北京菜市口百货股份有限公司2025 年半年度报告 公司以直营模式为主开展经营，销售网络主要包括线下直营店渠道、银行渠道和线上电商渠 道等。截至报告期末，公司拥有包括覆盖北京各行政区和天津、河北、包头、西安、苏州、武汉 的 103 家直营连锁门店；以及包括菜百首饰自营官方商城及在京东、天猫、抖音等电商平台开设 的线上店铺、直播销售等在内的覆盖全国市场的线上销售网络；并与北京农村商业银行、北京银 行、华夏银行等多家银行开展合作，利用银行渠道体系完善、网点众多的优点，在银行网点开展 销售。 北京菜市口百货股份有限公司2025 年半年度报告 公司代码：605599 公司简称：菜百股份 北京菜市口百货股份有限公司 北京菜市口百货股份有限公司2025 年半年度报告 重要提示 一、 本公司董事会、监事会及董事、监事、高级管理人员保证半年度报告内容的真实性、准确 性、完整性，不存在虚假记载、误导性陈述或重大遗漏，并承担个别和连带的法律责任。 二、 公司全体董事出席董事会会议。 三、 本半年度报告未经审计。 四、 公司负责人谢华萍、主管会计工作负责人杨鹏艳及会计机构负责人（会计主管人员）杨鹏 艳声明：保证半年度报告中财务报告的 ...

Group 1: Cai Bai Co., Ltd. (菜百股份) - Cai Bai Co., Ltd. plans to open approximately 10 new stores in 2024, with over half already opened, including the largest flagship store in Beijing Shunyi Xiangyun Town [1] - The company reported a slight decrease in revenue contribution from its main store despite an increase in overall store scale, with growth in chain stores and online business, as well as strong performance in bank channels [1] - Sales of precious metal investment products have seen significant growth, while gold jewelry sales remain stable, and cultural products related to precious metals have performed well; however, sales of diamond and jade jewelry have declined [1] - The company adheres to a pricing principle of "selling genuine goods at fair prices" and plans to distribute a cash dividend of 7.20 yuan per 10 shares (including tax) for the 2024 fiscal year [1] Group 2: Ri Fa Precision Machinery Co., Ltd. (日发精机) - Ri Fa Precision Machinery has a strong competitive advantage in the bearing equipment sector, ranking high in market share [2] - The company completed the R&D of a CNC thread grinding machine in 2023, designed for processing lead screws and nuts in industries such as new energy vehicles and humanoid robots, with initial deliveries made to select customers [2] - However, large-scale production has not yet been achieved due to some downstream industries still being in early stages, and continuous capacity release for CNC grinding equipment has not been realized [2] - The company is in discussions regarding compensation for five aircraft detained by Airwork, with negotiations ongoing with Russian clients and insurance companies [2]

Group 1 - The core viewpoint of the news is that Fengjing Capital has conducted research on Cai Bai Co., which includes insights into the company's 2024 store opening plans, channel and product structure changes, pricing strategies, and dividend distribution [1] - Cai Bai Co. plans to open approximately 10 new stores in 2024, with over half already opened, including the largest flagship store in Beijing Shunyi Xiangyun Town [1] - The company reported a slight decrease in revenue contribution from its main store despite growth in total store scale, with significant growth in chain stores and online business, as well as good performance in bank channels [1] Group 2 - The sales of precious metal investment products have seen a significant increase, while gold jewelry sales remain stable, and there is a good rise in precious metal cultural products; however, sales of diamond and jade jewelry have declined [1] - Cai Bai Co. adheres to a pricing principle of "selling genuine goods at real prices" [1] - The annual profit distribution plan for 2024 proposes a cash dividend of 7.20 yuan (including tax) for every 10 shares [1]

