蒙布瓦光伏电站有限公司 Mumbwa Solar Power Station Company Limited 审 计 报 告 大信审字[2025]第 1-04542 号 大信会计师事务所（特殊普通合伙） WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP. 邮编 100083 网址 Internet： www.daxincpa.com.cn WUYIGE Certified Public Accountants.LLP Room 2206 22/F,Xueyuan International Tower No.1 Zhichun Road, Haidian Dist. Beijing,China,100083 大信会计师事务所 北京市海淀区知春路 1 号 学院国际大厦 22 层 2206 电话 Telephone： +86（10）82330558 传真 Fax： +86（10）82327668 审 计 报 告 大信审字[2025]第 1-04542 号 蒙布瓦光伏电站有限公司全体股东： 一、审计意见 - 1 - 邮编 100083 我们审计了蒙布瓦光伏电站有限公司（英文名为：Mum ...

事件：公司发布2024年年报与2025年一季报。公司2024年实现营业收入 53.64亿元，同比-10.80%；实现 归属于上市公司股东净利润7.57亿元，同比 65.72%；实现扣非后归属于上市公司股东净利润6.03亿元， 同比-71.71%。公司2025年一季度实现营业收入15.36亿元，同比+36.37%；实现归属于上市公司股东净 利润1.35亿元，同比-47.38%；实现扣非后归属于上市公司股东净利润0.43亿元，同比-81.28%。公司拟 向全体股东每10股派发现金红利 5元（含税）。 锂价大幅下跌拖累公司业绩：随着Bikita锂矿200万吨/年（锂辉石）建设工程项目、Bikita锂矿200方吨/ 年（透锂长台）改扩律工程项目与江西申包锂业投资修建的年产3.5万吨高纯锂盐项目的投产达产，公 司2024年锂盐产量同比大幅增长137.75%至4.37万吨。2024年公司锂盐销量达到4.26万吨同比增长 145.01%；其中公司自有矿共实现锂盐销量3.95万吨，同比增长 164%。公司自有锂矿自给率的提升，有 效降低了锂盐的生产成本。但2024年国内电池级碳酸锂均价同比下跌65.70%至9.02万元/吨， ...

多金属业务并行开发，构建中长期业绩增长极。锂业务：继续推进矿冶降本，拟在津巴布韦建设3 万吨 硫酸锂工厂，视市场行情择机动工；铜业务：力争2026 年完成Kitumba 铜矿6 万吨/年一体化建设并达 产达标。锗业务：规划20 万吨多金属综合循环回收项目，对应金属产能33 吨锗，11 吨镓，1.1 万吨 锌，公司预计2025 年完成火法冶炼工艺建设。铯业务：公司把持全球仅存在产铯榴石资源与主要铯铷 盐产能，公司预计2025 年完成津巴布韦Bikita 矿山铯选厂建设，并围绕Tsumeb 冶炼厂打造非洲中南部 多金属综合回收利用中心，布局锗、铯等金属冶炼产能。 投资建议：锂价出清周期或有延长，我们下修此前对公司盈利预测。2025-2027年锂价假设为7.5/8.5/9.5 万元/吨。公司锂盐业务高度一体化，持续降本有望平稳度过出清周期；铷铯业务垄断地位凸显，贡献 稳增现金流；铜矿业务实现突破，矿权禀赋优质具备增储空间；锗镓业务有望快速放量，充分受益于中 美博弈带来的战略金属价值上移。我们预计2025-2027 年公司归母净利为9/14/24 亿元，对应PE 24/15/9 倍，维持"增持"评级。 风险提示：项目 ...

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [5] Core Views - The company is expected to achieve stable profit growth as lithium salt production increases and costs decrease, with strong pricing power in cesium and rubidium products. The copper and germanium projects are anticipated to open new profit growth avenues. The projected net profits for 2025-2027 are 0.89 billion, 1.19 billion, and 1.50 billion yuan respectively, with corresponding EPS of 1.23, 1.64, and 2.07 yuan per share, leading to PE ratios of 23, 18, and 14 times [5] Financial Summary - The company reported a revenue of 5.36 billion yuan in 2024, a decrease of 10.8% year-on-year, and a net profit of 0.76 billion yuan, down 65.7% year-on-year. The Q4 2024 revenue was 1.80 billion yuan, showing a year-on-year increase of 78.1% and a quarter-on-quarter increase of 56.4% [7] - For 2025 Q1, the company achieved a revenue of 1.54 billion yuan, a year-on-year increase of 36.4%, but a quarter-on-quarter decrease of 14.4% [7] - The lithium salt sales volume for 2024 was 43,000 tons, a year-on-year increase of 145%, with a significant cost reduction of 42% per ton [7] - The cesium and rubidium segment generated revenue of 1.40 billion yuan in 2024, a year-on-year increase of 24%, with a gross profit of 1.09 billion yuan, reflecting a gross margin of 78% [7] - The copper project in Zambia is progressing, with mining operations already underway and expected to be operational by the end of 2026 [7]

