Group 1 - The company Shanghai Baolong Automotive Technology Co., Ltd. has issued convertible bonds totaling RMB 139 million, with a net amount of RMB 137.71 million after deducting issuance costs [3][24]. - The convertible bonds have a face value of RMB 100 each and will be listed on the Shanghai Stock Exchange starting November 27, 2024 [4][3]. - The bonds have a maturity period of 6 years, with interest rates increasing from 0.10% in the first year to 2.00% in the sixth year [5][4]. Group 2 - The company reported a revenue of RMB 702.49 million for 2024, representing a 19.12% increase compared to the previous year [22][23]. - The net profit attributable to shareholders, excluding non-recurring gains and losses, was RMB 25.24 million, a decrease of 14% from the previous year [22][23]. - The total assets of the company increased by 27.53% to RMB 1.08 billion [23]. Group 3 - The company is focused on the research, development, manufacturing, and sales of automotive intelligent and lightweight products, including tire pressure monitoring systems and various sensors [21][22]. - The company has production and research centers in multiple locations, including Shanghai, Anhui, and international sites in the USA, Germany, Poland, and Hungary [21]. - Major clients include global automotive manufacturers and first-tier suppliers [21]. Group 4 - The company has established a dedicated account for the management of raised funds, ensuring compliance with regulatory requirements [24][25]. - As of December 31, 2024, the company had significant balances in various bank accounts designated for project funding [25].

Core Viewpoint - The company reported a revenue of 7.025 billion yuan for 2024, a year-on-year increase of 19.12%, but a net profit attributable to shareholders of 303 million yuan, a decrease of 20.14% [1] Financial Performance - In Q4 2024, the company achieved a revenue of 1.999 billion yuan, up 14.71% year-on-year, with a net profit of 54 million yuan, an increase of 34.71% [1] - For Q1 2025, the company reported a revenue of 1.905 billion yuan, a year-on-year increase of 28.46%, and a net profit of 95 million yuan, up 39.99% [2] - The company's performance in 2024 was temporarily under pressure due to significant stock incentive expenses and rising shipping costs, but profitability is expected to recover in 2025 as these costs stabilize [2] Business Segments - Traditional business segments showed steady growth, while emerging businesses are rapidly expanding. In 2024, revenue from various segments included: - TPMS: 2.146 billion yuan, up 12.3% - Automotive metal pipes: 1.448 billion yuan, up 1.89% - Intelligent suspension: 999 million yuan, up 41.8% - Valves: 780 million yuan, down 0.55% - Automotive sensors: 665 million yuan, up 25.37% [2] - The company’s traditional business is expected to provide stable cash flow, while new businesses are anticipated to contribute significantly to revenue growth [2] Strategic Initiatives - The company signed a strategic cooperation agreement with Thyssenkrupp Bilstein in April 2025, aiming to target the global automotive intelligent suspension market, particularly in China and Europe [3] - This partnership is expected to enhance the competitiveness of both companies' products in the global market for dampers and air springs [3] Investment Outlook - The company is projected to achieve revenues of 9.024 billion yuan, 11.105 billion yuan, and 13.286 billion yuan from 2025 to 2027, with net profits of 534 million yuan, 683 million yuan, and 810 million yuan, reflecting year-on-year growth rates of 76.4%, 27.9%, and 18.6% respectively [3]

