Investment Rating - The report maintains an "Accumulate" rating for Tencent Holdings [2][55]. Core Insights - The report highlights solid revenue and profit growth, driven by AI integration in advertising technology and the expansion of WeChat's AI capabilities [3][4]. - Tencent's revenue for Q3 FY25 reached 192.9 billion RMB, a year-on-year increase of 15.4%, with adjusted net profit rising by 18.0% to 70.6 billion RMB [8][46]. - The report adjusts revenue forecasts for FY25-27 to 752.9 billion, 841.8 billion, and 925.3 billion RMB respectively, reflecting a growth rate of 14.0%, 11.8%, and 9.9% [8][46]. Financial Summary - **Revenue Growth**: - FY25 Q3 revenue: 192.9 billion RMB (+15.4% YoY) - FY25 estimated revenue: 752.9 billion RMB (+14.0% YoY) [5][17]. - **Profitability**: - Adjusted net profit for FY25 Q3: 70.6 billion RMB (+18.0% YoY) - Adjusted net profit margin: 36.6% (+0.8 percentage points YoY) [5][17]. - **R&D Investment**: - R&D expenditure for FY25 Q3: 22.8 billion RMB (+27.6% YoY), representing 11.8% of revenue [14][24]. - **Capital Expenditure**: - Capital expenditure for FY25 Q3: 13.0 billion RMB (-24.0% YoY) [8][46]. Segment Performance - **Value-Added Services**: - Revenue: 95.9 billion RMB (+15.9% YoY), with domestic and overseas game revenues growing by 14.7% and 43.4% respectively [8][27]. - **Marketing Services**: - Revenue: 36.2 billion RMB (+20.8% YoY), benefiting from increased user engagement and AI-driven advertising targeting [8][29]. - **Financial Technology and Enterprise Services**: - Revenue: 58.2 billion RMB (+9.6% YoY), driven by growth in cloud services and WeChat store transactions [8][35]. Earnings Forecast and Investment Recommendations - The report projects adjusted net profits for FY25-27 to be 261.9 billion, 301.8 billion, and 338.3 billion RMB respectively, with growth rates of 17.6%, 15.2%, and 12.1% [8][46]. - A target price of 785 HKD is set for FY25, based on a 25x PE ratio [8][47].

Investment Rating - The report maintains a "Buy" rating for Tencent with a target price of HKD 792.53, up from the previous HKD 759.47 [6][35]. Core Insights - Tencent's 3Q performance exceeded expectations with a revenue growth of 15.4%, driven by increases in value-added services, advertising, and fintech revenues, which grew by 16%, 21%, and 10% respectively [1][2]. - The adjusted net profit for 3Q increased by 18%, surpassing expectations by 7%, primarily due to higher earnings from associated companies [1][6]. - The report highlights the potential of Tencent's gaming segment, particularly with the upcoming release of "Delta Action" expected to generate over RMB 18 billion in revenue in 2026 [1][20]. Revenue and Profitability - 3Q revenue reached RMB 192.9 billion, with a year-over-year growth of 15.4%, exceeding the consensus estimate of RMB 188.9 billion [14]. - Gross profit for 3Q was RMB 108.8 billion, reflecting a gross margin of 56.4%, an improvement from the previous year [14]. - The adjusted operating profit margin for 3Q was 37.6%, indicating strong operational efficiency [14]. Gaming Segment Performance - The gaming revenue for 3Q grew by 15% domestically and 43% internationally, driven by titles such as "Honor of Kings" and "Delta Action" [2][20]. - The report anticipates that Tencent's gaming pipeline will peak in 2026, with significant titles set to launch, including "Rock Kingdom: World" and "Honor of Kings World" [2][28]. Advertising and AI Integration - Advertising revenue increased by 21% in 3Q, with AI-driven enhancements contributing to eCPM improvements [3][33]. - The introduction of the AIM+ system is expected to attract more small and medium advertisers, enhancing overall advertising performance [3][33]. Financial Technology Growth - The fintech segment reported a revenue growth of 10% in 3Q, with a gross margin of 50.2% [4][14]. - The WeChat mini-store's GMV is experiencing rapid growth, supported by a low overlap of public and private domain users, indicating potential for further user acquisition [4][12]. Future Outlook - Revenue forecasts for Tencent have been adjusted upward for 2025-2027, with expected revenues of RMB 755.3 billion, RMB 852.3 billion, and RMB 954 billion respectively [35][36]. - The adjusted net profit estimates for the same period are RMB 2,655 billion, RMB 3,012 billion, and RMB 3,443 billion, reflecting a strong growth trajectory driven by AI and gaming [35][36].

