Core Viewpoint - The company reported a decline in revenue and net profit for 2024, but showed signs of recovery in Q1 2025 with significant growth in both revenue and net profit due to improved downstream demand [1][2]. Financial Performance - In 2024, the company achieved revenue of 759 million yuan, a year-on-year decrease of 4.43%, and a net profit attributable to shareholders of 107 million yuan, down 32.26% [1]. - For Q4 2024, the company reported revenue of 175 million yuan, a decline of 15.57%, and a net profit of 30 million yuan, down 42.78% [1]. - In Q1 2025, the company achieved revenue of 222 million yuan, a year-on-year increase of 30.48%, and a net profit of 29 million yuan, up 70.00% [1]. Margin Analysis - The company's overall gross margin for 2024 was 39.46%, down 6.01 percentage points year-on-year, while the net profit margin was 14.09%, down 5.79 percentage points [2]. - The decline in gross margin was attributed to insufficient capacity utilization due to weak demand, a decrease in the revenue share of higher-margin products, and rising prices of raw materials like tungsten carbide [2]. - In Q1 2025, the gross margin was 35.5%, down 1.8 percentage points year-on-year, but the net profit margin improved to 13.2%, an increase of 3.1 percentage points [2]. Cost Management - The company managed to reduce its expense ratio in 2024 to 20.51%, down 0.63 percentage points year-on-year, with reductions in sales, management, and R&D expense ratios [2]. - In Q1 2025, the expense ratio further decreased to 16.5%, a significant drop of 7.2 percentage points year-on-year [2]. Future Outlook - The company is projected to achieve net profits of 150 million, 200 million, and 270 million yuan for 2025, 2026, and 2027 respectively, with a compound annual growth rate of 22% in revenue over the next three years [3]. - The company is recognized as a leading domestic manufacturer of CNC tools and is rated as "hold" [3].

Summary of Huari Precision's Conference Call Company Overview - **Company**: Huari Precision (华锐精密) - **Industry**: Tool manufacturing, specifically focusing on CNC blades and overall tool solutions Key Financial Highlights - **Q1 2025 Performance**: - Revenue: 222 million CNY, up 30.48% YoY - Net Profit: 29.22 million CNY, up 70% YoY - Non-recurring Net Profit: 28.23 million CNY, up 71.29% YoY - Net Profit Margin: 13.16%, up 3.06 percentage points YoY - Overall Gross Margin: 35.49%, down 1.75 percentage points YoY - CNC Blade Sales Revenue: 195 million CNY, up 40.87% YoY - Overall Tool Sales Revenue: 23 million CNY, down 22.92% YoY [2][5][6] Strategic Shifts - **Business Transformation**: Transitioning from wholesale distribution to a major client strategy, focusing on defense, aerospace, and AI-related energy sectors due to increasing domestic demand [2][8] - **Client Base Expansion**: Aiming to increase revenue from major clients from less than 10% to 25%-30% [2][12][13] Market Demand Insights - **Key Demand Sources**: - Energy sector, automotive parts (especially electric vehicles), general machinery, engineering machinery, and robotics are primary demand drivers [9][10] - Notable growth in defense and aerospace sectors, previously reliant on imports, now shifting towards domestic production [8][9] Operational Developments - **Cash Flow Improvement**: Significant improvement in operating cash flow, reaching 177.66 million CNY, attributed to better accounts receivable management and increased use of bill settlements [3][5][11] - **Cost Management**: Reduction in total expenses by 12.24 million CNY, mainly due to decreased stock incentive costs and increased R&D materials [3] Product and Technology Advancements - **CNC Blade Performance**: - CNC blade sales revenue in 2024 was 645 million CNY, down 10.6% YoY, with a gross margin of 45.04% [6][20] - Anticipated recovery in production and gross margin in Q2 2025 [20] - **Robotics Collaboration**: Partnering with Yuxu Robotics to enhance product offerings and efficiency in humanoid robot applications [4][14][15] International Expansion Plans - **Overseas Market Strategy**: Actively expanding into Europe, North America, and Southeast Asia, with plans to establish companies and service centers abroad [4][21] - **Export Growth**: Expecting over 50% annual growth in export business, despite geopolitical challenges [24] Future Outlook - **Market Trends**: Increasing focus on efficiency over cost-cutting among clients, leading to a demand for comprehensive solutions rather than price competition [27] - **Long-term Vision**: The company views 2025 as a pivotal year for growth following a stagnation period from 2021 to 2024, with expectations for sustained revenue and profit growth [27]

