Investment Rating - The investment rating for the company is "Accumulate" with a target price of 13.86 CNY [5][11]. Core Viewpoints - The company is expected to stabilize and recover its revenue and net profit through business structure optimization and overseas market expansion. The upcoming release of the iPhone 17 series is anticipated to benefit the company as a leading distributor [2][11]. Financial Summary - Total revenue for 2023 is projected at 92.16 billion CNY, with a decline to 65.82 billion CNY in 2024, followed by further decreases in 2025 to 56.36 billion CNY. Revenue is expected to grow again in 2026 and 2027 to 59.18 billion CNY and 61.48 billion CNY, respectively [4][12]. - Net profit attributable to the parent company is forecasted to decrease from 655 million CNY in 2023 to 581 million CNY in 2024, with a slight recovery to 597 million CNY in 2025, and further growth to 658 million CNY and 713 million CNY in 2026 and 2027, respectively [4][12]. - Earnings per share (EPS) is expected to decline from 0.53 CNY in 2023 to 0.47 CNY in 2024, with a slight recovery to 0.48 CNY in 2025, and growth to 0.53 CNY and 0.58 CNY in 2026 and 2027 [4][12]. Business Performance - In the first half of 2025, the company experienced significant revenue declines, with Q1 and Q2 showing revenue growth rates of -41.2% and -26.5%, respectively. Net profit growth rates for the same periods were -24.9% and -58.1% [11]. - The gross profit margin for the first half of 2025 was 4.94%, an increase of 1.19 percentage points year-on-year, with communication products at 3.71% and non-communication products at 10.3% [11]. Market Expansion - The company has strengthened its retail capabilities and is expected to benefit from the iPhone 17 series launch, with over 2,000 Apple authorized stores and a significant increase in sales scale [11]. - Overseas sales revenue grew by 29.96% in the first half of 2025, with market shares in Hong Kong and Macau reaching 20.2% and 32.4%, respectively [11].

Investment Rating - The investment rating for the company is "Accumulate" [6] Core Views - The company continues to see a recovery in revenue growth, particularly in functional lenses and smart glasses, with a projected revenue increase of 14.9% in 2025 [2][12] - The company achieved a revenue of 686 million yuan in H1 2025, representing a year-on-year growth of 14.2%, and a net profit of 56 million yuan, up 6.97% [12] - The company is expanding its store network and enhancing its supply chain and AI technology integration [12] Financial Summary - Total revenue is projected to grow from 1,176 million yuan in 2023 to 1,954 million yuan in 2027, with a CAGR of 21.6% [5] - Net profit attributable to shareholders is expected to increase from 128 million yuan in 2023 to 187 million yuan in 2027, with a CAGR of 20% [5] - The company's earnings per share (EPS) is forecasted to rise from 0.56 yuan in 2023 to 0.82 yuan in 2027 [5] Store Expansion and Online Sales - In H1 2025, the company opened 28 new stores and closed 16, resulting in a total of 569 stores by the end of H1 [12] - Online sales reached 115 million yuan in H1, accounting for 16.79% of total revenue, with a year-on-year growth of 32.33% [12] Product Segmentation - Revenue from optical glasses and fitting services was 451 million yuan, up 17.1%, while sales of functional lenses increased by 26.58% [12] - The company is collaborating with leading smart glasses manufacturers to enhance its product offerings [12] Target Price and Valuation - The target price for the company's stock is set at 42.90 yuan, based on a price-to-earnings (PE) ratio of 75 times for 2025 [12]

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 24.74 CNY, compared to the current price of 19.14 CNY [5][12]. Core Insights - The company achieved a 11% growth in net profit attributable to shareholders and a 40% growth in net profit excluding non-recurring items in the first half of 2025, supported by a diversified supply chain and enhanced global warehousing and distribution network [2][12]. - The revenue for H1 2025 was 40.4 billion CNY, an increase of 8.7% year-on-year, with a net profit of 1.9 billion CNY, reflecting a 11% increase [12]. Financial Summary - Total revenue projections are as follows: 6,074 million CNY in 2023, 8,124 million CNY in 2024, 9,686 million CNY in 2025, 11,952 million CNY in 2026, and 14,463 million CNY in 2027, with growth rates of 11.3%, 33.7%, 19.2%, 23.4%, and 21.0% respectively [4][13]. - Net profit attributable to shareholders is projected to be 413 million CNY in 2023, 334 million CNY in 2024, 400 million CNY in 2025, 556 million CNY in 2026, and 735 million CNY in 2027, with growth rates of 65.1%, -19.2%, 19.9%, 39.0%, and 32.1% respectively [4][13]. - The earnings per share (EPS) is expected to be 1.03 CNY in 2023, 0.83 CNY in 2024, 0.99 CNY in 2025, 1.38 CNY in 2026, and 1.83 CNY in 2027 [4][13]. Segment Performance - In H1 2025, revenue by product category was as follows: furniture series at 21.2 billion CNY (+11.9%, 52.9% share), home series at 14.4 billion CNY (+7.9%, 35.9% share), pet series at 2.86 billion CNY (-7.3%, 7.1% share), and sports and outdoor at 1.6 billion CNY (+20.2%, 4% share) [12]. - By region, revenue from Europe was 25.7 billion CNY (+12.8%, 64.1% share) and from North America was 13.7 billion CNY (+1.9%, 34.1% share) [12]. - By channel, revenue from Amazon was 24.2 billion CNY (-4.6%, 60.4% share), OTTO at 1.81 billion CNY (-2.1%, 4.5% share), and B2B at 6.75 billion CNY (+36.5%, 16.9% share) [12]. Operational Improvements - The company has completed approximately 50% of its production capacity transfer to Southeast Asia for shipments to the U.S., with a 70% order rate for shipments from Southeast Asia [12]. - The global warehousing network includes over 300,000 square meters of self-operated warehouses, covering key markets in Europe and North America [12]. - The company has increased strategic investments in emerging markets such as Australia and Turkey, achieving an 86.25% revenue growth in these markets [12].

