特别申明： 点击注册小程序 查看完整报告 本订阅号中所涉及的证券研究信息由光大证券研究所编写，仅面向光大证券专业投资者客户，用作新媒体形势下研究 信息和研究观点的沟通交流。非光大证券专业投资者客户，请勿订阅、接收或使用本订阅号中的任何信息。本订阅号 难以设置访问权限，若给您造成不便，敬请谅解。光大证券研究所不会因关注、收到或阅读本订阅号推送内容而视相 关人员为光大证券的客户。 25Q1公司毛利率28.9%，同比+0.3pcts，估计主要系降本提效及产品结构优化所致；期间费用率13.7%，同 比+0.3pcts，其中销售/管理/财务/研发费用率为6.0%/4.5%/0.2%/3.1%，同比+1.0/-0.2/-0.1/-0.5pcts，销售 费用率提升估计系嘉宝莉并表及渠道投入增加，最终销售净利率为13.7%，同比-0.3pcts。此外25Q1公司经 营性净现金流-2.2亿元，同比-2.0亿元。主要系根据嘉宝莉股权转让协议，原股东回购部分应收账款，导致 24Q1经营性净现金流增加较多。 风险提示： 下游需求转弱，涂料业务整合不及预期，原材料价格超预期上涨。 发布日期：2025-04-25 免责声明 报告摘要 事 ...

Investment Rating - The report maintains a "Buy" rating for the company, expecting a relative performance increase of over 15% compared to the benchmark index within the next 6 to 12 months [7]. Core Views - The company achieved revenue growth of 5.09% year-on-year in Q1 2025, demonstrating strong operational resilience despite a complex market environment [4]. - The company is focusing on expanding its industrial coatings business through acquisitions and self-built factories, enhancing its product portfolio and market reach [5]. - The report forecasts significant growth in net profit for the years 2025 to 2027, with expected figures of 46.18 billion, 55.42 billion, and 65.68 billion respectively, indicating a strong growth trajectory [5]. Financial Performance Summary - In Q1 2025, the company reported revenue of 6.246 billion yuan, up 5.09% year-on-year, and a net profit of 842 million yuan, up 2.46% year-on-year [3][4]. - The company's gross margin improved to 28.94%, a year-on-year increase of 0.29 percentage points, marking two consecutive years of improvement [4]. - The company’s net profit margin slightly decreased to 13.68% from 13.95% in the previous year, while the net profit from the waterproof and coatings segments saw significant increases of 19.89% and 48.17% respectively [4]. Business Segment Performance - The waterproof segment generated revenue of 1.054 billion yuan in Q1 2025, reflecting a year-on-year growth of 10.54% [4]. - The coatings segment experienced a remarkable revenue increase of 111.44% in Q1 2025, attributed to a low base effect from the previous year [4]. - The "integrated" business, primarily focused on gypsum boards, reported a revenue decline of 6.07% year-on-year, likely due to a decrease in product prices [4]. Future Outlook - The company is actively pursuing international expansion, with a focus on Southeast Asia, Central Asia, the Middle East, and Europe, achieving a 73% year-on-year increase in international business revenue in Q1 2025 [5]. - The establishment of a new industrial coatings production base in Anhui Province, with a planned investment of 171 million yuan, is expected to further enhance production capacity [4][5].