Investment Rating - The report maintains an "Accumulate" rating for the company [2][6] Core Views - The company's performance in 2024 met expectations, with Q1 2025 showing a return to growth [2] - The overall performance in 2024 declined mainly due to low manufacturing industry sentiment and weak demand for tools, leading to underutilization of capacity and increased average costs [2][4] - Q1 2025 saw significant growth in net profit, attributed to cost optimization and the end of stock incentive expenses [3] Financial Performance Summary - In 2024, the company achieved total revenue of 759.06 million yuan, a year-on-year decrease of 4.43%, and a net profit attributable to shareholders of 106.96 million yuan, down 32.26% [2] - For Q1 2025, the company reported revenue of 222 million yuan, a year-on-year increase of 30.48%, and a net profit of 29 million yuan, up 70% [3] - The gross profit margin for 2024 was 39.46%, down 6.01 percentage points year-on-year, while Q1 2025's gross profit margin was 35.49%, down 1.75 percentage points [4] - The company’s inventory increased to 397 million yuan by the end of 2024, a rise of 28.77% year-on-year, indicating improved cash flow from operating activities [5] Product and Market Analysis - In 2024, domestic revenue was 700 million yuan, down 5.73% year-on-year, while overseas revenue was 50 million yuan, up 6.73%, indicating successful overseas business progress [2] - The company has accelerated channel expansion and completed key investment projects, enhancing its comprehensive metal cutting service capabilities [6] Earnings Forecast and Valuation - The net profit forecasts for 2025 and 2026 have been adjusted to 157 million yuan and 211 million yuan, respectively, with a projected net profit of 273 million yuan for 2027 [6] - The current stock price corresponds to dynamic P/E ratios of 23, 17, and 13 for 2025, 2026, and 2027, respectively, reflecting the company's expanding product matrix [6]

Investment Rating - The report maintains a "Buy" rating for the company, anticipating a recovery in the manufacturing sector due to economic stimulus policies [5]. Core Insights - The company experienced a significant decline in profits in 2024, with a revenue of 759 million RMB, down 4.43% year-on-year, and a net profit of 107 million RMB, down 32.26% year-on-year. However, the first quarter of 2025 showed a strong recovery with a revenue of 222 million RMB, up 30.48% year-on-year, and a net profit of 29 million RMB, up 70% year-on-year [2][3]. - The overall tool segment saw a revenue increase of 57.09% in 2024, indicating potential for future profitability as the company focuses on expanding its product offerings and improving performance [4]. Summary by Sections Financial Performance - In 2024, the company reported a gross margin of 39.46%, down 6.01 percentage points, and a net margin of 14.06%, down 5.79 percentage points, reflecting the pressure from declining sales volumes in key product categories [3]. - The company is projected to achieve net profits of 153 million RMB, 191 million RMB, and 241 million RMB for 2025, 2026, and 2027 respectively, with corresponding P/E ratios of 23X, 19X, and 15X [5][10]. Market Outlook - The report highlights that the tool industry is expected to be a priority sector for cyclical recovery, driven by improved downstream demand and the company's ongoing product enhancements [3][5]. - The company is actively increasing its investment in new product development, particularly in integrated tools and tool systems, which is expected to help it reach a breakeven point and contribute positively to earnings [4].