Investment Rating - The report assigns a "Buy" rating to WeRide (0800.HK) for its potential in the L4 autonomous driving market [4]. Core Insights - WeRide is a leading player in the global L4 autonomous driving sector, with operations in 11 countries and 30 cities, and holds autonomous driving licenses in seven countries, making it unique in the industry [1][15]. - The company has shown significant revenue growth, with FY25H1 revenue reaching 200 million RMB, a year-on-year increase of 32.8%, driven by a substantial 230% increase in product revenue [1]. - The Robotaxi business is expected to benefit from cost reductions and supportive policies, with a projected global market size of 66.6 billion USD by 2030 [2][44]. Summary by Sections Company Overview - WeRide was established in 2017 and plans to go public on NASDAQ in October 2024, aiming to be the first global autonomous driving stock [1][15]. - The company has a comprehensive technology stack from L2 to L4, providing solutions for mobility, logistics, and sanitation [1][15]. Robotaxi Business - The Robotaxi segment is focusing on cost reduction through various strategies, including decreasing hardware costs and optimizing the remote safety operator model [2][32]. - The company is expanding its Robotaxi operations in the Middle East, with significant growth in fleet size and revenue [3][4]. Financial Projections - Revenue forecasts for WeRide are 587 million RMB in 2025, 1.13 billion RMB in 2026, and 2.02 billion RMB in 2027, with corresponding price-to-sales (P/S) ratios of 34x, 17x, and 10x [5][4]. - The company is expected to achieve a gross profit of 60 million RMB in FY25H1, reflecting an 11.5% year-on-year increase [1]. Market Potential - The global Robotaxi market is projected to grow significantly, with China expected to capture a substantial share, reaching 39 billion USD by 2030 [44]. - The report highlights that the current penetration rate of Robotaxi in China is low, indicating significant growth potential as technology and policies evolve [44].

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company reported a revenue growth of 14.9% year-on-year in Q3 2025, reaching 299.1 billion RMB, which exceeded both the consensus and the firm's expectations [1] - Non-GAAP net profit for the same period was 5.8 billion RMB, a decline of 56.0% year-on-year, but still better than expected due to better-than-expected operating profit in the retail segment and non-recurring gains [1] - The report highlights the improvement in operational efficiency and the potential for narrowing losses in the food delivery segment, alongside a robust growth trend in daily necessities sales [1][3] Summary by Sections Revenue and Profitability - The total revenue for JD Retail in Q3 2025 was 250.6 billion RMB, with a year-on-year increase of 11.4% and operating profit of 14.8 billion RMB, up 27.7% [2][11] - The report notes that the revenue from the electronic products category grew by 4.9% to 128.6 billion RMB, while daily necessities saw an 18.8% increase to 97.5 billion RMB [2] User Growth and Engagement - Active user numbers grew by 40% year-on-year in Q3 2025, with annual active users surpassing 700 million [3] - The frequency of purchases per user also increased by 40% year-on-year, indicating improved user engagement [3] Operational Efficiency - The food delivery segment achieved a double-digit growth in GMV quarter-on-quarter, driven by increased order volume and improved order structure [3] - The report emphasizes the narrowing of overall operating losses in the food delivery business, attributed to enhanced supply chain efficiency and disciplined investment [3] Profit Forecast and Valuation - The company adjusted its non-GAAP net profit forecasts for 2025-2027, with expected profits of 30.5 billion RMB in 2025, 38.1 billion RMB in 2026, and 51.1 billion RMB in 2027 [4][18] - The target price based on SOTP valuation is set at 51.04 USD per ADS and 198.32 HKD per ordinary share, reflecting a valuation multiple of 17.2x, 13.7x, and 10.2x for 2025, 2026, and 2027 respectively [21][23]