Core Viewpoint - The company, Cai Bai Co., Ltd. (605599), is expanding its retail presence and maintaining a positive financial trajectory, with a focus on gold and jewelry products, while also planning to distribute significant cash dividends to shareholders in 2024 [5][3]. Group 1: Business Expansion - The company plans to open approximately 10 new stores in 2025, with over half already established. The largest direct chain store outside the main store has opened in Beijing, featuring a unique cultural consumption space [2]. - The new store in Beijing's Shunyi District spans over 1,600 square meters and emphasizes a blend of gold jewelry and cultural experiences [2]. Group 2: Financial Performance - For Q1 2025, the company reported a main revenue of 8.222 billion yuan, a year-on-year increase of 30.18%, and a net profit attributable to shareholders of 320 million yuan, up 17.32% year-on-year [5]. - The company’s gross profit margin stands at 8.34%, with a debt ratio of 47.34% [5]. Group 3: Product and Channel Strategy - The company is experiencing growth in its revenue, with a stable increase in net profit. The sales of precious metal investment products have seen significant growth, while sales of diamond and emerald jewelry have declined [3]. - The company is actively adjusting its product structure and procurement strategies to enhance operational quality [3]. Group 4: Dividend Policy - The company aims to maintain high dividend payouts, proposing a cash dividend of 7.20 yuan per 10 shares for the 2024 fiscal year, pending approval at the annual shareholders' meeting [5]. Group 5: Market Sentiment - In the last 90 days, 10 institutions have rated the stock, with 9 buy ratings and 1 hold rating, indicating positive market sentiment [6].

Core Viewpoint - The company experienced significant revenue growth driven by rising gold prices and strong sales in precious metal investments and cultural products, although profit margins faced downward pressure due to changes in product mix [1][2][4] Financial Performance - In 2024, the company achieved revenue of 20.233 billion yuan (up 22.24% year-on-year) and a net profit attributable to shareholders of 719 million yuan (up 1.73%) [1] - For Q4 2024, revenue reached 4.887 billion yuan (up 16.84%) with a net profit of 165 million yuan (up 43.00%) [1] - In Q1 2025, revenue was 8.222 billion yuan (up 30.18%) and net profit was 320 million yuan (up 17.32%) [1] Product and Channel Analysis - In 2024, revenue from gold jewelry was 5.473 billion yuan (down 11.14%), while precious metal investment products generated 12.906 billion yuan (up 45.28%) and cultural products brought in 1.563 billion yuan (up 40.87%) [2] - The share of precious metal investment products increased to 64% (up 10 percentage points), while gold jewelry's share decreased to 27% (down 10 percentage points) [2] - Offline revenue was 15.095 billion yuan (up 13.40%), online revenue was 4.818 billion yuan (up 60.26%), and bank revenue was 301 million yuan (up 43.48%) [2] Profitability Metrics - The gross profit margin for 2024 was 8.94% (down 1.74 percentage points), and the net profit margin was 3.59% (down 0.71 percentage points) [2] - For Q1 2025, the gross profit margin was 8.34% (down 1.66 percentage points), and the net profit margin was 3.95% (down 0.38 percentage points) [3] Store Expansion - By the end of 2024, the company had 100 directly operated stores, with a net increase of 13 stores during the year [3] - In Q1 2025, the company added 4 new stores and closed 2, with plans to open 3 more in Q2 [3] Profit Forecast and Investment Recommendation - The company is projected to achieve net profits of 803 million yuan, 870 million yuan, and 930 million yuan for 2025-2027, representing year-on-year growth of 12%, 8%, and 7% respectively [4] - The company maintains a "strong buy" rating with a 2025 PE ratio of 13.1X and a 2026 PE ratio of 12.1X [4]

Investment Rating - The investment rating for the company is "Buy" (maintained) [2] Core Views - The company's performance exceeded expectations, driven by rising gold prices which stimulated demand for investment products [8] - The company reported a total revenue of 20.23 billion yuan in 2024, a year-on-year increase of 22.24%, and a net profit attributable to shareholders of 719 million yuan, up 1.73% year-on-year [8] - The company is expanding its direct store network and enhancing its multi-channel layout, with a focus on the Beijing-Tianjin-Hebei region [8] Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 24.63 billion yuan, with a year-on-year growth rate of 21.8% [7] - The net profit attributable to shareholders for 2025 is projected to be 804 million yuan, reflecting an 11.8% year-on-year increase [7] - The company plans to distribute a cash dividend of 7.20 yuan per 10 shares, totaling 560 million yuan, which represents 77.89% of the net profit attributable to shareholders [8]

