Core Viewpoint - The report highlights the significant improvement in the profitability of Xueda Education, with a strong performance in the first half of 2025, leading to a "buy" rating from Minsheng Securities [1] Financial Performance - In the first half of 2025, the company achieved operating revenue of 1.916 billion yuan, a year-on-year increase of 18.27%, and a net profit attributable to shareholders of 230 million yuan, up 42.18% year-on-year [2] - Earnings per share (EPS) reached 1.94 yuan, reflecting a year-on-year growth of 41.39% [2] - The education training service revenue was 1.848 billion yuan, with a growth of 18.42% year-on-year [2] Profitability and Cost Control - The gross profit margin for the reporting period was 36.30%, an increase of 0.26 percentage points year-on-year, and the net profit margin was 11.99%, up 2.01 percentage points year-on-year [3] - The company effectively controlled expenses, with a period expense ratio of 22.02%, down 1.1 percentage points year-on-year [3] - The total assets and total liabilities as of June 30, 2025, were 3.724 billion yuan and 2.777 billion yuan, respectively, with a debt ratio of 74.59%, down 2.69 percentage points year-on-year [3] Business Development - The company is rapidly developing its full-time training base and personalized full-time bilingual schools, with over 30 full-time training bases and 5 bilingual schools, serving more than 7,500 students [4] - Xueda Education is actively expanding into vocational education, cultural reading, and medical education integration, with 14 cultural spaces opened through partnerships with various vocational colleges [4] Investment Outlook - Revenue projections for 2025-2027 are 3.223 billion yuan, 3.717 billion yuan, and 4.088 billion yuan, with corresponding EPS of 2.07 yuan, 2.53 yuan, and 2.92 yuan [4] - The company is expected to benefit from the growth in the number of students for high school and college entrance examinations, with a strong outlook for personalized education and other business expansions [4]

学大教育（000526.SZ）2025 年中报点评： ➢ 全日制基地发展较快，职教等布局值得期待。凭借个性化教育优势，公司积 极发展全日制培训基地业务和个性化全日制双语学校。截止 2025 年 6 月末，公 司全日制培训基地超过了 30 所，全日制双语学校 5 所，在校生超过 7500 人， 全日制业务发展相对较快。同时，公司积极布局职业教育、文化阅读、医教融合 等业务。公司通过收购、托管、合作共建等方式与多所中高职院校合作发展职教 业务，已开业文化空间共计 14 所，职教等业务值得期待。 ➢ 投资建议：预计 2025-2027 年公司营业收入分别为 32.23 亿元、37.17 亿 元和 40.88 亿元，EPS 分别为 2.07 元、2.53 元和 2.92 元，对应动态 PE 分别为 24 倍、19 倍和 17 倍。公司是个性化教育龙头，受益未来中高考生源增长，个 性化教育业务快速增长。同时，公司积极发展职业教育、文化阅读和医教融合业 务，未来发展值得期待。公司盈利能力提高，费用控制成效显著，业绩有望持续 释放。我们看好公司未来成长性，维持公司"推荐"评级。 ➢ 风险提示：政策变动、市场竞争加剧、名师流 ...

Core Viewpoint - The A-share education sector in the first half of 2025 continues to exhibit a "polarized" pattern, with some companies thriving while others struggle, reflecting the complex and changing market environment [1][20]. Group 1: "Fire Zone" Companies - Companies in the "fire zone" such as Xueda Education, Angli Education, and Tuo Wei Information show significant growth and profitability, driven by different strategies: scale expansion, comprehensive transformation, and technology-driven approaches [3][20]. - Xueda Education achieved revenue of 1.92 billion with a growth rate of 18.3% and a net profit of 230 million, focusing on personalized education and national expansion [4][20]. - Angli Education reported revenue of 632 million, up 11.84%, and turned a profit of 2.88 million, diversifying into multiple educational sectors including quality education and vocational training [6][20]. - Tuo Wei Information's revenue was 1.306 billion, down 24.42%, but net profit surged to 78.81 million due to non-recurring gains, highlighting a reliance on financial adjustments rather than core business growth [8][20]. Group 2: "Ice Zone" Companies - Companies in the "ice zone" like Quantu Education, Honghe Education, and ST Kaiyuan face severe challenges, including significant revenue declines and ongoing losses, reflecting the harsh realities of the education industry [10][20]. - Quantu Education's revenue fell to 125 million, down 36.58%, with a net loss of 32.3 million, struggling with policy tightening and reduced client payment capabilities [11][20]. - Honghe Education reported revenue of 1.4 billion, down 10.99%, with a net profit of only 45 million, as its core interactive whiteboard business continues to decline [12][20]. - ST Kaiyuan's revenue dropped to 75.64 million, down 22.6%, with a net loss of 44.36 million, facing severe financial distress and potential delisting risks [16][20]. Group 3: "Middle Zone" Companies - Companies like Keda Xunfei, Kewen Education, and Kede Education are positioned in the middle zone, showing both growth potential and structural challenges [20][24]. - Keda Xunfei achieved revenue of 10.91 billion, up 17%, but reported a net loss of 360 million, indicating a struggle to convert growth into profitability [21][20]. - Kewen Education's revenue was 171 million, with a net profit of 735,000, reflecting a strong brand in international education despite its small scale [23][20]. - Kede Education's revenue declined to 366 million, down 1.15%, while its net profit fell by 15.16%, showcasing a dual narrative of declining core business and capital market interest due to its AI chip investments [22][20].