有色金属 2025 年 4 月 28 日 中矿资源（002738.SZ） 铯铷业务再创新高，多金属布局加速推进 推荐（维持） 现价：28.92 元 主要数据 | 行业 | 有色金属 | | --- | --- | | 公司网址 | www.sinomine.cn | | 大股东/持股 | 中色矿业集团有限公司/ 14.13% | | 实际控制人 | 陈海舟等七人 | | 总股本(百万股) | 721 | | 流通 A 股(百万股) | 711 | | 流通 B/H 股(百万股) | | | 总市值（亿元） | 209 | | 流通 A 股市值(亿元) | 206 | | 每股净资产(元) | 17.06 | | 资产负债率(%) | 30.50 | 行情走势图 -30% -20% -10% 0% 10% 20% 30% 2024/04 2024/07 2024/10 2025/01 中矿资源 沪深300 事项： 公司发布 2024 年年报及 2025 年一季度报告，2024 年实现营收 53.64 亿元， yoy-10.8%；实现归母净利润 7.57 亿元，yoy-65.72%；归母扣非净利润 6.03 亿 ...

乘着 新能源产业浪潮， 贵州凭借磷矿资源禀赋，正 编织出一条贯穿资源开发、技术革新与产业耦合的 "锂链"图谱。 4 月 27 日，贵州开阳"磷硫钛铜铁锂氟"耦合循环一体化项目启动场平工程，同步开展主体厂房桩基施工，计划 2025 年底完成一期 60 万 吨磷酸铁锂生产线建设。 据了解， "磷硫钛铜铁锂氟"耦合循环一体化项目是 2025 年贵阳市首个百亿级项目，是以磷为主导的全资源循环耦合产业示范项目。 项目总投资达 331 亿元，由贵阳市政府与贵州磷化（集团）有限责任公司联合中核华原钛白、中矿资源集团等企业共同打造 ， 旨在通过全 产业链资源整合，构建新能源材料与传统化工耦合发展的创新模式。 项目建设内容为 140 万吨七水硫酸亚铁联产 40 万吨钛白粉、 60 万吨磷酸铁、 60 万吨磷酸铁锂、 15 万吨碳酸锂、 1 万吨氟化锂、 2 万吨六氟磷酸锂、 10 万吨铜冶炼、磷石膏分解制硫酸、热电联产项目、公辅工程项目。 项目可形成 "资源开采—精深加工—终端产品"的完整链条。磷矿石经加工生成磷酸铁，再与钛白粉副产物硫酸亚铁结合生产磷酸铁锂，最终 应用于新能源汽车电池。 项目计划 2025 年底完成一期 60 ...

关注公众号，点击公众号主页右上角" ··· "，设置星标 "⭐" ，关注 鑫椤锂电 资讯~ 本文来源：贵阳网 4月27日，贵州开阳"磷硫钛铜铁锂氟"耦合循环一体化项目在贵阳市开阳县双流镇双永村正式开工。 -广告- 该项目总投资达331亿元，由贵阳市政府与贵州磷化（集团）有限责任公司联合中核华原钛白、中矿资源 集团等企业共同打造，旨在通过全产业链资源整合，构建新能源材料与传统化工耦合发展的创新模式。 项目建设内容为140万吨七水硫酸亚铁联产40万吨钛白粉、 60万吨 #磷酸铁 、60万吨 #磷酸铁锂 、15 万吨 #碳酸锂 、1万吨氟化锂、2万吨 #六氟磷酸锂 、 10万吨铜冶炼、磷石膏分解制硫酸、热电联产项 目、公辅工程项目。 进固态电池群 ，加小编微信：13248122922 END 会议时间： 2025年7月8-9日（8号报到） 会议地点： 中国·上海 会议咨询： 19921233064（微信同） 会议详情 I C C S I N O 议主 办： 鑫椤资讯 注：添加好友请备注 公司名称、姓名、职务，入群需发送1张您的纸质名片~ ...

2025 年 04 月 28 日 下游开工向好以及库存去化，铜铝价格维持较强 走势 推荐(维持) 投资要点 分析师：傅鸿浩 S1050521120004 fuhh@cfsc.com.cn 分析师：杜飞 S1050523070001 dufei2@cfsc.com.cn 行业相对表现 | 表现 | 1M | 3M | 12M | | --- | --- | --- | --- | | 有色金属(申万) | -4.8 | 2.9 | -1.6 | | 沪深 300 | -3.3 | -0.8 | 5.7 | 市场表现 -30 -20 -10 0 10 20 (%) 有色金属 沪深300 资料来源：Wind，华鑫证券研究 相关研究 1、《有色金属行业周报：关税影响 美国经济滞涨风险增大，金价支撑 仍然强劲》2025-04-21 2、《有色金属行业周报：美国通胀 持续走弱，降息预期提升支撑金 价》2025-04-14 3、《有色金属行业周报：电解铝库 存去化叠加下游需求向好，铝价偏 强看待》2025-03-31 ▌黄金：短期获利回吐导致金价大幅回调，但是基 本面仍然支撑金价 数据方面，美国 3 月新屋销售环比今值 7 ...