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 27.28 CNY, compared to the current price of 20.33 CNY [5][12]. Core Insights - The company achieved a 21% growth in net profit attributable to shareholders in Q2, with significant performance in market expansion, import reforms, and digital payment services, indicating strong future growth potential [2][12]. - The company reported a revenue of 77.1 billion CNY in H1, representing a year-on-year increase of 13.99%, and a net profit of 16.9 billion CNY, up 16.78% [12]. - The projected earnings per share (EPS) for 2025-2027 are 0.77 CNY, 1.06 CNY, and 1.27 CNY, with growth rates of 38%, 37%, and 19% respectively [12]. Financial Summary - Revenue projections are as follows: 2023A: 11,300 million CNY, 2024A: 15,737 million CNY, 2025E: 19,662 million CNY, 2026E: 24,116 million CNY, 2027E: 27,497 million CNY, with growth rates decreasing from 48.3% in 2023 to 14.0% in 2027 [4][13]. - Net profit attributable to shareholders is projected to grow from 2,676 million CNY in 2023A to 6,937 million CNY in 2027E, with a significant increase of 142.3% in 2023A [4][13]. - The company maintains a strong return on equity (ROE) forecast, increasing from 15.1% in 2023A to 25.2% in 2027E [4][13]. Business Performance - The company's market operating income for H1 was 23.8 billion CNY, with trade services growing by 43.2% to 5.31 billion CNY [12]. - The CG platform registered 5.1 million purchasing merchants across over 200 countries, generating 2.57 billion CNY in revenue, with a net profit of 1.55 billion CNY, reflecting a 109.7% increase [12]. - The company has made significant progress in its global expansion, with 13 new overseas projects and the opening of a market in Osaka, Japan [12].

Investment Rating - The investment rating for the company is "Accumulate" with a target price of 19.50 CNY, while the current price is 14.86 CNY [2][11]. Core Views - The company plans to acquire 65% of Siyi Industrial to enhance its service ecosystem and become the preferred service provider for parent-child families [3][11]. - The acquisition is expected to create synergies in member operations, market layout, channel sharing, and business expansion, further driving the company's growth [11]. Financial Summary - Revenue projections are as follows: - 2023A: 8,753 million CNY - 2024A: 9,337 million CNY (up 6.7%) - 2025E: 11,329 million CNY (up 21.3%) - 2026E: 13,296 million CNY (up 17.4%) - 2027E: 15,507 million CNY (up 16.6%) [5] - Net profit (attributable to the parent) is projected to grow significantly: - 2023A: 105 million CNY - 2024A: 181 million CNY (up 72.4%) - 2025E: 380 million CNY (up 109.5%) - 2026E: 518 million CNY (up 36.4%) - 2027E: 667 million CNY (up 28.8%) [5] - Earnings per share (EPS) forecast: - 2023A: 0.08 CNY - 2024A: 0.14 CNY - 2025E: 0.30 CNY - 2026E: 0.41 CNY - 2027E: 0.53 CNY [5] Market Data - The company's market capitalization is 18,750 million CNY, with a total share capital of 1,262 million shares [6]. - The stock has traded within a range of 4.91 to 16.36 CNY over the past 52 weeks [6]. Strategic Acquisition - The acquisition of Siyi Industrial, a leading enterprise in hair care services, is expected to enhance the company's market position and service offerings [11]. - Siyi Industrial has a strong brand presence with over 2,503 stores and more than 200,000 members, projecting a revenue of 7.23 billion CNY in 2024 [11]. Industry Outlook - The hair care market in China is projected to grow from 570.9 billion CNY in 2023 to 812.5 billion CNY by 2028, with a CAGR of 7.3% [11]. - The company aims to lead the market with its "Technology Hair Care 3.0" strategy, focusing on integrating new technologies and business models [11].