集团计划增持 2.5~5 亿元，彰显长远发展信心： 公司控股股东广西柳工集团有限公司基于对上市公司未来发展前景的信心 和对公司长期价值的合理判断，同时确保国有控股地位，更好地支持上市 公司未来高质量可持续发展，计划增持 2.5~5.0 亿元人民币，此次增持计划 不设价格区间。 公司报告 | 季报点评 柳工（000528） 证券研究报告 一季报业绩表现优异，集团增持彰显长远发展信心 公司发布 2025 年一季度报告，业绩表现优异： 2025Q1 公司实现收入 91.49 亿元，同比+15.24%；实现归母净利润 6.57 亿 元，同比+32%，扣非归母净利润 6.12 亿元，同比+34.09%，处于业绩预告 区间上限。同时一季度累计计提减值准备净额 1.4 亿元。 净利率继续提升，2025Q1 公司销售毛利率为 22.01%，同比-0.78pct；销售 净利率达到 7.03%，同比+0.54pct。期间费用率 12.0%，同比-1.1pct，其中 销售/管理/研发/财务费用率分别变动-0.8pct/+0.2pct/+0.4pct/-0.9pct。 加速布局产业集群，全面解决方案优势明显： ①挖机实现快速增长，2 ...

Investment Rating - The investment rating for the company is "Accumulate" with a target price not specified [6]. Core Views - The company's revenue for 2024 is projected to be 8.98 billion, a year-on-year increase of 17.39%, primarily driven by increased sales volume [1]. - The magnesium price has been on a downward trend, with an average price of 18,000 per ton in 2024, down 18% year-on-year, indicating a potential recovery phase ahead [2]. - The company is expanding its magnesium alloy applications in the automotive sector, achieving significant partnerships with major automotive manufacturers [3]. - Despite profit pressures from magnesium prices, the company maintains a competitive cost advantage in magnesium smelting [4]. - The long-term growth potential is supported by the increasing demand for lightweight materials in various industries, including robotics and new energy vehicles [5]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 8.98 billion, with a net profit of 160 million, reflecting a 48% year-on-year decline [1]. - The gross margin for 2024 was 11.7%, slightly down from the previous year, with a gross profit contribution from magnesium and aluminum alloy products accounting for 59% of total gross profit [4]. Industry Position - The company has a complete magnesium industry chain with a production capacity of 100,000 tons of raw magnesium and 200,000 tons of magnesium alloy, aiming for a total capacity of over 500,000 tons annually [2]. - The magnesium price has been declining for nearly four years, positioning the company favorably for new applications as prices stabilize [5]. Application Expansion - The magnesium alloy and deep processing business generated 3.44 billion in revenue in 2024, representing 38% of total revenue, with significant advancements in automotive applications [3]. - The company is also making strides in the aluminum alloy extrusion sector, with a 67% year-on-year revenue increase [3]. Cost Structure - The company’s gross margin is under pressure due to magnesium prices, but it remains competitive with an average gross profit of nearly 2,800 per ton for magnesium alloy products [4].

Investment Rating - The investment rating for the company is "Buy" and is maintained [7]. Core Views - The company reported a revenue of 970 million yuan for Q1 2025, representing a year-on-year increase of 17.9% but a quarter-on-quarter decrease of 9.8%. The net profit attributable to shareholders was 140 million yuan, up 1.8% year-on-year and up 10.8% quarter-on-quarter. The net profit excluding non-recurring items was 130 million yuan, reflecting a year-on-year increase of 4.9% and a quarter-on-quarter decrease of 0.2% [2][6]. Summary by Sections Company Overview - The company is engaged in the research, production, and sales of various high-end ceramic materials and products, forming six major business segments: electronic materials, catalytic materials, biomedical materials, new energy materials, precision ceramics, and other materials. Its products are applied in fields such as electronic information and communication, automotive and industrial catalysis, biomedical, new energy vehicles, semiconductors, and digital printing [10]. Business Performance - The company has expanded into new areas of ceramic materials through organic growth and horizontal mergers. The electronic materials segment is benefiting from policies that stimulate consumer electronics, with a recovery in downstream demand and rapid growth in emerging applications such as automotive electronics and AI servers. The catalytic materials segment has deepened cooperation with clients, entering the supply chain of leading overseas customers and covering domestic independent brands in the passenger vehicle sector [10]. Financial Metrics - For Q1 2025, the company's gross margin and net margin were 36.8% and 15.3%, respectively, showing a year-on-year decline of 2.0 percentage points and 2.4 percentage points. The R&D expense ratio was 7.3%, down 0.2 percentage points year-on-year. The company is expected to achieve net profits of 690 million yuan, 850 million yuan, and 1.05 billion yuan for the years 2025, 2026, and 2027, respectively [10][16].