Investment Rating - The report assigns a "Buy" rating to China Tower Corporation Limited (0788.HK) [9] Core Views - China Tower is positioned as a global leader in communication infrastructure, focusing on a "one body, two wings" strategy that enhances its growth potential [9][11] - The company has shown steady revenue growth and strong cash flow, with a projected increase in net profit from 10.73 billion yuan in 2024 to 17.44 billion yuan in 2027 [9][15] - The company benefits from a high market share and a diversified business model, with significant contributions from its tower, indoor distribution, smart connection, and energy businesses [11][15] Summary by Sections 1. Company Overview - China Tower was established in July 2014 by three major telecom operators and has since become a key player in the communication infrastructure sector, achieving over 97% market share in China [11][15] - The company has diversified its operations into smart connection and energy sectors, enhancing its service offerings and market reach [11][15] 2. Financial Performance - The company reported a revenue of 97.77 billion yuan in 2024, with a growth rate of 4%, and a net profit of 10.73 billion yuan, reflecting a 10% increase [9][15] - For the first three quarters of 2025, the company achieved a revenue of 74.32 billion yuan, up 2.6%, and a net profit of 8.71 billion yuan, up 6.8% [15][18] 3. Business Segments - The tower business accounted for approximately 76% of total revenue, while the smart connection and energy businesses contributed 9.5% and 4.6%, respectively [11][15] - The company has established a robust energy business, becoming a leading player in the light electric vehicle battery swap market with over 50% market share [11][15] 4. Market Position and Strategy - China Tower's strategy of resource sharing and infrastructure specialization has led to significant economic and social benefits, with a focus on enhancing operational efficiency [11][33] - The company is well-positioned to capitalize on the growing demand for communication infrastructure driven by urbanization and technological advancements [11][33] 5. Future Outlook - The report forecasts a substantial increase in net profit, projecting 11.63 billion yuan in 2025 and 16.10 billion yuan in 2026, driven by the completion of depreciation on existing towers [9][15] - The company is expected to maintain a high dividend payout ratio, averaging 60.9% since its listing, reflecting its commitment to returning value to shareholders [9][15]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of HK$ 760, indicating a potential upside from the current price of HK$ 656.00 [1][9][12] Core Insights - The company reported a strong Q3 performance with revenues of RMB 192.9 billion, a year-on-year increase of 15% and a quarter-on-quarter increase of 5%. Operating profit reached RMB 63.6 billion, up 19% year-on-year, and Non-IFRS net profit was RMB 72.6 billion, reflecting an 18% increase year-on-year [9][11] - The gaming segment showed robust growth, particularly in overseas markets, with a 43% increase in revenue. Domestic gaming revenue grew by 15%, supported by popular titles [11] - The advertising business outperformed industry averages, with a 21% increase in marketing services revenue, driven by AI enhancements [11] - The financial technology and enterprise services segment also saw a 10% increase in revenue, benefiting from growth in commercial payment activities and cloud services [11] - The company's gross margin remained high at 56%, with a 3 percentage point year-on-year increase, while capital expenditures decreased significantly [11] Summary by Sections Company Overview - The company operates in the media industry, with a market capitalization of approximately RMB 378.76 billion and a total share count of 9,144.77 million [2][3] Recent Ratings - The company has consistently received "Buy" ratings in recent reports, with the latest rating issued on August 14, 2025 [3][9] Financial Performance - Projected net profits for 2025-2027 are RMB 225.3 billion, RMB 256.4 billion, and RMB 290.5 billion, respectively, with year-on-year growth rates of 16.1%, 13.8%, and 13.3% [10][11] Product Mix - The company's revenue composition includes 31.3% from financial technology and enterprise services, 30.1% from online gaming, 18.8% from social networking, and 18.5% from online advertising [4]

