公司点评 金盘科技（688676） 外销收入快速增长，数据中心新基建加速扩张 | 投资评级：买入（维持） | | --- | | 报告日期： 2025-05-04 | | 收盘价（元） | 31.88 | | --- | --- | | 近 12 个月最高/最低（元） 64.58/27.00 | | | 总股本（百万股） | 457 | | 流通股本（百万股） | 457 | | 流通股比例（%） | 100.00 | | 总市值（亿元） | 146 | | 流通市值（亿元） | 146 | 公司价格与沪深 300 走势比较 -60% -40% -20% 0% 20% 40% 04-30 05-31 06-30 07-31 08-31 09-30 10-31 11-30 12-31 01-31 02-28 03-31 04-30 金盘科技 沪深300 外销收入快速增长，数据中心新基建加速扩张 公司 2024 年海外销售收入 19.81 亿元，同比增长 68.26%。非新能源领 域 2024 年实现营收 37.12 亿元，同比增长 31.02%，以数据中心为代表 的新基建重要基础设施运营及数字化工厂整体解决方案 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company reported a revenue of 6.901 billion yuan in 2024, representing a year-on-year growth of 3.50%, with a net profit attributable to the parent company of 574 million yuan, up 13.82% year-on-year [4] - The overseas sales revenue for 2024 reached 1.981 billion yuan, marking a significant increase of 68.26% year-on-year, driven by growth in data center infrastructure and digital factory solutions [5] - The company has a strong order backlog of 6.509 billion yuan as of December 31, 2024, which is a 35.49% increase year-on-year, providing a solid foundation for performance in 2025 [5] Financial Performance Summary - In 2025, the company is expected to achieve revenues of 8.690 billion yuan, with a net profit of 736 million yuan, reflecting a year-on-year growth of 25.9% and 28.1% respectively [6][8] - The gross margin for 2024 was 24.32%, an increase of 1.51 percentage points year-on-year, while the gross margin for Q1 2025 was 24.93%, a decrease of 0.46 percentage points year-on-year [4] - The projected earnings per share (EPS) for 2025 is 1.61 yuan, with a price-to-earnings (P/E) ratio of 19.81 [8]

海南金盘智能科技股份有限公司 关于调整 2024 年度利润分配现金分红总额的公告 证券代码：688676 证券简称：金盘科技 公告编号：2025-030 本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 现金分红总额调整情况：海南金盘智能科技股份有限公司（以下简称"公 司"）2024 年度利润分配方案拟派发现金分红总额由 23,014.93 万元（含税）调 整为 23,059.76 万元（含税）。 本次调整原因：自公司 2024 年度利润分配方案披露之日起至本公告披露 日期间，公司通过上海证券交易所交易系统以集中竞价交易方式实施回购及完成 了 2021 年限制性股票激励计划首次授予部分第三个归属期第一批次归属登记手 续，致使公司总股本及可参与分派的股份数量发生变动。公司按照维持每股分配 比例不变的原则，对 2024 年度利润分配现金分红总额进行相应调整。 一、调整前利润分配方案 公司于 2025 年 4 月 2 日召开第三届董事会第十九次会议及第三届监事会第 十一次会议、2025 年 4 月 25 日召开 2 ...

本公司董事会及全体董事保证本公告内容不存在任何虚假记载、误导性陈述 或者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 本次股票上市类型为股权激励股份；股票认购方式为网下，上市股数为 1,845,080股。 证券代码：688676 证券简称：金盘科技 公告编号：2025-029 海南金盘智能科技股份有限公司 关于 2021 年限制性股票激励计划首次授予部分第三个 归属期第一批次归属结果暨股份上市公告 本次股票上市流通总数为1,845,080股。 本次股票上市流通日期为2025 年 5 月 7 日。 海南金盘智能科技股份有限公司（以下简称"公司"）近日收到了中国证券 登记结算有限责任公司上海分公司出具的《证券变更登记证明》，公司已完成 2021 年限制性股票激励计划（以下简称"本激励计划"或"本次激励计划"）首次授予 部分第三个归属期第一批次归属的股份登记工作。现将有关情况公告如下： 一、本次限制性股票归属的决策程序及相关信息披露 1、2021 年 9 月 23 日，公司召开第二届董事会第十四次会议，审议通过了《关 于<公司 2021 年限制性股票激励计划（草案）>及其摘要的议案 ...