丨证券研究报告丨 公司研究丨点评报告丨科顺股份（300737.SZ） [Table_Title] 下滑收敛，经营优化 报告要点 范超 张佩 SAC：S0490513080001 SAC：S0490518080002 SFC：BQK473 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 [Table_Summary] 科顺股份 2024 年实现收入 68 亿元，同比下降 14%，归属净利润约 0.44 亿元，同比增长 113%， 扣非净利润约-2.5 亿元。1 季度实现营业收入 14 亿元，同比下降 6%，归属净利润 0.4 亿元， 同比下降 23%，扣非净利润约 0.2 亿元，同比下降 4%。 分析师及联系人 [Table_Author] 1、地产行业需求低预期； 2、原材料价格继续上涨。 丨证券研究报告丨 2025-04-28 公司研究丨点评报告 科顺股份（300737.SZ） cjzqdt11111 [Table_Title2] 下滑收敛，经营优化 [Table_Summary2] 事件描述 公司 2024 年实现收入 68 亿元，同比下降 14%，归属净利 ...

Investment Rating - The investment rating for the company is "Buy" and is maintained [8] Core Views - The company reported a revenue of 12.329 billion yuan for Q1 2025, representing a year-on-year increase of 40.03% - The net profit attributable to shareholders was 1.568 billion yuan, up 53.38% year-on-year - The net profit after deducting non-recurring items was 1.692 billion yuan, reflecting a 59.17% increase year-on-year - The net cash flow from operating activities reached 1.599 billion yuan, a significant increase of 141.91% year-on-year [2][6] Financial Performance - The average price of ethane in Q1 2025 was 205 USD/ton, a 26.20% increase from the previous quarter - The average prices for ethylene, HDPE, ethylene glycol, and epoxy ethane in Q1 2025 were 6,279, 8,474, 4,658, and 6,967 yuan/ton respectively, with changes of +1.28%, -3.50%, -0.90%, and -0.38% [12] - The company has invested in a 100,000-ton ethanolamine facility, enhancing its product matrix and achieving a total capacity of 1.82 million tons of ethylene glycol and other derivatives [12] - The company expects net profits attributable to shareholders for 2025, 2026, and 2027 to be 6.45 billion yuan, 9.52 billion yuan, and 12.26 billion yuan respectively, with corresponding PE ratios of 10.0X, 6.8X, and 5.3X [12]

丨证券研究报告丨 分析师及联系人 [Table_Author] 魏凯 侯彦飞 SAC：S0490520080009 SAC：S0490521050002 SFC：BUT964 SFC：BVN517 请阅读最后评级说明和重要声明 %% %% %% %% research.95579.com 1 公司研究丨点评报告丨优彩资源（002998.SZ） [Table_Title] 四季度业绩显著承压，原材料价格回落后景 气度有望改善 报告要点 [Table_Summary] 公司公布 2024 年年度报告，2024 年全年累计营业收入 23.55 亿元，同比下降 3.70%；归母净 利润 0.84 亿元，同比下降 38.87%；经营活动产生的现金流量净额-1.15 亿元，同比下降 155.86%。其中 2024 年第四季度营业收入 7.41 亿元，同比增长 30.04%；归母净利润-0.13 亿 元，同比下降 151.07%；经营活动现金流量净额 2.06 亿元，同比增长 14.29%。 优彩资源（002998.SZ） cjzqdt11111 [Table_Title 四季度业绩显著承压，原材料价格回落后景气 2] 度 ...

