Investment Rating - The report gives a "Buy" rating for the company [6] Core Views - The company is a leading provider of AI and multimedia chip solutions in China, focusing on video encoding and decoding, solid-state storage, and IoT products, with a growing presence in automotive computing chips and SerDes chips [1][10] - The company is expected to achieve a compound annual growth rate (CAGR) of 28.26% in revenue from 2020 to 2024, with projected revenue of 1.978 billion yuan in 2024, reflecting a 53% year-on-year decline due to a reduction in sales of low-margin products [1] Summary by Sections Video Encoding Chips - The global IPC SoC market is projected to reach $1.09 billion by 2026, with the company expanding its product offerings to cover a full range of self-developed products from high-end to low-end [2] - The company’s products are expected to benefit from the increasing performance requirements driven by AI trends [2] Video Decoding Chips - The company’s video decoding chips are widely used in broadcasting, commercial displays, and AR/VR, with a focus on ultra-high-definition markets [3] - The GK67 series supports both 4K and 8K resolutions, catering to rising customer demands [3] Automotive Electronics Chips - The global automotive camera chip market is expected to grow from $2.28 billion in 2021 to $8.79 billion by 2026, driven by increased camera specifications in vehicles [4] - The company has successfully tested its automotive AI chips and SerDes chips, which are applicable in smart cockpits and intelligent driving [4] Solid-State Storage Chips - The company’s self-developed SSD controller chips have achieved dual certification and are positioned for domestic replacement in the SSD market, which is expected to see significant growth [5] - The Chinese trust market is projected to reach 2.6559 trillion yuan by 2026, with SSD demand expected to rise [5] IoT Chips - The company has expanded its IoT business into wireless LAN chips, with its Wi-Fi 6 chip development nearing customer introduction [10] - The company’s Beidou chip solutions are widely applied in various fields, including satellite broadcasting and vehicle networking [10] Financial Forecast and Investment Suggestion - The company is expected to achieve revenues of 2.493 billion yuan in 2025, 3.067 billion yuan in 2026, and 3.635 billion yuan in 2027, with year-on-year growth rates of 26.0%, 23.0%, and 18.5% respectively [11] - The projected net profit for 2025, 2026, and 2027 is 140 million yuan, 226 million yuan, and 314 million yuan, with significant growth rates [11] - The current stock price corresponds to a P/E ratio of 107, 66, and 48 for 2025, 2026, and 2027 respectively, indicating a favorable outlook for new product launches and volume growth [10][11]

Core Insights - The company reported a significant decline in total revenue for 2024, amounting to 1.978 billion yuan, a decrease of 53.26% year-on-year, highlighting severe challenges in market competition [1][4] - Despite a slight increase in net profit to 97 million yuan, the sharp drop in revenue and a 71.82% decline in non-recurring net profit indicate underlying issues [1][4] Revenue Performance - Total revenue decreased from 4.231 billion yuan in 2023 to 1.978 billion yuan in 2024, marking a drastic decline [2][4] - The core business segments, particularly smart vision and ultra-high-definition smart display chips, experienced significant revenue drops of 23.43% and 70.15%, respectively [4] - Revenue from the Internet of Things (IoT) chip products grew by 46.07% to 196 million yuan, but this was insufficient to offset losses from core businesses [4] Research and Development - The company increased its R&D investment to 675 million yuan in 2024, a rise of 10.26% year-on-year, aiming for long-term growth despite short-term profit impacts [5] - The introduction of the new AI image processing engine brand "Yuan Owl" signifies a strategic move into AI and image processing technology [5] - The company is focusing on AI chip development in edge AI, automotive AI, and IoT sectors, with innovations in MLPU architecture designed for large model applications [5] Market Competition - The integrated circuit design industry is highly competitive, with significant challenges from both domestic and international players in key areas such as ultra-high-definition displays and smart vision [6] - Major competitors include companies like Amlogic, MTK, and Rockchip in the ultra-high-definition display sector, and firms like Richtek and Beijing Junzheng in the smart vision space [6] - Despite having some technological advantages in the domestic market, the company faces challenges from established overseas brands that dominate market share, particularly in the solid-state storage sector [6]