Group 1 - The core viewpoint of the news is the performance of the China Securities Hainan Development Theme Index, which has seen a decline of 8.16% in the past month, 6.18% in the past three months, and 11.99% year-to-date [1] - The index reflects the overall performance of listed companies in Hainan Province, with a base date of December 31, 2012, set at 1000.0 points [1] - The top ten weighted companies in the index include Hainan Airport (11.25%), Zhongtung High-tech (8.34%), Hainan Rubber (7.33%), and others, indicating a diverse representation of sectors [1] Group 2 - The industry composition of the index shows that materials account for 22.33%, consumer staples for 20.37%, and industrials for 19.26%, highlighting the sectoral distribution within the index [2] - The index samples are adjusted biannually, with changes implemented on the next trading day following the second Friday of June and December, ensuring that the index remains reflective of the market [2] - In special circumstances, the index may undergo temporary adjustments, such as when a sample company is delisted or undergoes significant corporate changes [2]

Core Viewpoint - The company reported a mixed performance in Q1 2025, with revenue growth year-on-year but significant declines in both quarter-on-quarter revenue and net profit, indicating challenges in the current market environment [1][2]. Financial Performance - In Q1 2025, the company achieved revenue of 1.34 billion yuan, a year-on-year increase of 2.9% but a quarter-on-quarter decline of 36.1% [1]. - The net profit attributable to shareholders was 110 million yuan, reflecting a year-on-year growth of 13.3% but a quarter-on-quarter decrease of 37.2% [1]. - The net profit excluding non-recurring items was 98.68 million yuan, showing a year-on-year decrease of 2.6% and a quarter-on-quarter decline of 41.3% [1]. Operational Highlights - The improvement in operating cash flow was driven by an increase in high-quality orders, with net cash flow from operating activities reaching 130 million yuan, an improvement of 470 million yuan year-on-year [2]. - The company’s sales expense ratio was 4.9%, up 0.03 percentage points year-on-year, while the management expense ratio (excluding R&D) was 6.2%, up 0.4 percentage points year-on-year [2]. - Financial expense ratio decreased to 0.7%, down 0.6 percentage points year-on-year [2]. Global Expansion - The company optimized its global production capacity, with overseas revenue reaching 1.98 billion yuan in 2024, a year-on-year increase of 68.3% [2]. - New production bases have been established in regions such as Mexico, Poland, and Malaysia, with expectations for new capacity to gradually come online in 2025 [2]. - Domestic sales orders grew by 27.47% year-on-year, indicating a stable domestic business outlook [2]. Growth Drivers - The company is focusing on the data center and power distribution business, leveraging advantages such as low loss, low noise, and high reliability [3]. - In 2024, the company secured over 140 data center orders, with order value increasing by 603.68% year-on-year, supporting rapid performance growth [3]. - The company is expected to benefit from the ongoing construction of AI Data Centers (AIDC) due to its established relationships with major clients like Alibaba, Baidu, and Huawei [3]. Future Projections - Revenue projections for 2025-2027 are estimated at 9.048 billion yuan, 11.062 billion yuan, and 12.692 billion yuan, respectively, with net profits expected to be 807 million yuan, 1.056 billion yuan, and 1.278 billion yuan [3]. - Corresponding price-to-earnings ratios are projected to be 17.64, 13.47, and 11.14 times for the respective years [3].

证券代码：688676 证券简称：金盘科技 公告编号：2025-028 海南金盘智能科技股份有限公司 2024年年度股东会决议公告 本公司董事会及全体董事保证公告内容不存在任何虚假记载、误导性陈述或 者重大遗漏，并对其内容的真实性、准确性和完整性依法承担法律责任。 重要内容提示： 本次会议是否有被否决议案：无 一、 会议召开和出席情况 （一） 股东会召开的时间：2025 年 4 月 25 日 （二） 股东会召开的地点：海南省海口市南海大道 168-39 号公司会议室 （三） 出席会议的普通股股东、特别表决权股东、恢复表决权的优先股股东及 其持有表决权数量的情况： | 1、出席会议的股东和代理人人数 | 200 | | --- | --- | | 普通股股东人数 | 200 | | 2、出席会议的股东所持有的表决权数量 | 243,094,704 | | 普通股股东所持有表决权数量 | 243,094,704 | | 3、出席会议的股东所持有表决权数量占公司表决权数量的比 | 53.5590 | | 例（%） | | | 普通股股东所持有表决权数量占公司表决权数量的比例（%） | 53.5590 | （四） 表 ...

