Investment Rating - The report assigns an "Add-A" rating to the company, indicating a positive outlook for its stock performance in the near term [3][6]. Core Insights - The company is positioned to benefit from the launch of Sustainable Aviation Fuel (SAF) in 2025, with expectations of increased demand for Used Cooking Oil (UCO) as a key raw material [3][4]. - The European Union's regulations mandate a gradual increase in SAF blending ratios, which is expected to drive UCO demand significantly [3][4]. - The company is actively expanding its UCO processing capabilities through acquisitions and new projects, which will enhance its market position [4][6]. Market Performance - The company's stock closed at 7.13 yuan, with a yearly high of 7.36 yuan and a low of 3.05 yuan [2]. - The circulating market value is 32.78 billion yuan, while the total market value stands at 33.58 billion yuan [2]. Financial Projections - Revenue is projected to grow from 1.56 billion yuan in 2025 to 1.93 billion yuan in 2027, reflecting year-on-year growth rates of 7.6%, 11.4%, and 10.8% respectively [6]. - Net profit is expected to increase dramatically from 87 million yuan in 2025 to 219 million yuan in 2027, with growth rates of 569.8%, 63.6%, and 53.4% [6]. - Earnings per share (EPS) are forecasted to rise from 0.19 yuan in 2025 to 0.47 yuan in 2027 [6]. Industry Opportunities - The SAF market is anticipated to grow significantly, with European SAF demand projected to reach approximately 137,000 tons in 2025 and 411,000 tons by 2030 [3][4]. - The company is well-positioned to capitalize on the increasing UCO demand driven by SAF policies and market dynamics [4][6].

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company achieved a revenue of 617 million RMB in 2024, representing a year-over-year increase of 7.74%, while the net profit attributable to the parent company was 66.79 million RMB, down 5.62% year-over-year, primarily due to a decline in revenue and gross margin from water treatment technology solutions [1][2] - The company is actively implementing its strategy of "resource utilization, AI digitization, and productization," which is expected to significantly reduce the comprehensive water production costs for water-using enterprises, indicating a positive outlook for its performance growth [1][2] Revenue Breakdown - In 2024, the revenue from water treatment technology solutions, wastewater resource utilization, and operation and maintenance technical services was 337 million RMB, 107 million RMB, and 172 million RMB, respectively, with year-over-year changes of -10.94%, -0.17%, and +98.74% [2] - The gross margins for these segments were 32.28%, 30.61%, and 46.88%, reflecting year-over-year changes of -8.64, -2.90, and +10.36 percentage points [2] New Product Development - The company has successfully secured orders for its New Water Island 2.0 product, with projects in Wuxi, Zhoushan, Kaifeng, and Taiyuan, each with a capacity of 5,000 m³/day, aimed at various industrial applications [3] - The company is building a sales network for the New Water Island product, establishing cooperation intentions with multiple domestic and international clients [3] Financial Projections - The report projects the company's earnings per share (EPS) for 2025, 2026, and 2027 to be 0.92 RMB, 1.14 RMB, and 1.33 RMB, respectively, with a downward adjustment of 24% for 2025 and 2026 [4] - The target price for the company is set at 21.90 RMB, based on a price-to-earnings (PE) ratio of 23.8 for 2025 [4][7] Market Position - The company's market capitalization is approximately 1.928 billion RMB, with a closing price of 15.66 RMB as of April 30 [7] - The report indicates a significant growth potential for the company, driven by the increasing demand for high-quality recycled water and the expansion of its industrial market applications [2][3]