（一）授信及担保基本情况 为满足公司及子公司业务发展需要，扩宽融资渠道，公司及子公司拟向银行 等金融机构申请不超过人民币 20 亿元的综合授信额度，该授信额度可在公司及 子公司之间调剂。公司与子公司、子公司与子公司间相互提供担保总额不超过人 民币 5 亿元，在担保额度内，公司可根据实际情况对合并报表范围内的子公司分 配使用额度，如在额度生效期间有新设全资子公司的，对该等子公司的担保，也 可以在上述预计的担保额度内分配使用。该授信及担保额度有效期自 2024 年年 度股东大会审议通过之日起至 2025 年年度股东大会召开之日止。 招商证券股份有限公司关于 株洲华锐精密工具股份有限公司及子公司 向银行申请综合授信额度、提供担保额度的核查意见 招商证券股份有限公司（以下简称"招商证券"、"保荐机构"）作为正在 进行株洲华锐精密工具股份有限公司（以下简称"华锐精密"、"公司"）持续督 导工作的保荐机构，根据《上海证券交易所科创板股票上市规则》《上海证券交易 所科创板上市公司自律监管指引第 1 号——规范运作》等有关规定，对华锐精密及 子公司向银行申请综合授信额度、提供担保额度的情况进行了认真、审慎的核查， 具体情况如 ...

审计报告。 株 洲 华 锐 精 密 工 具 股 份 有 限 公 司 天 职 业 字 [2025]18372 号 目 审 计 报 告 2024_年度财务报表_ 2024 年度财务报表附注— 您可使用手机"扫一扫"或进入"注册会计师行业统一监管平台（http://acc.mof.gov.cn）"进行查验 审计报告. 天职业字[2025]18372 号 株洲华锐精密工具股份有限公司全体股东: 一、审计意见 我们审计了株洲华锐精密工具股份有限公司（以下简称"华锐精密"或"公司"财务报 表,包括 2024年 12 月 31 日的合并资产负债表及资产负债表,2024年度的合并利润表及利润 表、合并现金流量表及现金流量表、合并所有者权益变动表及所有者权益变动表以及相关财 务报表附注。 我们认为,后附的财务报表在所有重大方面按照企业会计准则的规定编制,公允反映了 华锐精密 2024 年 12 月 31 日的合并财务状况及财务状况以及 2024 年度的合并经营成果和合 并现金流量及经营成果和现金流量。 二、形成审计意见的基础 我们按照中国注册会计师审计准则的规定执行了审计工作。审计报告的"注册会计师对 财务报表审计的责任"部分 ...

内 部 控 制 审 计 报 告 您可使用手机"扫一扫"或进入"注册会计师行业统一监管平台（http://acc.mof.gov.cn）"进行查验 -- 株 洲 华 锐 精 密 工 具 股 份 有 限 公 司 内 部 控 制 审 计 报 告 。 天 职 业 字 [2025]18372-1 号 目 - 1. 内部控制审计报告。 天职业字[2025]18372-1 号 株洲华锐精密工具股份有限公司全体股东: . . 按照《企业内部控制审计指引》及中国注册会计师执业准则的相关要求,我们审计了株 洲华锐精密工具股份有限公司（以下简称"华锐精密"）2024 年 12 月 31 日的财务报告内部控 制的有效性。 一、企业对内部控制的责任 按照《企业内部控制基本规范》、《企业内部控制应用指引》、《企业内部控制评价指引》 的规定,建立健全和有效实施内部控制,并评价其有效性是华锐精密董事会的责任。. 二、注册会计师的责任 我们的责任是在实施审计工作的基础上，对财务报告内部控制的有效性发表审计意见, 并对注意到的非财务报告内部控制的重大缺陷进行披露。 内部控制审计报告（续）. 天职业字[2025]18372-1 号. 三、内部控制 ...