Investment Rating - The investment rating for the company is maintained at a "Buy" level, indicating a strong performance relative to the benchmark [12]. Core Views - The company reported a revenue of 20.23 billion yuan in 2024, representing a year-on-year increase of 22.24%, with a net profit attributable to shareholders of 719 million yuan, up 1.73% [1]. - The performance of investment products has been particularly strong, contributing to 64% of total revenue in 2024 [3]. - The company has maintained a high dividend payout ratio of 77.89% for 2024, with a cash dividend of 0.72 yuan per share [2]. Financial Performance Summary - In Q4 2024, the company achieved a revenue of 4.887 billion yuan, a 17% increase year-on-year, and a net profit of 165 million yuan, up 43% [1]. - For Q1 2025, revenue reached 8.222 billion yuan, reflecting a 30% year-on-year growth, with a net profit of 320 million yuan, an increase of 17% [1]. - The gross margin for Q1 2025 was 8.34%, down 1.67 percentage points year-on-year [1]. Product Performance Summary - In 2024, the revenue from gold jewelry decreased by 11% to 5.473 billion yuan, while precious metal investment products saw a 45% increase to 12.906 billion yuan [3]. - The sales volume of gold jewelry dropped by 26.42% due to rising gold prices, while sales of precious metal investment products grew by 18.64% [3]. Channel Performance Summary - The company reported online sales of 4.818 billion yuan, accounting for 23.8% of total sales, with a significant growth of 60.26% in the e-commerce segment [4]. - The offline channel generated 15.095 billion yuan, representing 74.7% of total sales, with a 16.47% average sales growth in Beijing [4]. Profit Forecast - Revenue projections for 2025, 2026, and 2027 are 24.122 billion yuan, 27.211 billion yuan, and 29.837 billion yuan, respectively, with year-on-year growth rates of 19%, 13%, and 10% [5]. - The net profit attributable to shareholders is expected to be 808 million yuan in 2025, reflecting a 12% increase [5].

Investment Rating - The investment rating for the company is not explicitly stated in the provided documents, but the report indicates a positive outlook based on performance metrics and dividend yield [1][2]. Core Insights - The company reported a revenue of 20.23 billion yuan in 2024, representing a year-on-year increase of 22.24%, with a net profit attributable to shareholders of 719 million yuan, up 1.73% [1]. - The performance of investment products has been strong, contributing 64% to total revenue in 2024, while sales of gold jewelry have faced challenges due to rising gold prices [3]. - The company maintains a high dividend payout ratio of 77.89%, with a cash dividend of 0.72 yuan per share planned for 2024 [2]. Financial Performance Summary - In Q4 2024, the company achieved a revenue of 4.89 billion yuan, a 17% increase year-on-year, and a net profit of 165 million yuan, up 43% [1]. - For Q1 2025, revenue reached 8.22 billion yuan, a 30% increase, with a net profit of 320 million yuan, up 17% [1]. - The gross margin for Q1 2025 was 8.34%, down 1.67 percentage points year-on-year [1]. Product Performance Summary - In 2024, revenue from gold jewelry decreased by 11% to 5.47 billion yuan, while revenue from precious metal investment products increased by 45% to 12.91 billion yuan [3]. - The sales volume of gold jewelry fell by 26.42% due to consumer hesitation amid rising gold prices, while sales of precious metal investment products grew by 18.64% [3]. Channel Performance Summary - The company reported online sales of 4.82 billion yuan, accounting for 23.8% of total sales, with a significant growth of 60.26% in the e-commerce segment [4]. - The offline channel remains dominant, contributing 74.7% of total sales, with an average sales growth of 16.47% in Beijing [4]. Profit Forecast - Revenue projections for 2025, 2026, and 2027 are 24.12 billion yuan, 27.21 billion yuan, and 29.84 billion yuan, respectively, with expected growth rates of 19%, 13%, and 10% [5]. - The net profit attributable to shareholders is forecasted to be 808 million yuan in 2025, 885 million yuan in 2026, and 949 million yuan in 2027 [5].