瑞财经 吴文婷近日，广东恒基金属股份有限公司（以下简称"恒基金属"）北交所IPO获受理。 本次IPO的保荐机构为中泰证券股份有限公司，保荐代表人为刘霆、赵月，会计师事务所为中审众环会计师事务所（特殊普通合伙），律师事务所为北京德 和衡律师事务所。 恒基金属是一家专注于研发、生产和销售应用于空调、冷链物流等领域的制冷系统定制化管件、阀门及其他配件的高新技术企业，产品主要包括铜管件、铝 管件及截止阀等。 据招股书，2022年-2024年及2025上半年，恒基金属实现营收分别为9.5亿元、8.44亿元、10.19亿元、6.74亿元；归母净利润分别为1.14亿元、9390.69万元、 1.15亿元、7029.88万元。 | 项目 | 2025年6月30日 | 2024年12月1日 | 2023年12月31日 | 2022年12月31日 | | --- | --- | --- | --- | --- | | | /2025年1月-6月 | /2024年度 | /2023年度 | /2022年度 | | 资产总计(元) | 1,032,521,755.92 | 929,826,095.40 | 753,608,962.8 ...

| /股) | | | | | | --- | --- | --- | --- | --- | | 稀释每股收益(元 假) | 1.20 | 1.96 | 1.61 | 1.94 | | 经营活动产生的 | -40,549,083.31 | 32,575,287.76 | 127,122,492.87 | -3,616,055.57 | | 现金流量净额(元) | | | | | | 研发投入占营业 | 2.33 | 2.58 | 2.65 | 2.17 | | 收入的比例(%) | | | | | 值得注意的是，报告期内，公司外销主营业务收入分别为5.39亿元、4.67亿元、5.75亿元和3.79亿元，占 主营业务收入的比分别为57.53%、55.89%、57.12%和56.92%。外销主要出口北美洲、亚洲、欧洲等区 域。 瑞财经 吴文婷近日，广东恒基金属股份有限公司（以下简称"恒基金属"）北交所IPO获受理。 本次IPO的保荐机构为中泰证券股份有限公司，保荐代表人为刘霆、赵月，会计师事务所为中审众环会 计师事务所（特殊普通合伙），律师事务所为北京德和衡律师事务所。 恒基金属是一家专注于研发、生产和销售应用 ...

Core Viewpoint - Guangdong Hengjin Metal Co., Ltd. has recently had its IPO accepted by the Beijing Stock Exchange, with a focus on customized refrigeration system components for air conditioning and cold chain logistics [2]. Financial Performance - Revenue for Hengjin Metal is projected to be 950 million yuan in 2022, 844 million yuan in 2023, 1.019 billion yuan in 2024, and 674 million yuan in the first half of 2025 [2]. - Net profit attributable to the parent company is expected to be 114 million yuan in 2022, 93.91 million yuan in 2023, 115 million yuan in 2024, and 70.30 million yuan in the first half of 2025 [2]. Shareholder Returns - The diluted earnings per share are forecasted to be 1.20 yuan in 2022, 1.96 yuan in 2023, 1.61 yuan in 2024, and 1.94 yuan in the first half of 2025 [3]. Cash Flow - The net cash flow from operating activities shows a negative 40.55 million yuan in 2022, a positive 32.58 million yuan in 2023, a positive 127.12 million yuan in 2024, and a negative 3.62 million yuan in the first half of 2025 [3]. R&D Investment - Research and development expenses account for 2.33% of revenue in 2022, 2.58% in 2023, 2.65% in 2024, and 2.17% in the first half of 2025 [3]. Client Relationships - Hengjin Metal has established long-term partnerships with well-known companies such as Haier, Hisense, Daikin, Trane, and others, with Daikin and Hisense being the largest clients [3][4]. - In the first half of 2025, Daikin accounted for 23.21% of sales, while Hisense contributed 12.79% [4]. - For the year 2024, Daikin represented 22.69% of sales, and Hisense 15.36% [4]. Sales Distribution - In 2022, the total sales to major clients amounted to 59.26 million yuan, with Daikin contributing 15.00% and Hisense 14.96% [5]. - The total sales to major clients in 2023 reached 55.64 million yuan, with Daikin at 18.13% and Hisense at 15.66% [5].