Core Viewpoint - Guokewi reported a significant decline in total revenue for 2024, with a 53.26% year-on-year decrease, while net profit showed a slight increase of 1.13% [2][3] Financial Performance - Total revenue for 2024 was 1,977.89 million yuan, down from 4,231.26 million yuan in 2023 [3] - Net profit attributable to shareholders was 97.15 million yuan, compared to 96.07 million yuan in the previous year [3] - The gross profit margin improved to 26.29%, an increase of 13.85 percentage points from the previous year [2] - R&D investment reached 67.53 million yuan, a 10.26% increase year-on-year, indicating a focus on long-term growth despite short-term profit impacts [2] Product Performance - The smart vision series chips generated sales of 94.62 million yuan, a decrease of 23.43%, accounting for 47.84% of total revenue [4] - The ultra-high-definition smart display series chips saw sales drop by 70.15% to 77.44 million yuan, making up 39.15% of total revenue [4] - The IoT series chips achieved sales of 19.65 million yuan, a growth of 46.07%, representing 9.93% of total revenue [6] - The solid-state storage series chips experienced a significant decline in sales, down 87.83% to 3.02 million yuan, contributing only 1.53% to total revenue [7] Market Strategy - The company has successfully launched the GK63 series for the broadcasting and IPTV operator markets, achieving large-scale production and enhancing competitiveness [5] - The company is expanding its presence in the AI-enabled industry upgrade needs, particularly in the education sector, leveraging the Harmony ecosystem [6] - In the automotive sector, the company is actively developing vehicle AI chips and SerDes chips, with ongoing projects and collaborations with various automotive clients [8]

登录新浪财经APP 搜索【信披】查看更多考评等级 8、审议通过了《公司2025年第一季度报告》 经核查，公司监事会认为公司董事会编制和审核《公司2025年第一季度报告》全文的程序符合法律、行 政法规、中国证监会和深交所的规定，报告的内容真实、准确、完整地反映公司的实际情况，不存在任 何虚假记载、误导性陈述或者重大遗漏。 《公司2025年第一季度报告》全文具体内容详见公司本公告日在巨潮资讯网 （http://www.cninfo.com.cn）上披露的公告。 2025年4月24日 证券代码：300672 证券简称：国科微 公告编号：2025-030 湖南国科微电子股份有限公司 关于2024年度利润分配预案的公告 本公司及董事会全体成员保证信息披露内容的真实、准确和完整，没有虚假记载、误导性陈述或重大遗 漏。 湖南国科微电子股份有限公司（以下简称"公司"）于2025年4月24日召开第四届董事会第六次会议、第 四届监事会第五次会议，审议通过了《公司2024年度利润分配预案》，该议案尚需提交公司股东大会审 议。现将有关事宜公告如下： 表决结果：同意3票，反对0票，弃权0票。 三、备查文件 1、《湖南国科微电子股份有限 ...

Core Viewpoint - The article emphasizes the rapid growth and significance of AI Image Signal Processors (AI ISP) in enhancing imaging quality and unlocking various intelligent visual applications, marking a competitive battleground for technology companies [1][4]. Industry Overview - AI ISP is positioned as a crucial technology that processes and enhances raw image signals from sensors, addressing the limitations of traditional ISPs, especially in low-light and dynamic scenarios [3][4]. - The demand for AI ISP is expected to grow significantly, with a projected compound annual growth rate (CAGR) of 12.5% from 2025 to 2031 [4]. Company Focus: Guoke Micro - Guoke Micro has been active in the smart vision sector since 2015, leveraging its strong ISP performance and system integration capabilities to develop a range of visual processing chips [6][7]. - The company has introduced its self-developed AI ISP brand "Yuan Owl," which integrates advanced technologies to enhance imaging quality, particularly in low-light conditions [1][7]. Technological Innovations - The Yuan Owl AI ISP features six key technologies: multi-spectral fusion, ultra-sensitive noise reduction, super stabilization, super wide-angle, fast focusing, and RGBIR capabilities [11][12]. - The new AI ISP can improve signal-to-noise ratio by 8 dB and reduce computational resource requirements by 53% compared to previous generations, offering a more cost-effective solution [12][14]. Product Launch and Market Application - Guoke Micro has launched its flagship product, the GK7606V1 series, which supports 4K encoding and decoding, targeting applications in smart security, dash cameras, drones, and more [14]. - The company plans to release the GK7206V1, a more accessible 4K AI visual processing chip, to broaden the user base and lower the barriers for adopting AI technology [14].

俨然，AI ISP已成为科技厂商激烈角逐的新战场。除IP厂商持续加码外，一批初创企业携先 进算法入局，老牌芯片巨头也凭借产业链优势积极布局，多方力量交汇碰撞。具体看国内市 场，强劲的泛安防领域吸引力，叠加智能手机成像升级与智能汽车"视觉感知"需求的爆发式 增长，引得众多厂商争相涌入，试图抢占技术高地。 作为深耕图像处理技术赛道多年的行业先行者，国科微重磅推出新一代自研 AI 图像处理引擎（AI ISP）品牌 —— 圆鸮，标志着公司在智慧视觉领域的技术创新实践迈向新的里程碑，为行业发展 注入强劲动能。 ISP，走向智能 所谓ISP，是Image Signal Processor的缩写，也就是俗称的图像信号处理器。顾名思义，就是一 种用于对图像传感器输出的原始图像信号进行处理和增强的技术，将图像传感器接收的原始信息处 理成图像信息，并通过一系列数字图像处理算法对图像噪声、亮度、色彩等进行增强，让智能终端 面对复杂多变的现实环境，拥有看清世界的能力。 但是，传统ISP难以满足如弱光和运动等场景下的图像处理需求。 以安防市场为例，随着传统安防市场逐渐趋于饱和且呈现下滑趋势，消费类IPC增长逐渐趋缓，价 格内卷成为常态 ...