证券研究报告·公司点评报告·小家电 科沃斯（603486） 2024 年报及 2025 年一季报点评：2025Q1 归 母净利润同比+59%，盈利改善逻辑开始兑现 买入（维持） | [Table_EPS] 盈利预测与估值 | 2023A | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | --- | | 营业总收入（百万元） | 15,502 | 16,542 | 18,224 | 20,519 | 23,105 | | 同比（%） | 1.16 | 6.71 | 10.17 | 12.59 | 12.60 | | 归母净利润（百万元） | 612.08 | 806.09 | 1,201.98 | 1,483.65 | 1,819.70 | | 同比（%） | (63.96) | 31.70 | 49.11 | 23.43 | 22.65 | | EPS-最新摊薄（元/股） | 1.06 | 1.40 | 2.09 | 2.58 | 3.16 | | P/E（现价&最新摊薄） | 49.98 | 37.95 | 25.45 | 2 ...

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's performance in 2024 and Q1 2025 exceeded expectations, showcasing its leading position in the cosmetics industry [9] - Revenue for 2024 is projected to reach 10.778 billion yuan, representing a year-on-year growth of 21.04%, while net profit is expected to be 1.552 billion yuan, up 30% [9] - The main brand continues to grow, with online sales maintaining high growth rates [9] - The gross margin has reached new highs, driven by improved sales expense ratios and better management of sub-brands [9] - The company aims to enter the top ten global cosmetics brands within ten years, indicating a strong long-term growth strategy [9] Financial Summary - Total revenue (in million yuan) is forecasted as follows: 2023A: 8,905; 2024A: 10,778; 2025E: 12,750; 2026E: 14,484; 2027E: 16,294 [1][10] - Net profit (in million yuan) is projected as follows: 2023A: 1,194; 2024A: 1,552; 2025E: 1,858; 2026E: 2,160; 2027E: 2,480 [1][10] - The latest diluted EPS is expected to be 3.92 yuan for 2024, increasing to 6.26 yuan by 2027 [1][10] - The company’s gross margin is expected to be 71.39% in 2024, improving to 73.60% by 2027 [10] - The return on equity (ROE) is projected to decline from 28.73% in 2024 to 21.20% in 2027, reflecting a long-term growth strategy [10]

Investment Rating - The report does not specify a clear investment rating for the company [1] Core Views - The company, Shenghang Co., Ltd. (盛航股份), is focusing on synergistic development in domestic and international hazardous chemical transportation following the acquisition by Wanda Holdings [1][7] - The company has seen a decline in net profit for 2024, with a reported net profit of 137.15 million yuan, down 24.67% year-on-year, while revenue increased by 18.88% to 1.5 billion yuan [7] - The company is expanding its fleet capacity, controlling 52 vessels with a total capacity of 405,000 deadweight tons as of December 2024 [7] - Shenghang has established stable partnerships with major petrochemical companies, enhancing its competitive position in both domestic and international markets [7] Financial Summary - Revenue projections for 2024, 2025, 2026, and 2027 are 1,499.61 million yuan, 1,744.35 million yuan, 1,902.56 million yuan, and 2,025.05 million yuan respectively, with growth rates of 18.88%, 16.32%, 9.07%, and 6.44% [2][9] - The net profit forecast for the same years is 137.15 million yuan, 183.13 million yuan, 208.00 million yuan, and 233.79 million yuan, with growth rates of -24.67%, 33.53%, 13.58%, and 12.40% [2][9] - Earnings per share (EPS) are projected to be 0.73 yuan, 0.97 yuan, 1.11 yuan, and 1.24 yuan for the years 2024 to 2027 [2][9] - The company’s return on equity (ROE) is expected to improve from 7.38% in 2024 to 9.90% in 2027 [2][9] Operational Insights - The company has successfully increased its domestic liquid chemical transportation volume by 9.42% year-on-year, reaching 5.44 million tons in 2024 [7] - In the international hazardous chemical transportation sector, the company achieved a 104.06% increase in foreign trade liquid hazardous goods transportation volume, totaling 2.47 million tons in 2024 [7] - The company is expected to maintain a gross margin of 28.5% for chemical transportation and 10% for oil transportation in the coming years [8]