株洲华锐精密工具股份有限公司 2024 年度独立董事述职报告 作为株洲华锐精密工具股份有限公司（以下简称"华锐精密"或"公司"）的独 立董事，2024年度本人严格按照《中华人民共和国公司法》（以下简称"《公司 法》"）《中华人民共和国证券法》《上市公司治理准则》等法律法规，以及《株 洲华锐精密工具股份有限公司章程》（以下简称"《公司章程》"）《株洲华锐精 密工具股份有限公司独立董事工作制度》（以下简称"《独立董事工作制度》"） 等内部制度的有关规定和要求，认真负责，忠实勤勉地履行独立董事的义务和职 责，积极出席股东大会、董事会及董事会各专门委员会的相关会议，参与公司各 项重大经营决策，发挥独立董事的专业优势和独立作用，努力维护并有效保障了 公司全体股东，尤其是中小股东的合法权益。现将本人2024年度履职情况汇报如 下： 一、独立董事的基本情况 （一）个人工作履历，专业背景以及兼职情况 刘如铁，1973年出生，中国国籍，无境外永久居留权，研究生学历，2006 年获得中南大学材料学专业博士学位。1998年至今，历任中南大学助理研究员、 副研究员、研究员；2015年被评为博士生导师；2019年至今担任公司独立董事。 ...

株洲华锐精密工具股份有限公司 2024 年度独立董事述职报告 财务、法律、咨询等服务。本人具有《公司章程》及《独立董事工作制度》所要 求的独立性和担任公司独立董事的任职资格，能够保证客观、独立的专业判断， 不存在影响独立性的情况。基于上述，不存在影响公司独立董事独立性的情况。 二、独立董事年度履职概况 （一）参加董事会、股东大会会议情况 2024年度，公司共召开16次董事会会议和4次股东大会会议，本人参加了任 期内公司召开的全部董事会和股东大会，无授权委托其他独立董事出席会议或缺 席情况。本着勤勉尽责的态度，本人认真仔细审阅了会议议案及相关材料，积极 参与各议题的讨论并提出建议；对董事会各项议案及公司其他事项没有提出异议； 对各次董事会会议审议的相关议案均投了赞成票；对于股东大会，本人认真听取 了与会股东的意见和建议。本人出席会议情况如下： 作为株洲华锐精密工具股份有限公司（以下简称"华锐精密"或"公司"）的独 立董事，2024年度本人严格按照《中华人民共和国公司法》（以下简称"《公司 法》"）《中华人民共和国证券法》《上市公司治理准则》等法律法规，以及《株 洲华锐精密工具股份有限公司章程》（以下简称"《公司 ...

株洲华锐精密工具股份有限公司 2024 年度独立董事述职报告 一、独立董事的基本情况 （一）个人工作履历，专业背景以及兼职情况 饶育蕾，1964 年出生，中国国籍，无境外永久居留权，2002 年毕业于中南 大学管理科学与工程专业，博士学历，教授，博士生导师。1988 年至 1997 年， 任中南工业大学管理工程系助教、讲师、副教授；1997 年至 2005 年，任中南大 学商学院金融系主任；2006 年至今任中南大学金融创新研究中心主任。目前兼 任五矿新能源材料（湖南）股份有限公司（股票代码：688779）独立董事、株洲 冶炼集团股份有限公司（股票代码：600961）独立董事，湖南君雅医疗管理有限 公司执行董事、湖南湘江新区国有资本投资有限公司董事、深圳润雅医生集团有 限公司监事；2018 年至 2024 年 5 月担任公司独立董事。 （二）是否存在影响独立性的情况说明 作为公司的独立董事，本人及本人直系亲属、主要社会关系均没有在公司或 其附属企业担任除独立董事以外的其他任何职务，没有为公司或其附属企业提供 财务、法律、咨询等服务。本人具有《公司章程》及《独立董事工作制度》所要 求的独立性和担任公司独立董事的 ...