| 投资要点 | | --- | 公告要点： 盈利预测与投资评级： 由于公司传统业务增速放缓，且新产品放量对整体毛利率有所影响，我们下调2025-2026年营 收 预 测 为 91/111 亿 元 （ 原 为 95/115 亿 元 ） ， 预 计 2027 年 营 收 为 135 亿 元 ， 同 比 分 别 +30%/+22%/+21%；下调2025-2026年归母净利润为5.1/7.2亿元（原为5.9/7.8亿元），预计2027 年归母净利润为9.2亿元，同比分别+68%/+41%/+28%，对应PE分别为16/11/9倍，维持"买入"评 级。 风险提示： 新产品落地不及预期，乘用车价格战超出预期 公司发布2024年年报及2025年一季报，2024年业绩低于我们预期，2025年一季报业绩符合我们 预期。2024年营业收入为70.3亿元，同比+19.1%，归母净利润为3.0亿元，同比-20.1%，扣非归 母净利润为2.5亿元，同比-14.0%。25Q1营业收入19.0亿元，同环比+28.5%/-4.7%，归母净利润 1.0亿元，同环比+40.0%/+76.5%，扣非归母净利润0.8亿元，同环比+25.1%/+ ...

证券研究报告·公司点评报告·汽车零部件 证券分析师 黄细里 执业证书：S0600520010001 021-60199793 huangxl@dwzq.com.cn 研究助理 孙仁昊 执业证书：S0600123090002 sunrh@dwzq.com.cn | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 5,897 | 7,025 | 9,139 | 11,115 | 13,472 | | 同比（%） | 23.44 | 19.12 | 30.09 | 21.62 | 21.20 | | 归母净利润（百万元） | 378.83 | 302.55 | 509.74 | 718.27 | 922.15 | | 同比（%） | 76.92 | (20.14) | 68.48 | 40.91 | 28.39 | | EPS-最新摊薄（元/股） | 1.77 | 1.41 | 2.38 | 3.35 | 4.30 | | P/E（现价 ...

证券研究报告·公司点评报告·汽车零部件 保隆科技（603197） 2024 年报及 2025 年一季报点评：产品结构 变化影响毛利率，25Q1 业绩同比高增 买入（维持） 执业证书：S0600123090002 sunrh@dwzq.com.cn 股价走势 -38% -32% -26% -20% -14% -8% -2% 4% 10% 16% 22% 2024/5/6 2024/9/2 2024/12/30 2025/4/28 保隆科技 沪深300 市场数据 | 收盘价(元) | 37.41 | | --- | --- | | 一年最低/最高价 | 26.82/54.99 | | 市净率(倍) | 2.39 | | 流通A股市值(百万元) | 7,991.53 | | 总市值(百万元) | 8,023.69 | | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 5,897 | 7,025 | 9,139 | 11,115 | 1 ...

Group 1 - The core viewpoint of the articles highlights the financial performance and growth strategies of Baolong Technology in 2024 and its plans for 2025 [1][2] Group 2 - In 2024, Baolong Technology achieved operating revenue of 7.025 billion yuan, a year-on-year increase of 19.12%, and a net profit attributable to shareholders of 303 million yuan [1] - The company's net assets reached 3.197 billion yuan, an increase of 8.25% year-on-year, while total assets grew by 27.53% to 10.808 billion yuan [1] - Revenue from TPMS & accessories and tools was 2.146 billion yuan, up 12.30% year-on-year; automotive metal pipe fittings revenue was 1.448 billion yuan, up 1.89%; smart suspension revenue was 999 million yuan, up 41.80%; valve stems & accessories revenue was 780 million yuan, down 0.55%; and automotive sensors revenue was 665 million yuan, up 23.37% [1] - Research and development expenses for 2024 reached 570 million yuan, a year-on-year increase of 21.47%, accounting for 8.12% of revenue [1] - As of the end of the reporting period, Baolong Technology had 11 R&D centers and 19 factories globally, with 1,333 R&D personnel and 761 valid authorized patents [1] Group 3 - For 2025, the company plans to continue investing in the development of new products focused on intelligence and lightweight design, with smart suspension, sensors, and cameras entering a rapid growth phase [2] - Baolong Technology aims to secure more new project allocations while supplementing key resources, expanding production capacity, and enhancing management of key projects to ensure smooth mass production [2] - The production parks in Hungary and the United States (DILL) will accelerate capacity construction in 2025, further expanding the scale and global layout of TPMS, sensors, and air suspension businesses [2]