Investment Rating - The report maintains a "Buy" rating for NetEase-S (09999.HK) [1] Core Views - The strong recovery in PC gaming has led to a positive turnaround in gaming revenue, with the game "Marvel Duel" exceeding expectations [2][22] - The company is expected to continue its growth in gaming revenue in Q1, driven by new product launches [3][23] - The valuation model suggests a target price range of HKD 175-207 for 2025, based on a sum-of-the-parts (SOTP) valuation approach [4] Financial Performance Summary - For the full year, gaming and related services generated revenue of CNY 836 billion, a year-over-year increase of 2.5%, with PC game revenue at CNY 219.46 billion (up 16.56%) and mobile game revenue at CNY 584.96 billion (up 2.7%) [2][22] - In Q4, gaming and related services revenue reached CNY 212 billion (up 1.54% year-over-year), with online gaming revenue at CNY 205.41 billion (up 5.12%) [2][22] - The gross margin for the gaming business in Q4 was 66.70%, reflecting a slight decrease [2][22] Earnings Forecast and Valuation - The forecast for net profit attributable to shareholders for 2025-2027 is CNY 311.99 billion, CNY 339.94 billion, and CNY 361.22 billion, respectively [4] - The current stock price corresponds to a PE ratio of 15.0 for 2025, 13.8 for 2026, and 13.0 for 2027 [4] - The report highlights the importance of new product launches for future revenue growth, with several titles in the pipeline [3][23] Key Financial Metrics - Main revenue for 2024 is projected at CNY 105,295 million, with a year-over-year growth rate of 1.8% [5] - Net profit for 2024 is estimated at CNY 29,698 million, with a growth rate of 1.0% [5] - The report indicates a stable financial position with a debt-to-asset ratio of 27.30% [6]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved a revenue of 50.12 billion yuan in 2024, a year-on-year increase of 47.89%, and a net profit of 8.12 billion yuan, marking a turnaround from a loss in 2023 [8] - The company announced its first annual dividend of 0.4 HKD per share, indicating a positive outlook on profitability [8] - The self-developed games have significantly improved gross margins, with a gross margin of 62.56% in 2024, up 15.89 percentage points year-on-year [8] - The TapTap platform showed a notable increase in monthly active users (MAU), reaching 44.05 million in China, a year-on-year growth of 23.03% [8] - The company has effectively controlled costs, leading to a significant increase in net profit margin to 16.19%, up 18.64 percentage points year-on-year [8] Financial Summary - Total revenue is projected to grow from 50.12 billion yuan in 2024 to 55.28 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 3.17% [1] - Net profit is expected to increase from 8.12 billion yuan in 2024 to 11.61 billion yuan in 2027, reflecting a CAGR of about 8.54% [1] - The earnings per share (EPS) is forecasted to rise from 1.65 yuan in 2024 to 2.36 yuan in 2027 [1] - The price-to-earnings (P/E) ratio is projected to decrease from 18.26 in 2024 to 12.76 in 2027, indicating improving valuation metrics [1]

Investment Rating - The investment rating for the company is "Buy" and is maintained [9]. Core Views - The company continues to solidify its wealth management business while maintaining its leading position in investment banking despite facing pressure across various business lines. The long-term outlook remains positive due to its strong fee-based services and balance sheet management capabilities, which are expected to enhance ROE steadily through client-driven and wealth management businesses [2][10]. Summary by Sections Financial Performance - In 2024, the company achieved revenue of 21.33 billion and a net profit attributable to shareholders of 5.69 billion, reflecting year-on-year declines of 7.2% and 7.5% respectively. The weighted average return on equity (ROE) decreased by 0.91 percentage points to 5.52% [6][10]. - Revenue breakdown by business lines includes brokerage at 4.26 billion, investment banking at 3.09 billion, asset management at 1.21 billion, and proprietary trading at 10.11 billion, with year-on-year changes of -5.9%, -16.4%, -0.3%, and -4.5% respectively [10]. Wealth Management and Client Base - The company has nearly 8.5 million wealth management clients, with client account assets reaching 3.18 trillion, a year-on-year increase of 10.4%. The product scale of wealth management has seen continuous growth over five years, now nearing 370 billion [10]. - The company’s financial product distribution scale and revenue were 274.755 billion and 8.90 billion respectively, showing declines of 19.2% and 29.1% year-on-year [10]. Cross-Border Business and Market Position - The influence of cross-border business continues to grow, with the company maintaining the top market share for QFII clients for 21 consecutive years. It also leads in the Hong Kong stock trading market among Chinese brokers [10]. - The company was recognized as one of the first market makers in the "HKD-CNY dual counter model" and received the "Most Active RMB Counter Market Maker" award from the Hong Kong Stock Exchange, contributing to RMB internationalization [10]. Underwriting and Asset Management - The company remains a leader in equity and bond underwriting, with A-share equity financing of 15.939 billion, down 83% year-on-year, while Hong Kong equity financing reached 5.08 billion USD, up 197% year-on-year [10]. - The domestic bond underwriting scale was 711.224 billion, a slight increase of 0.4% year-on-year, while the overseas bond underwriting scale was 5.266 billion USD, up 61.5% year-on-year [10]. Asset Expansion and Investment Returns - The company’s financial asset scale increased by 3.9% year-on-year to 363.877 billion, with an estimated investment return rate of 2.78%, down 0.25 percentage points [10]. - Long-term prospects remain optimistic, with expected net profits for 2025 and 2026 at 6.547 billion and 7.303 billion respectively, corresponding to H-share P/E ratios of 10.32 and 9.25, and P/B ratios of 0.55 and 0.52 [10].

