan) is projected as follows: 2,857 for 2024, 3,595 for 2025E, 4,525 for 2026E, and 5,653 for 2027E, with year-on-year growth rates of 28.6%, 25.8%, 25.9%, and 24.9% respectively [3]. - Net profit attributable to the parent company (in million yuan) is forecasted to be 531 for 2024, 706 for 2025E, 942 for 2026E, and 1,237 for 2027E, with growth rates of 59.7%, 32.8%, 33.5%, and 31.3% respectively [3]. - Earnings per share (in yuan) are expected to be 1.48 for 2024, 1.76 for 2025E, 2.35 for 2026E, and 3.09 for 2027E [3]. Company Overview - The company, founded in 2004, specializes in home hardware and has evolved into a diversified innovative enterprise, providing a comprehensive range of high-end hardware solutions [17]. - The company has a strong focus on research and development, with a total of 1,193 patents, including 18 invention patents and 252 utility model patents as of mid-2025 [17]. Growth Drivers - The company's growth is primarily attributed to its core product lines: basic hardware, storage hardware, kitchen and bathroom hardware, and outdoor furniture, with basic hardware showing the highest growth rate [43]. - The basic hardware segment has seen a remarkable CAGR of 64.0% from 2019 to 2024, significantly contributing to the company's revenue growth [43]. - The company has successfully implemented a cost reduction strategy, leading to increased production efficiency and profitability [49][54]. Market Positioning - The company adopts a "high-end cost performance" strategy, effectively capturing market share from both foreign brands and private labels [10][42]. - The brand has received multiple prestigious design awards, enhancing its competitive edge in the hardware industry [10][42]. Channel Expansion - The company has experienced rapid growth in offline distribution, which accounted for 57% of its revenue in 2024, indicating a strong channel strategy [56].