Investment Rating - The report maintains a "Strong Buy" rating for JD Group [3] Core Views - JD Group's Q3 2025 performance exceeded expectations with revenue of 299.1 billion yuan, a year-on-year increase of 14.9%, and retail revenue of 250.6 billion yuan, up 11.4% year-on-year. Retail operating profit reached 14.8 billion yuan, a 27.7% increase year-on-year [1][5] - The report highlights the robust growth in the daily necessities category and the rapid expansion of third-party service revenue, while the electric category faced growth pressure due to high base effects from government subsidies [1][5] - The report expresses optimism about JD's strong self-operated supply chain and its ability to maintain a solid competitive edge in the long term [1][5] Financial Performance Summary - Q3 2025 Non-GAAP net profit was 5.8 billion yuan, down 56% year-on-year, but better than the expected decline of 70% [1][5] - The report projects that JD's retail revenue and profit will continue to grow at double-digit rates year-on-year for the full year [1][5] - The report anticipates that JD's Non-GAAP net profits for 2025, 2026, and 2027 will be 31.8 billion yuan, 36.8 billion yuan, and 55.6 billion yuan, respectively [5][6] Business Segment Insights - The report notes that JD's food delivery business is steadily developing, with losses narrowing quarter-on-quarter, and highlights the potential for further loss reduction in the future [1][5] - The report emphasizes the importance of user engagement and conversion rates from the food delivery segment, which are improving and contributing to overall growth [1][5] Valuation and Target Price - The target price for JD Group is set at 136.5 HKD per share, based on a 10x PE ratio for 2026 Non-GAAP net profit [3][5] - The current stock price is 124.4 HKD, indicating potential upside [3]

Investment Rating - The report maintains a "Strong Buy" rating for 康耐特光学 (02276.HK) [1] Core Views - The company has seen a significant increase in sales of smart glasses, with a 25-fold year-on-year growth in transaction value during the Double Eleven shopping festival, ranking as the top seller in the smart glasses category on Tmall [1] - The company is expected to benefit from its strong position in the XR (Extended Reality) market, with a focus on consumer-grade products gaining traction [1] - The company is actively expanding its production capacity, with a new factory in Japan expected to enhance its North American business and reduce tariffs [1] - The report projects steady revenue growth, with total revenue expected to reach 2,061 million HKD in 2024, growing to 3,380 million HKD by 2027, representing a CAGR of approximately 19.2% [1][7] - Net profit is forecasted to grow from 428 million HKD in 2024 to 869 million HKD in 2027, with a CAGR of about 25% [1][7] - The target price for the stock is set at 63.63 HKD, reflecting a valuation of 40 times earnings for 2026 [2][6] Financial Summary - Total revenue projections: - 2024A: 2,061 million HKD - 2025E: 2,347 million HKD - 2026E: 2,835 million HKD - 2027E: 3,380 million HKD - Net profit projections: - 2024A: 428 million HKD - 2025E: 564 million HKD - 2026E: 696 million HKD - 2027E: 869 million HKD - Earnings per share (EPS) projections: - 2024A: 0.89 HKD - 2025E: 1.18 HKD - 2026E: 1.45 HKD - 2027E: 1.81 HKD - Price-to-earnings (P/E) ratio projections: - 2024A: 47 - 2025E: 40 - 2026E: 33 - 2027E: 26 [1][7]