Investment Rating - The investment rating for the company is "Buy" with a previous rating of "Buy" as well [1] Core Insights - The company reported a main business revenue of 86.4 billion RMB in 2024, representing a year-on-year growth of 7.7%. However, the net profit attributable to shareholders decreased by 67.3% to 1.04 billion RMB, primarily due to a decline in settlement profit margins and increased impairment losses [4][7] - The company aims for a sales target of 120.5 billion RMB in 2025, reflecting a 5.2% increase from the actual sales in 2024 [7] Financial Performance - The company's main business revenue is projected to grow from 86.4 billion RMB in 2024 to 91.7 billion RMB in 2025, with a growth rate of 6.14% [6] - The net profit attributable to shareholders is expected to decline to 956 million RMB in 2025, with a year-on-year decrease of 8.08% [6] - The company’s diluted earnings per share (EPS) for 2025 is estimated at 0.24 RMB, with a corresponding price-to-earnings (P/E) ratio of 20.94 times [6] Sales and Market Position - In 2024, the company achieved a sales volume of 114.5 billion RMB, marking a 19.4% decrease year-on-year, but it ranked 8th among real estate companies, entering the top 10 for the first time [7][28] - The average selling price in 2024 was 29,206 RMB per square meter, down 8.5% from the previous year [33] Land Acquisition and Development - The company focused on acquiring land in core first and second-tier cities, with over 70% of new land reserves located in first-tier cities [7] - In 2024, the company acquired 24 plots of land across 8 cities, with a total land reserve of 271 million square meters, a decrease of 44.8% year-on-year [7] Financial Health - As of the end of 2024, the company had cash and cash equivalents of 29.7 billion RMB, a year-on-year increase of 1.6% [25] - The company’s total interest-bearing debt was 103.89 billion RMB, a slight decrease of 0.5% year-on-year, with a net debt ratio of 71.3% [19][23]

龙湖集团（00960.HK） 优于大市 开发业务承压，经营性业务稳步增长 证券研究报告 | 2025年04月01日 核心净利-39%。2024 年公司实现营业收入 1275 亿元，同比下降 29.5%；实 现归母净利润 104 亿元，同比下降 19.1%；剔除少数股东损益、投资性物业 和金融衍生品的公允价值变动后的核心净利润 70 亿元，同比下降 38.6%。分 不同业务看，公司物业开发业务收入 1008 亿元，占比为 79%，下降 7pct； 运营及服务业务收入分别为 135、132 亿元，占比分别为 11%、10%，分别上 升 3pct、4pct。 开发业务承压，聚焦核心城市。2024 年公司开发业务收入同比下降 35%，受 市场大势影响仍在调整阶段。公司实现销售面积 712 万平方米，同比下降 34.1%；实现销售金额 1011 亿元，同比下降 41.7%；其中长三角、西部、环 渤海、华南及华中片区销售额分别占比 29%、27%、19%、15%、10%。公司新 增拿地 9 个，总建面 83 万平方米，权益地价 51 亿元。截至 2024 年末，公 司拥有土储合计 3312 万平方米，权益面积 2426 ...

Investment Rating - The report maintains an "Outperform the Market" rating for BYD Electronics [6] Core Viewpoints - In 2024, BYD Electronics is expected to achieve a revenue of 177.306 billion yuan, representing a year-on-year growth of 36%, with a net profit of 4.266 billion yuan, reflecting a growth of 5.6% [1] - The company's automotive business is experiencing significant growth driven by the penetration of intelligent driving technologies, with revenue from the new energy vehicle segment projected to reach 20.513 billion yuan, a year-on-year increase of 45.5% [2] - The demand for AI data centers is surging, leading to growth in AI servers and related technologies, although the new intelligent product segment is expected to see a decline in revenue by 15.63% to 15.56 billion yuan due to challenges in the household energy storage business [3] - The global consumer electronics market is recovering, with BYD Electronics benefiting from increased smartphone and tablet shipments, resulting in a 45% year-on-year revenue growth in the consumer electronics segment, reaching 141.233 billion yuan [4] Financial Summary - For 2024, BYD Electronics is projected to have a gross margin of 6.9% and a net profit margin of 2.41%, with a slight decline in margins due to business restructuring [1] - The company’s revenue and profit forecasts for 2025 to 2027 indicate a continued upward trend, with net profits expected to grow by 40.8%, 28.2%, and 18.2% respectively, reaching 6 billion, 7.702 billion, and 9.102 billion yuan [4][5] - Key financial metrics include a projected PE ratio of 15 for 2025, decreasing to 10 by 2027, indicating a favorable valuation outlook [5]