深圳商报·读创客户端记者 程茹欣 据北交所官网，11月14日，广东恒基金属股份有限公司（下称"恒基金属"）IPO申请获受理，保荐机构为中泰证券。 | 项目 | 2025年6月30日 | 2024年12月31日 | 2023年12月31日 | 2022年12月31日 | | --- | --- | --- | --- | --- | | | /2025年1月-6月 | /2024年度 | /2023年度 | /2022年度 | | 资产总计(元) | 1,032,521,755.92 | 929,826,095.40 | 753,608,962.84 | 803,361,831.23 | | 股东权益合计(元) | 765.687.646.38 | 694.898.627.04 | 576.231.536.85 | 477.356.546.71 | | 归属于母公司所 有者的股东权益 | 765.687.646.38 | 694,898,627.04 | 576,231,536.85 | 477.356.546.71 | | (元) | | | | | | 资产负债率(母公 司) (%) | 22.62 | 2 ...

Core Viewpoint - The company reported a steady revenue growth driven by increased sales in refrigeration components and new energy vehicles, with total revenue reaching 7.77 billion yuan in Q3 2025, a year-on-year increase of 12.8% [1][2]. Revenue Growth - The revenue growth in Q3 2025 was primarily attributed to the sales increase in refrigeration components and new energy vehicles. Sales of electronic expansion valves, shut-off valves, and four-way valves increased by 15.2%, 11.6%, and 7.4% year-on-year, respectively [2]. - New energy vehicle retail sales reached 3.398 million units in Q3 2025, reflecting a year-on-year growth of 12.2%, which in turn boosted the company's automotive component revenue [2]. Profitability Improvement - The company's gross profit margin in Q3 2025 was 28.0%, showing a slight year-on-year decrease of 0.1 percentage points, indicating stable margins [2]. - The net profit margin increased to 14.6%, a year-on-year increase of 3.1 percentage points, primarily due to improved expense ratios [3]. Operational Efficiency - The company achieved a reduction in expense ratios across sales, management, R&D, and financial costs, with total expense ratio decreasing by 3.7 percentage points year-on-year [2][3]. - Enhanced management efficiency in production and sales contributed to the optimized expense ratios [3]. New Growth Opportunities - The company is positioned to explore new growth areas in liquid cooling and robotics components, leveraging its technological expertise and existing partnerships with liquid cooling system providers [3]. - The company has successfully entered the actuator business in the robotics sector, with production facilities under construction, indicating potential for new revenue streams [3]. Investment Outlook - The core business is expected to maintain steady growth, with profitability improvements driven by efficiency enhancements. Future growth is anticipated from liquid cooling and robotics components [3]. - Projected net profits for 2025-2027 are estimated at 4.22 billion, 4.90 billion, and 5.86 billion yuan, corresponding to price-to-earnings ratios of 47, 40, and 34 times, respectively [3].

Investment Rating - The report maintains a "Strong Buy" rating for the company, with a target price of 60 CNY [2][8]. Core Insights - The company has shown steady business growth and significant improvement in profitability, driven by increased sales in refrigeration components and new energy vehicles [8]. - The company's revenue for Q3 2025 reached 77.7 billion CNY, representing a year-on-year increase of 12.8%, while the net profit attributable to shareholders was 11.3 billion CNY, up 43.8% year-on-year [8]. - The report highlights the company's operational efficiency improvements, leading to enhanced profitability, with a net profit margin of 14.6% in Q3 2025, an increase of 3.1 percentage points year-on-year [8]. Financial Performance Summary - **Revenue Forecast**: Projected total revenue for 2024 is 27,947 million CNY, increasing to 44,473 million CNY by 2027, with a compound annual growth rate (CAGR) of 16.8% [4]. - **Net Profit Forecast**: Expected net profit attributable to shareholders is 3,099 million CNY in 2024, growing to 5,862 million CNY by 2027, reflecting a CAGR of 19.7% [4]. - **Earnings Per Share (EPS)**: EPS is forecasted to rise from 0.74 CNY in 2024 to 1.39 CNY in 2027 [4]. - **Valuation Metrics**: The price-to-earnings (P/E) ratio is expected to decrease from 64 times in 2024 to 34 times in 2027, indicating improving valuation as earnings grow [4]. Business Segment Insights - The growth in refrigeration components is attributed to increased demand, with sales of electronic expansion valves, shut-off valves, and four-way valves rising by 15.2%, 11.6%, and 7.4% year-on-year, respectively [8]. - The new energy vehicle sector also contributed positively, with retail sales of new energy vehicles increasing by 12.2% year-on-year in Q3 2025, reflecting a corresponding rise in demand for automotive components [8]. - The company is expected to benefit from new growth areas in liquid cooling and robotics components, leveraging its existing technological advantages and partnerships [8].