Group 1 - The core viewpoint of the news is that Xueda Education (000526.SZ) has reported significant institutional investment, with 31 institutional investors holding a total of 59.8536 million shares, representing 49.12% of the total share capital as of August 27, 2025 [1] - The top ten institutional investors collectively hold 46.26% of the shares, with an increase of 1.13 percentage points compared to the previous quarter [1] Group 2 - In the public fund sector, there was an increase in holdings from one public fund, specifically the Fortune Tianhui Growth Mixed (LOF) A/B, which saw an increase of 1.08% [2] - Five new public funds disclosed their holdings this quarter, including Galaxy Beautiful Mixed A and Galaxy Transformation Mixed A [2] - One social security fund, the National Social Security Fund 111 Combination, reported a decrease in holdings this quarter [2] - One foreign fund, Hong Kong Central Clearing Limited, increased its holdings by 0.63% [2]

Core Viewpoint - Xueda Education achieved a revenue of 1.92 billion yuan in the first half of the year, representing a year-on-year increase of 18.3%, and a net profit attributable to shareholders of 230 million yuan, up 42.2% year-on-year, with a 44% increase when excluding share-based payment expenses [1] Financial Performance - The revenue from educational training services reached 1.85 billion yuan, marking an 18.4% year-on-year growth [1] - The company reported a significant increase in net profit, with a rise of 42.2% year-on-year, and a 44% increase when excluding share-based payment expenses [1] Operational Expansion - The number of personalized learning centers has exceeded 300, covering over 100 cities, with more than 5,200 full-time teachers [1] Cost Management - The sales expense ratio increased by 0.4 percentage points to 6.1%, while management expenses decreased by 1.1 percentage points to 13.7%, R&D expenses decreased by 0.2 percentage points to 0.8%, and financial expenses decreased by 0.2 percentage points to 1.4% [1] Investment Outlook - The mid-year performance is strong, with steady growth in educational training revenue and enhanced profitability, maintaining a "buy" rating [1]

Market Overview - The education sector experienced a decline of 0.46% on August 28, with ST Dongshi leading the drop [1] - The Shanghai Composite Index closed at 3843.6, up 1.14%, while the Shenzhen Component Index closed at 12571.37, up 2.25% [1] Individual Stock Performance - China High-Tech (600730) saw a significant increase of 6.26%, closing at 9.51 with a trading volume of 446,300 shares and a turnover of 414 million yuan [1] - Kede Education (300192) rose by 2.25%, closing at 24.13 with a trading volume of 819,900 shares and a turnover of 192.6 million yuan [1] - ST Dongshi (603377) led the decline with a drop of 5.01%, closing at 3.79 with a trading volume of 344,400 shares and a turnover of 132 million yuan [2] - Xueda Education (000526) fell by 4.36%, closing at 48.97 with a trading volume of 76,300 shares and a turnover of 371 million yuan [2] Capital Flow Analysis - The education sector saw a net outflow of 479 million yuan from institutional investors, while retail investors contributed a net inflow of 350 million yuan [2] - Major stocks like China High-Tech and Xueda Education experienced mixed capital flows, with China High-Tech seeing a net inflow of 17.98 million yuan from institutional investors [3] - ST Dongshi and Kede Education faced significant net outflows from institutional investors, indicating potential concerns among larger investors [3]

Core Viewpoint - The company has demonstrated strong revenue growth and profitability in the first half of 2025, with a focus on personalized education and diversified business expansion [1][2][3][4]. Financial Performance - In H1 2025, the company achieved revenue of 1.92 billion yuan, a year-on-year increase of 18.3%, and a net profit attributable to shareholders of 230 million yuan, up 42.2% [1]. - For Q2 2025, revenue reached 1.05 billion yuan, reflecting a 15% year-on-year growth, while net profit attributable to shareholders was 160 million yuan, an increase of 40% [1]. - The company's gross margin improved to 36.3% in H1 2025 and 39.81% in Q2 2025, with year-on-year increases of 0.26 and 0.98 percentage points, respectively [3]. - The net profit margin for H1 2025 was 11.98%, up 2.01 percentage points year-on-year, and for Q2 2025, it was 14.84%, an increase of 2.72 percentage points [3]. Business Development - The company has over 300 personalized learning centers and has expanded its full-time training bases to over 30, with more than 5,200 dedicated teachers [2]. - The company has made acquisitions in vocational education, including several technical schools, and has established deep collaborations with higher vocational institutions [2]. - The company has opened 14 cultural spaces and launched a healthcare integration business under the "Qianyi Health" brand, indicating a steady advancement in diversified operations [2]. Debt Management and Market Position - The company has cleared historical shareholder loans, significantly improving its financial structure and reducing financial costs [3][4]. - As of July 31, 2025, the company repurchased 2.1713 million shares, representing 1.78% of its total share capital, demonstrating confidence in its long-term development [4]. - The company is positioned to benefit from the ongoing industry recovery, leveraging its brand and scale advantages in the personalized education sector [4]. Profit Forecast and Valuation - The company forecasts net profits attributable to shareholders of 255 million yuan, 311 million yuan, and 369 million yuan for 2025-2027, with corresponding price-to-earnings ratios of 25x, 20x, and 17x [4].