2．海南金盘智能科技股份有限公司第三届董事会第十九次会议决议； 北京市金杜（深圳）律师事务所（以下简称本所）接受海南金盘智能科技股 份有限公司（以下简称公司）的委托，根据《中华人民共和国证券法（2019 修 订）》（以下简称《证券法》）、《中华人民共和国公司法（2023 修正）》（以 下简称《公司法》）、中国证券监督管理委员会《上市公司股东会规则》（以下 简称《股东会规则》）等中华人民共和国境内（以下简称中国境内，为本法律意 见书之目的，不包括中国香港特别行政区、中国澳门特别行政区和中国台湾地区） 现行有效的法律、行政法规、规章、规范性文件和现行有效的《海南金盘智能科 技股份有限公司章程》（以下简称《公司章程》）的规定，指派律师出席了公司 于 2025 年 4 月 25 日召开的 2024 年年度股东会（以下简称本次股东会），并就 本次股东会相关事项出具本法律意见书。 为出具本法律意见书，本所律师审查了公司提供的以下文件，包括但不限于： 1．经公司 2025 年第一次临时股东会审议通过的《公司章程》； 北京市金杜（深圳）律师事务所 关于海南金盘智能科技股份有限公司 2024 年年度股东会的法律意见书 致：海南 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The report highlights the emergence of new growth drivers domestically and proactive measures taken overseas to address tariff impacts [1][8] - The company's Q1 2025 performance met market expectations, with revenue of 1.34 billion yuan, a year-on-year increase of 3%, and a net profit of 110 million yuan, up 13% year-on-year [8] - Domestic orders are recovering rapidly, with significant growth in downstream revenues from data centers and wind energy [8] - The company is expanding production capacity in multiple locations to mitigate the impact of trade tensions, including factories in Mexico, Poland, and Malaysia [8] Financial Forecasts - Total revenue is projected to grow from 6.67 billion yuan in 2023 to 12.93 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 19.24% [1] - Net profit attributable to the parent company is expected to increase from 504.66 million yuan in 2023 to 1.32 billion yuan in 2027, reflecting a CAGR of 27.06% [1] - The latest diluted EPS is forecasted to rise from 1.10 yuan in 2023 to 2.88 yuan in 2027 [1] Market Data - The closing price of the company's stock is 31.74 yuan, with a market capitalization of approximately 14.52 billion yuan [5] - The price-to-earnings (P/E) ratio is projected to decrease from 28.77 in 2023 to 11.01 in 2027, indicating an improving valuation [1][9] Operational Insights - The company reported a significant improvement in operating cash flow, with a net cash flow from operating activities of 130 million yuan in Q1 2025 [8] - The gross margin for Q1 2025 was 24.9%, slightly down by 0.5 percentage points year-on-year, while the net margin improved by 0.8 percentage points to 7.9% [8]

金盘科技（688676.SH）2025 年一季报点评 现金流改善明显，推进"内外双循环"市场布局 2025 年 04 月 24 日 ➢ 事件：2025 年 4 月 23 日，公司发布 2025 年一季报。2025 年 Q1 公司实 现营业收入 13.43 亿元，同比+2.9%；实现归母净利润 1.07 亿元，同比+13.32%； 实现扣非净利润 0.99 亿元，同比-2.56%。 ➢ 下游结构有所优化，新业务持续贡献增量。得益于公司长期实施的多元化战 略布局，以数据中心为代表的新基建等非新能源业务实现显著增长，2024 年非 新能源领域收入为 37.12 亿元，同比增长 31.02%，其中新型基础设施行业销售 收入增长 167.43%，对公司形成有效业绩支撑；2025 年 Q1 公司营收总体增长 2.9%，但数据中心、风能等优势下游销售收入递增明显。在数据中心领域，公司 可提供 AIDC 模块化电源装备（包含变压器，成套开关电力模块、能源管理等产 品），客户涵盖阿里巴巴、百度、华为、中国移动、中国联通等知名企业。2024 年，公司数据中心订单同比增长 603.68%，2025 年公司数据中心等新下游具备 充足 ...