Core Viewpoint - Sanhua Intelligent Control demonstrates strong operational resilience as a leading manufacturer of refrigeration control components and automotive thermal management systems, with significant revenue and profit growth in Q3 2025 [2][3]. Financial Performance - In Q3 2025, the company achieved revenue of 7.767 billion yuan, a year-on-year increase of 12.77%, and a net profit attributable to shareholders of 1.132 billion yuan, up 43.81% year-on-year [3]. - For the first three quarters of 2025, total revenue reached 24.029 billion yuan, a 16.86% increase year-on-year, with net profit of 3.242 billion yuan, up 40.85% year-on-year [3]. - The operating cash flow for the first three quarters increased by 53.41%, reaching 3.058 billion yuan [3]. Business Segments - The refrigeration and air conditioning components segment generated revenue of 10.389 billion yuan in the first half of 2025, a 25.49% increase year-on-year, accounting for 63.88% of total revenue [5]. - The automotive components segment reported revenue of 5.874 billion yuan, an 8.83% increase year-on-year, making up 36.12% of total revenue [5]. - Key products in the refrigeration segment, such as four-way valves and electronic expansion valves, rank first in their respective global markets [4]. Research and Development - The company emphasizes technological innovation, with R&D expenses increasing to 1.104 billion yuan in Q3 2025, reflecting a year-on-year growth of 11.22% [5]. - Sanhua Intelligent Control holds 4,387 domestic and international patents, including 2,404 invention patents, supporting product innovation and business expansion [5]. Market Position and Expansion - The company has established a strong international presence, with products sold in over 80 countries and regions, partnering with renowned global companies [8]. - Sanhua Intelligent Control has expanded its overseas production and R&D bases in Mexico, Poland, Vietnam, and Thailand, enhancing its global operational capabilities [8]. Stock Performance - As of October 31, 2025, the company's A-share price closed at 49.93 yuan per share, reflecting a cumulative increase of approximately 115% since the beginning of 2025, with a total market capitalization of 210.2 billion yuan [9].

Group 1 - The company reported a revenue of 5.6 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 25.8% [1] - The net profit attributable to shareholders for the same period was 1.11 billion yuan, with a year-on-year increase of 34.5% [1] - In Q3 alone, the company achieved a revenue of 2.2 billion yuan, showing a year-on-year growth of 36.0% and a quarter-on-quarter increase of 19.0% [1] Group 2 - The company's gross margin for the first three quarters of 2025 was 36.9%, up 0.2 percentage points year-on-year, while the net profit margin was 20.1%, up 1.4 percentage points year-on-year [1] - As of Q3 2025, the company had a gross margin of 38.7%, which is a decrease of 0.2 percentage points year-on-year but an increase of 2.6 percentage points quarter-on-quarter [1] - The company’s contract liabilities reached 650 million yuan, reflecting an increase of 84.3% compared to the beginning of the year [1] Group 3 - The global valve market is expected to exceed 92.3 billion USD by 2025, driven by energy transition and smart infrastructure demand [2] - The company provides high-performance products across various sectors, including oil and gas, chemicals, marine engineering, power energy, hydrogen, energy storage, carbon capture, and new energy [2] - The expansion of the company's factory in Vietnam and the new factory in Saudi Arabia are expected to be completed by 2026, enhancing the company's global strategy and market competitiveness [2] Group 4 - The forecasted net profits attributable to shareholders for 2025, 2026, and 2027 are 1.56 billion yuan, 1.96 billion yuan, and 2.29 billion yuan, respectively, indicating a compound annual growth rate of 26% over the next three years [2] - The company maintains a "buy" rating due to strong order backlog and anticipated growth from overseas business expansion and new capacity release [2]