Investment Rating - The report maintains a "Buy" rating for the company, with a target price based on expected earnings growth and market conditions [6]. Core Views - The company's performance has been negatively impacted by falling lithium prices, but its cesium and rubidium business provides a profit cushion [2][4]. - The company is expected to navigate the lithium price clearing cycle through cost reduction strategies and maintain stable cash flow from its monopolistic position in the cesium and rubidium market [4]. Financial Performance Summary - In 2024, the company achieved revenue of 5.4 billion yuan, a year-on-year decrease of 11%, with a gross margin of 33% [1]. - The net profit attributable to shareholders was 757 million yuan, down 66% year-on-year, with a net profit margin of 14% [1]. - Quarterly revenue for 2024 was 1.13 billion, 1.30 billion, 1.15 billion, and 1.79 billion yuan, with Q4 showing significant growth of 78% year-on-year and 56% quarter-on-quarter [1]. - For Q1 2025, revenue was 1.54 billion yuan, reflecting a 36% increase year-on-year but a 14% decrease quarter-on-quarter [1]. Profit Structure Summary - The company's gross profit for 2024 was 1.76 billion yuan, a decrease of 47% year-on-year, with lithium salt contributing 600 million yuan (33%), cesium and rubidium business contributing 1.1 billion yuan (62%), and trading business contributing 120 million yuan (7%) [2]. - The average selling price of lithium salt was 83,000 yuan per ton, a 70% decrease year-on-year, which was the main reason for the decline in lithium salt performance [2]. - The company managed to reduce its operating cost per ton from 103,000 yuan to 60,000 yuan through various cost-cutting measures [2]. Business Development Summary - The company is pursuing multi-metal business development, including plans to build a 30,000-ton lithium sulfate plant in Zimbabwe and aims to complete the Kitumba copper mine's integrated construction by 2026 [3]. - The cesium business is expected to see continued growth due to the company's monopolistic position, with plans to complete the cesium selection plant in Zimbabwe by 2025 [3]. Earnings Forecast Summary - The report revises the earnings forecast for the company, projecting net profits of 882 million yuan, 1.43 billion yuan, and 2.41 billion yuan for 2025, 2026, and 2027 respectively [4]. - The projected price assumptions for lithium are 75,000 yuan, 85,000 yuan, and 95,000 yuan per ton for 2025-2027 [4].

Investment Rating - The investment rating for the non-ferrous metals industry is "Positive" (maintained) [4] Core Views - The report highlights a rebound in copper prices due to increased downstream activity and accelerated inventory depletion, with copper prices rising by 2.98% in the US, 2.55% in London, and 1.71% in Shanghai. The report notes that the largest copper mine in Peru, Antamina, has halted operations due to an accident, impacting supply. The copper rod operating rate increased to 79.56%, and social inventory of electrolytic copper decreased by 22.15% to 181,700 tons [4][3] - Aluminum prices are rising as domestic inventory decreases, with alumina prices stabilizing after maintenance cuts. The report indicates that electrolytic aluminum margins have improved, suggesting a potential shortage in supply this year [4][3] - Lithium prices are under pressure due to demand growth not meeting expectations, leading to continued inventory accumulation and a downward trend in prices. The report emphasizes the need to monitor potential production cuts and marginal improvements in demand [4][3] Summary by Sections 1. Industry Overview - The report provides insights into macroeconomic conditions, noting that initial jobless claims in the US were in line with expectations [8] - The non-ferrous metals sector outperformed the Shanghai Composite Index, with a weekly increase of 1.50% [13] 2. Industrial Metals 2.1. Copper - Copper prices increased, with London copper up 2.55% and Shanghai copper up 1.71%. Inventory levels decreased significantly, with Shanghai copper inventory down 31.97% [28] 2.2. Aluminum - Aluminum prices rose, with London aluminum increasing by 3.25% and Shanghai aluminum by 1.29%. The report notes a rise in aluminum processing margins [37] 2.3. Lead and Zinc - Lead and zinc prices saw increases, with lead prices up 2.72% and zinc prices up 3.48%. The report indicates improved profitability for mining companies [48] 2.4. Tin and Nickel - Tin prices increased, with London tin up 5.04%. Nickel prices also saw slight increases, but profitability for nickel enterprises has narrowed [63] 3. Energy Metals 3.1. Lithium - Lithium prices are declining, with carbonate lithium down 2.31% to 69,800 yuan/ton. The report highlights the need for monitoring supply-side adjustments [79] 3.2. Cobalt - Cobalt prices have decreased, with domestic cobalt prices at 238,000 yuan/ton. The report notes a decline in profitability for domestic smelting plants [89]