湖南国科微电子股份有限公司 2024 年度 审计报告 | 索引 | | 页码 | | --- | --- | --- | | 审计报告 | | 1-5 | | 公司财务报表 | | | | — | 合并资产负债表 | 1-2 | | — | 母公司资产负债表 | 3-4 | | — | 合并利润表 | 5 | | — | 母公司利润表 | 6 | | — | 合并现金流量表 | 7 | | — | 母公司现金流量表 | 8 | | — | 合并股东权益变动表 | 9-10 | | — | 母公司股东权益变动表 | 11-12 | | — | 财务报表附注 | 13-117 | 审计报告 XYZH/2025CSAA1B0112 湖南国科微电子股份有限公司 湖南国科微电子股份有限公司全体股东： 一、 审计意见 我们审计了湖南国科微电子股份有限公司（以下简称国科微公司）财务报表，包括 2024 年 12 月 31 日的合并及母公司资产负债表，2024 年度的合并及母公司利润表、合 并及母公司现金流量表、合并及母公司股东权益变动表，以及相关财务报表附注。 我们认为，后附的财务报表在所有重大方面按照企业会计准则的规定编 ...

湖南国科微电子股份有限公司 内部控制审计报告 2024 年 12 月 31 日 | 9/F. Block A. Fu Hua Mansion, | No.8, Chaoyangmen Beidajie, | | | --- | --- | --- | | ShineWing Dongcheng District, Beijing, 传真: | | +86 (010) 6554 7190 | | certified public accountants 100027, P.R.China | facsimile: | +86 (010) 6554 7190 | 内部控制审计报告 XYZH/2025CSAA1B0115 湖南国科微电子股份有限公司 湖南国科微电子股份有限公司全体股东： 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求，我们审计 了湖南国科微电子股份有限公司（以下简称"国科微公司"）2024 年 12 月 31 日财务报 告内部控制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》 、《企业内部控制应用指引》 、《企业内部控制评 价指引》的规定，建立健全和有效实施内部控 ...

天风证券股份有限公司 关于湖南国科微电子股份有限公司 2024年度持续督导跟踪报告 | 保荐机构名称：天风证券股份有限公司 | 被保荐公司简称：国科微 | | --- | --- | | 保荐代表人姓名：罗妍 | 联系电话：027-87618889 | | 保荐代表人姓名：胡慧芳 | 联系电话：027-87618889 | 一、保荐工作概述 | 项目 | 工作内容 | | --- | --- | | 1、公司信息披露审阅情况 | | | （1）是否及时审阅公司信息披露文件 | 是 | | （2）未及时审阅公司信息披露文件的次数 | 0次 | | 2、督导公司建立健全并有效执行规章制度的情况 | | | （1）是否督导公司建立健全规章制度（包括但不限 | | | 于防止关联方占用公司资源的制度、募集资金管理制 | 是 | | 度、内控制度、内部审计制度、关联交易制度） | | | （2）公司是否有效执行相关规章制度 | 是 | | 3、募集资金监督情况 | | | （1）查询公司募集资金专户次数 | 12次，每月查询一次 | | （2）公司募集资金项目进展是否与信息披露文件一 | 是 | | 致 | | | 4 ...

湖南国科微电子股份有限公司 2024 年度 审计报告 | 索引 | | 页码 | | --- | --- | --- | | 审计报告 | | 1-5 | | 公司财务报表 | | | | — | 合并资产负债表 | 1-2 | | — | 母公司资产负债表 | 3-4 | | — | 合并利润表 | 5 | | — | 母公司利润表 | 6 | | — | 合并现金流量表 | 7 | | — | 母公司现金流量表 | 8 | | — | 合并股东权益变动表 | 9-10 | | — | 母公司股东权益变动表 | 11-12 | | — | 财务报表附注 | 13-117 | 审计报告 XYZH/2025CSAA1B0112 湖南国科微电子股份有限公司 湖南国科微电子股份有限公司全体股东： 一、 审计意见 我们审计了湖南国科微电子股份有限公司（以下简称国科微公司）财务报表，包括 2024 年 12 月 31 日的合并及母公司资产负债表，2024 年度的合并及母公司利润表、合 并及母公司现金流量表、合并及母公司股东权益变动表，以及相关财务报表附注。 我们认为，后附的财务报表在所有重大方面按照企业会计准则的规定编 ...