Core Viewpoint - Shun'an Environment is a leading global player in the refrigeration components industry, with a clear strategy for the synergistic development of refrigeration parts, refrigeration equipment, and automotive thermal management [4] Group 1: Refrigeration Business - The refrigeration business serves as a stable growth foundation, with significant short-term and long-term growth prospects. Short-term highlights include a substantial increase in orders from Gree, with revenue from Gree orders rising from 1.45 billion in 2021 to 2.48 billion in 2024, and a recovery in orders from Midea expected to reach 1.62 billion in 2024 [5] - Long-term growth is anticipated through an improved product structure, focusing on expanding the commercial refrigeration sector and increasing overseas market share. The domestic market share for electronic expansion valves is projected at 28% for Shun'an in 2024, compared to 52% for a competitor, while Shun'an's commercial refrigeration business has significant room for growth [5] Group 2: Automotive Thermal Management - The automotive thermal management segment is showing impressive growth, with revenue expected to reach 810 million in 2024, marking a 72% increase from 2023 and a 305% increase from 2022. Key products include large-diameter electronic expansion valves widely used in new energy vehicle thermal management systems [6] - As of May 2025, Shun'an has secured automotive thermal management orders worth 15 billion, with clients including major manufacturers like BYD and Geely. The revenue ratio between Shun'an and a competitor in automotive parts is approximately 7% [6] Group 3: Long-term Incentive Mechanism - In 2023, the company launched its first phase of a long-term incentive plan, granting 8.98 million restricted shares and 5.07 million stock options to 416 individuals. The performance targets for the company are set for 2024-2027, with non-GAAP net profit goals of no less than 922 million, 1.06 billion, 1.25 billion, and 1.40 billion respectively [7] - This long-term incentive plan is designed to enhance the commitment of management and key technical personnel, supporting the company's steady development [7]

Investment Rating - The report assigns a "Buy" rating to the company with a target price of 20.39 CNY, indicating a significant upside potential from the current price of 13.81 CNY [5][7]. Core Insights - The company, Shun'an Environment, is a leading player in the global refrigeration components industry, with a clear strategy focusing on the synergy of three main business areas: refrigeration components, refrigeration equipment, and automotive thermal management [2][23]. - The company is expected to achieve a revenue of 12.7 billion CNY in 2024, with a net profit of 1.04 billion CNY, reflecting a net profit margin of 8.2% [2][5]. - The company has a strong balance sheet, with cash holdings of 1.7 billion CNY, representing 12% of its market value, which is higher than its peers [2][47]. Summary by Sections Company Overview - Shun'an Environment is recognized as the global leader in refrigeration components, with the highest market share in shut-off valves and the second highest in four-way and electronic expansion valves as of 2024 [2][23]. - The company has undergone significant restructuring since becoming a subsidiary of Gree Electric Appliances, which has helped stabilize its operations and improve financial performance [29][32]. Future Outlook 1: Refrigeration Business - The refrigeration business is expected to provide stable growth, with short-term drivers including increased orders from Gree and a rebound in orders from Midea [3][57]. - The company aims to enhance its product structure by expanding into the commercial refrigeration sector and increasing its market share in overseas markets [3][4]. Future Outlook 2: Automotive Thermal Management - The automotive thermal management segment is projected to grow significantly, with revenues expected to reach 810 million CNY in 2024, marking a 72% increase from 2023 [4][5]. - The company has secured substantial orders from major clients such as BYD and Geely, indicating strong demand for its products in the electric vehicle market [4][5]. Future Outlook 3: Long-term Incentive Mechanism - The company has implemented a long-term incentive plan to enhance employee engagement and retention, which is expected to support its growth trajectory [4][5]. Profit Forecast, Valuation, and Rating - The company is projected to achieve net profits of 1.09 billion CNY, 1.26 billion CNY, and 1.47 billion CNY for the years 2025 to 2027, respectively, reflecting growth rates of 4%, 16%, and 16% [5][6]. - The report highlights that Shun'an Environment's price-to-earnings (P/E) ratio is significantly lower than its peers, suggesting that the market undervalues the company [5][14].