交银国际研究 公司更新 | 新能源 收盘价 | | 目标价 | | 潜在涨幅 | 2025 年 4 月 1 日 | | --- | --- | --- | --- | --- | --- | | 港元 | 3.81 | 港元 | 3.47↓ | -8.9% | | | 凯盛新能 (1108 HK) | | | | | | 4 季度亏损扩大，光伏玻璃价格近期强劲反弹有助减亏，维持中性 个股评级 中性 1 年股价表现 财务数据一览 | 年结12月31日 | 2023 | 2024 | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 收入 (百万人民币) | 6,595 | 4,594 | 4,557 | 4,871 | 5,309 | | 同比增长 (%) | 31.1 | -30.3 | -0.8 | 6.9 | 9.0 | | 净利润 (百万人民币) | 395 | (610) | (252) | (44) | 34 | | 每股盈利 (人民币) | 0.61 | (0.94) | (0.39) | (0.07) | 0.05 | ...

股票研究 /[Table_Date] 2025.04.01 年报扭亏为盈，央企重组不断推进 东风集团股份(0489) ——东风集团股份 2024 年报点评 | [table_Authors] 吴晓飞(分析师) | 管正月(分析师) | [当前价格 Table_CurPrice] (港元)： | 4.74 | | --- | --- | --- | --- | | 0755-23976003 | 021-38032026 | | | | wuxiaofei@gtjas.com | guanzhengyue@gtjas.com | [Table_Market] | | | 登记编号 S0880517080003 | S0880521030003 | 交易数据 | | | | | 52 周内股价区间（港元） | 1.88-5.06 | 本报告导读： 公司 2024 年业绩实现扭亏为盈，商乘业务均大幅扭亏，自主乘用车毛利率明显改 善，合资业务触底企稳，战略转型步入收获期。汽车央企重组不断推进，值得期待。 投资要点： -42% -21% -1% 19% 39% 59% 2024/3 2024/4 2024/5 2024 ...

Investment Rating - The report maintains an "Outperform" rating for the company with a target price of HK$103.50, indicating an expected relative performance above the market benchmark [2][5]. Core Insights - The company achieved a total of 359,000 cases of invisible orthodontics in 2024, representing a growth of 46.7%. International cases surged to 141,000, up 326.4%, accounting for 39.1% of total cases, while domestic cases grew by 3.2% to 218,000 [3][11]. - Revenue for 2024 reached US$270 million, reflecting a year-on-year increase of 28.2%, with a gross profit margin of 62.6%. The overseas revenue was US$80.5 million, a significant increase of 290.4%, while domestic revenue slightly declined by 0.4% to US$190 million [12][13]. - The company plans to establish a manufacturing facility in Wisconsin, USA, to enhance local operational capabilities, which is expected to reduce geopolitical risks and improve brand recognition among overseas orthodontists [14]. Financial Performance and Forecast - The company forecasts revenues of US$320 million and US$390 million for 2025 and 2026, respectively, with year-on-year growth rates of 19.4% and 20.1%. The net profit attributable to shareholders is expected to be US$12.4 million and US$13.3 million for the same years, reflecting growth of 2.3% and 7.6% [5][15]. - The adjusted net profit for 2024 was US$26.86 million, with a net profit margin of 10.0%. The domestic net profit margin was stable at 19.5%, while overseas losses narrowed slightly to US$29.65 million [13][4].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved a revenue of 50.12 billion yuan in 2024, a year-on-year increase of 47.89%, and a net profit of 8.12 billion yuan, marking a turnaround from a loss of 0.83 billion yuan in 2023. The company also announced a final dividend of 0.4 HKD per share [8] - The self-developed games have significantly improved gross margins, with a notable revenue contribution from titles like "Start Your Muffin" and "Lily of the Valley." The upcoming game "Heart Town" is expected to continue this trend [8] - TapTap's monthly active users (MAU) reached 44.05 million in China, a year-on-year increase of 23.03%, while international MAU was 503,000, a decrease of 13.02%. The growth in domestic MAU is attributed to a rich supply of new games and effective marketing strategies [8] - The company has demonstrated effective cost control, with an overall gross margin of 69.40% in 2024, up 8.37 percentage points year-on-year. The net profit margin also saw a significant increase to 16.19% [8] - The report projects net profits for 2025-2027 to be 9.80 billion, 10.69 billion, and 11.61 billion yuan respectively, with corresponding P/E ratios of 15, 14, and 13 times [8] Financial Summary - Total revenue for 2023 was 3.39 billion yuan, with projections of 5.01 billion yuan for 2024, reflecting a growth rate of 47.89% [1] - The company’s net profit for 2024 is projected at 811.53 million yuan, with a year-on-year growth of 20.74% for 2025 [1] - The earnings per share (EPS) is expected to rise from 1.65 yuan in 2024 to 2.36 yuan by 2027 [1]