Investment Rating - The report maintains a "Buy" rating for the company with a target price of HKD 1.21, up from a previous target of HKD 0.75 [5][7]. Core Insights - The company reported a revenue of HKD 4.947 billion for FY26H1, representing a year-on-year increase of 33%, primarily driven by strong growth in IP derivatives, particularly from Aliyu [1]. - The net profit attributable to the parent company reached HKD 520 million, a 54% increase year-on-year, attributed to the excellent performance of Aliyu and a reduction in investment losses [1]. - Adjusted EBITA was HKD 550 million, a decrease of 14%, but when excluding a one-time financial asset impairment reversal of HKD 160 million from the previous year, the adjusted EBITA showed a 14% increase [1]. Summary by Sections IP Derivative Business - The IP derivative business generated revenue of HKD 1.16 billion, a significant year-on-year increase of 105.31%. The segment's performance was impacted by a one-time loss due to the shutdown of Jinli Naju, but the IP licensing business saw rapid growth, benefiting from collaborations with various IP brands [2]. Ticketing and Live Entertainment - Revenue from the company's performance content and technology business was HKD 1.339 billion, up 14.54% year-on-year. The growth was driven by ticket sales, although the pace was moderated by limited supply of performance content and venue resources [3]. Film and Series Production - Revenue from film-related businesses declined to HKD 1.064 billion, down 15.22% year-on-year. However, the series production business saw a remarkable increase of 693.44%, with revenue reaching HKD 484 million, driven by investments in high-quality content [4]. Profit Forecast and Valuation - The profit forecast has been revised upwards, with expected net profits for FY26-FY28 projected at HKD 915 million, HKD 1.16 billion, and HKD 1.374 billion, respectively. The target valuation for FY26 is set at 36 times PE, reflecting the ongoing high growth in the derivative business [5].

Investment Rating - The report assigns a "Buy" rating for JD Health (6618.HK) [2] Core Views - The report highlights the significant growth potential in the online healthcare market, driven by the advantages of digitalization, scale, and AI medical applications [6][9] - JD Health has established a comprehensive "medical-testing-diagnosis-drug" service chain, leveraging its partnership with JD Group to enhance its competitive edge [10][18] - The company has shown impressive financial growth, with a revenue CAGR of approximately 40% over the past seven years and an adjusted net profit CAGR of about 56% [29][34] Summary by Sections 1. Company Overview - JD Health, a subsidiary of JD Group, focuses on healthcare services and has become the largest revenue-generating channel in the pharmaceutical retail sector in China [18] - The company offers a wide range of services, including online consultations, prescription renewals, and chronic disease management, supported by a team of healthcare professionals [18][20] 2. Market Dynamics - The online pharmacy market has seen a significant increase in its share of retail pharmacy sales, rising from 3.2% in 2015 to 32.5% in 2023, driven by changing consumer habits and regulatory relaxations [6][9] - The report notes that the online healthcare user base is expected to grow, with an estimated CAGR of 18% from 2020 to 2024 [6][9] 3. Competitive Advantages - JD Health benefits from its collaboration with JD Group, which provides advantages in traffic, fulfillment, technology, and marketing, creating a strong competitive barrier [9][10] - The integration of AI technology into its services, such as the "京医千询" model, enhances service efficiency and quality, further solidifying its market position [6][9][10] 4. Financial Performance - The company is projected to achieve revenues of approximately 70.93 billion yuan, 81.10 billion yuan, and 92.79 billion yuan for 2025, 2026, and 2027, respectively, with corresponding net profits of 5.16 billion yuan, 6.03 billion yuan, and 7.15 billion yuan [8][29] - The adjusted net profit margin has shown a consistent upward trend, reaching 10.12% in the first half of 2025 [34][41] 5. Business Segments - JD Health's self-operated business is expected to generate around 48.8 billion yuan in revenue for 2024, accounting for approximately 84% of total revenue, with a CAGR of about 37% from 2018 to 2024 [10][29] - The online platform and digital marketing services are also significant contributors, with a high gross margin maintained between 92% and 99% from 2018 to 2024 [10][11]