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The education sector demand remains robust, with continuous high profit growth for the company [1] - The company achieved a revenue of 1.92 billion yuan in the first half of 2025, representing a year-on-year increase of 18.3%, and a net profit of 230 million yuan, up 42.2% year-on-year [5] - The company has expanded its personalized education business, with over 300 learning centers and more than 5,200 dedicated teachers [6] - The company has optimized its financial situation, with a significant reduction in financial costs and improved asset-liability structure [7] - The company plans to repurchase shares, reflecting confidence in its long-term development [8] Summary by Sections Financial Performance - In 25H1, the company's gross margin was 36.3%, and the net profit margin reached 11.98% [7] - The company forecasts revenue growth rates of 22.07% for 2025 and 20.58% for 2026 [9] - The projected net profit for 2025 is 255 million yuan, with a growth rate of 41.65% [9] Business Expansion - The company has diversified its business, including vocational education and cultural reading, with multiple acquisitions and partnerships [6] - The company has opened 14 cultural spaces and established a rehabilitation hospital under the "Qianyi Health" brand [6] Valuation and Forecast - The report projects the company's net profit for 2025-2027 to be 255 million, 311 million, and 369 million yuan, respectively, with corresponding P/E ratios of 25x, 20x, and 17x [8][9] - The company is positioned as a leader in high school one-on-one training, benefiting from a favorable industry environment [8]

证券研究报告 公司研究 [Table_ReportType] 公司点评报告 [Table_StockAndRank] 学大教育(000526) [Table_S 事件：25ummar H1，公司实现收入 y] 19.2 亿元、同增 18.3%、实现归母净利润 2.3 亿元、同增 42.2%，实现扣非后净利润 2.1 亿元、同增 39.1%。 点评： 相关研究 [Table_OtherReport] 24 年报&25Q1 点评：开启快速扩张进 程 | | 买入 | | --- | --- | | 投资评级 | | [Table_Author] 范欣悦 商社行业首席分析师 执业编号：S1500521080001 邮 箱：fanxinyue@cindasc.com [Table_Title] 25H1 点评：业绩靓丽，盈利能力提升 [Table_ReportDate] 2025 年 08 月 28 日 学大教育：个性化教育开创者，多元 化布局展新颜 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 | [Table_Prof ...

Macro Economic Group - In July, the total profit of industrial enterprises above designated size in China reached 40,203 billion yuan, a year-on-year decrease of 1.7%, but a slight recovery of 0.1 percentage points compared to June [5] - The manufacturing sector showed a year-on-year profit growth of 4.8% from January to July, with July's growth at 6.8%, marking a significant recovery of 6.8 percentage points from June [5] - The profit margin for industrial enterprises was 5.2%, with the manufacturing sector at 4.5%, both remaining stable compared to the first half of the year [5] - The industries with the highest year-on-year growth from January to July included railway, shipbuilding, aerospace, and other transportation equipment manufacturing, while coal mining and washing, steel, and furniture manufacturing lagged behind [6] Industry Comprehensive Group - Nvidia reported Q2 revenue of $46.7 billion, exceeding market expectations, with data center revenue at $41.1 billion, slightly below expectations [9] - Nvidia expects Q3 revenue of $54 billion, with a fluctuation range of ±2%, and anticipates AI infrastructure spending to reach $3 trillion to $4 trillion by the end of the decade [9] - The release of guidelines by the Ministry of Industry and Information Technology to promote satellite communication indicates a positive outlook for the satellite communication industry [10][11] Advanced Manufacturing Group - The automotive subsidy policies have been adjusted from a blanket approach to more precise controls, indicating a shift from policy-driven to market-driven growth in the automotive sector [13] - Putailai reported H1 revenue of 7.088 billion yuan, a year-on-year increase of 11.95%, with net profit rising by 23.03% due to high sales growth in core products and effective cost reduction measures [14] - The lithium battery industry, particularly in upstream materials and equipment, is experiencing high demand, driven by the power and energy storage markets [15] Consumer Group - Xueda Education reported H1 revenue of 1.916 billion yuan, up 18.27%, with net profit increasing by 42.18%, reflecting improved business efficiency [17] - Wens Foodstuff Group achieved H1 revenue of 49.875 billion yuan, a year-on-year increase of 5.92%, with net profit soaring by 159.12%, driven by strong performance in pig farming and cost optimization [18]