Group 1 - The latest stock price of Xinri Co., Ltd. is 13.03 yuan, an increase of 1.56% compared to the previous trading day, with an intraday high of 13.19 yuan and a low of 12.85 yuan, and a trading volume of 0.75 billion yuan [1] - Xinri Co., Ltd. specializes in the research, production, and sales of electric bicycles, electric lightweight motorcycles, and electric motorcycles, with products ranging from basic models to luxury versions, lithium battery models, and special vehicles [1] - The company recently announced the completion of business registration changes and has obtained a new business license from the Wuxi Data Bureau, with the changes primarily involving adjustments to its business scope [1] Group 2 - On the day of the announcement, the net outflow of main funds for Xinri Co., Ltd. was 3.8012 million yuan, with a cumulative net outflow of 11.2134 million yuan over the past five days [1]

Group 1 - Private enterprises play a crucial role in social and economic development, contributing to job creation, improving livelihoods, and promoting innovation [1] - Gansu Province's tax authorities are actively responding to the tax and fee demands of private enterprises by optimizing service models and ensuring the implementation of tax incentives [1][3] - The Gansu tax department is focused on tailored services for enterprises, utilizing tax big data to ensure that tax benefits are effectively delivered [3] Group 2 - Gansu Niudian Senxiang Vehicle Manufacturing Co., Ltd. has benefited from tax incentives, receiving a research and development expense deduction of 6.3774 million yuan in 2024, which has enhanced its funding for smart manufacturing [2] - Dahua Water-saving Technology Co., Ltd. received tax relief of 3.16 million yuan from R&D expense deductions and VAT exemptions from January to May 2025, alleviating financial pressure for technology upgrades [2] - The tax department's support has enabled companies to achieve high-quality development through compliance and integrity in tax payments [5] Group 3 - The tax credit evaluation system is essential for measuring corporate compliance, with Gansu's tax authorities implementing differentiated services based on tax credit ratings [5][6] - Companies with good tax credit ratings can access more convenient services, while those with poor ratings face operational challenges [6] - The "credit-for-loan" program allows compliant companies to secure loans without collateral, supporting their operational needs [5][6] Group 4 - Gansu tax authorities employ a "pre-warning + tracking + post-sanction" service model to help enterprises correct policy execution deviations and reduce tax risks [7][8] - The tax department uses big data analysis to identify potential tax risks, providing timely alerts to companies to avoid operational disruptions [7] - Cross-departmental information sharing enhances the effectiveness of tax enforcement and compliance monitoring [7][8] Group 5 - Gansu tax authorities encourage enterprises to strengthen financial and tax knowledge training, improving the accuracy of tax declarations [8] - The establishment of a tax risk prevention manual for the silicon carbide industry aids companies in maintaining compliance [9] - The focus on technological upgrades and financial management is essential for the sustainable development of the silicon carbide industry [9]

Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The company achieved a total revenue of 21.606 billion yuan in 2024, representing a year-on-year increase of 2.71%, with a net profit attributable to shareholders of 1.988 billion yuan, up 5.68% [3][4] - In Q4 2024, the company reported a total revenue of 4.142 billion yuan, an increase of 15.69%, and a net profit of 434 million yuan, up 34.24% [3][4] - The electric three-wheeler segment showed significant revenue growth, with a year-on-year increase of 36.07% [4] Revenue Breakdown - For 2024, the company's revenue from electric bicycles, electric two-wheel motorcycles, electric three-wheelers, and accessories was 13.037 billion yuan, 5.214 billion yuan, 1.952 billion yuan, and 847 million yuan, respectively [4] - Domestic and overseas revenues were 20.976 billion yuan and 235 million yuan, respectively, with year-on-year growth of 1.92% and 3.82% [4] - The company’s revenue from distribution and direct sales was 20.641 billion yuan and 706 million yuan, respectively, both showing stable growth [4] Financial Performance - In Q4 2024, the company's gross margin was 19.53%, a decrease of 0.42 percentage points, while the net margin improved to 10.55%, an increase of 1.30 percentage points [5] - The financial expense ratio increased due to a decline in interest income from financial management and deposits [5] - The company expects to benefit from the old-for-new policy, which is likely to drive demand for electric bicycles and expand market size [6] Profit Forecast - The company forecasts net profits of 2.616 billion yuan, 3.207 billion yuan, and 3.852 billion yuan for 2025, 2026, and 2027, respectively, with corresponding EPS of 3.04 yuan, 3.72 yuan, and 4.47 yuan [6][8] - The projected PE ratios for the next three years are 13.86, 11.31, and 9.41 times [6][8]