Investment Rating - The report maintains a "Buy" rating for the company with a target price of 37.80 CNY, indicating an expected return of over 20% within the next six months [7][20]. Core Views - The company has shown steady revenue and profit growth, with Q1 2025 revenue and net profit reaching 6.25 billion CNY and 840 million CNY, respectively, representing year-on-year increases of 5.1% and 2.5% [1]. - The company's strategic focus on "one main and two wings" development is expected to yield positive results, with the Uzbekistan production base already profitable and projects in Thailand and Bosnia progressing steadily [4]. - The company plans to invest 171 million CNY in a new industrial paint production facility in Anhui, which will enhance its market competitiveness in the industrial coatings sector [2]. Financial Performance - In Q1 2025, the overall gross margin was 28.94%, a slight year-on-year increase of 0.30 percentage points, while the net profit margin was 13.68%, showing a year-on-year decrease of 0.27 percentage points but a quarter-on-quarter increase of 4% [3]. - The company forecasts a steady increase in revenue, with projected revenues of 22.43 billion CNY in 2023, growing to 34.67 billion CNY by 2027, reflecting a compound annual growth rate of approximately 12.50% [6][15]. - The net profit attributable to the parent company is expected to rise from 3.52 billion CNY in 2023 to 5.84 billion CNY in 2027, with a significant growth rate of 25.11% anticipated in 2025 [6][15]. Market Position - The company is expected to face some pressure in its gypsum board segment due to market factors leading to price declines, but it is likely to maintain or even strengthen its market share [2]. - The waterproof and coating segments are emerging as new growth engines, with waterproof business revenue increasing by 10.54% year-on-year and the coatings segment seeing a remarkable growth of 111.44% year-on-year [2].

Investment Rating - The report maintains an "Outperform" rating for the company [1] Core Insights - The company reported a significant recovery in Q1 2025, with total revenue of 6.25 billion yuan, a year-on-year increase of 5.1% and a quarter-on-quarter increase of 14.45%. The net profit attributable to the parent company was 840 million yuan, up 2.5% year-on-year and 67.8% quarter-on-quarter [6] - The gross margin showed a notable recovery, with a sales gross margin of 28.94%, a year-on-year increase of 0.29 percentage points, and a quarter-on-quarter increase of 1.96 percentage points. The net profit margin was 13.68%, down 0.27 percentage points year-on-year but up 4.00 percentage points quarter-on-quarter [6] - The company’s waterproof and paint businesses are emerging as strong growth drivers, with waterproof revenue reaching 1.054 billion yuan (up 10.54% year-on-year) and paint revenue reaching 910 million yuan (up 111.44% year-on-year) [6] - The international business showed robust growth, with revenue increasing by 73% year-on-year and net profit increasing by 143.1% [6] Financial Data and Profit Forecast - The company is expected to achieve total revenue of 31.541 billion yuan in 2025, with a year-on-year growth rate of 22.2%. The net profit attributable to the parent company is projected to be 4.503 billion yuan, representing a year-on-year growth of 23.5% [5] - The earnings per share (EPS) is forecasted to be 2.67 yuan in 2025, increasing to 3.42 yuan by 2027 [5] - The return on equity (ROE) is expected to be 15.7% in 2025, improving to 16.1% by 2027 [5]

Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company demonstrates strong operational resilience and stable profitability, with Q1 2025 revenue, net profit attributable to shareholders, and net profit excluding non-recurring items reaching 6.25 billion, 840 million, and 820 million yuan respectively, reflecting year-on-year growth of 5.1%, 2.5%, and 3.5% [1] - The gypsum board business faces pressure with a revenue decline of 7.0% year-on-year, while the waterproof business shows growth with a revenue increase of 10.5% year-on-year [2] - The company is expanding its industrial coatings segment with a new production base in Anqing, focusing on industrial corrosion protection coatings [2] - The overall profitability remains stable due to cost reduction and efficiency improvements, with a gross margin of 28.9%, up 0.3 percentage points year-on-year [3] Summary by Sections Financial Performance - In Q1 2025, the company reported a revenue of 6.25 billion yuan, with a net profit of 840 million yuan, and a net profit excluding non-recurring items of 820 million yuan, showing year-on-year increases of 5.1%, 2.5%, and 3.5% respectively [1] - The gross margin for Q1 2025 was 28.9%, an increase of 0.3 percentage points year-on-year, attributed to cost reduction and product mix optimization [3] Business Segments - The gypsum board and related businesses generated 4.20 billion yuan in revenue, down 7.0% year-on-year, indicating increased competition and price pressure [2] - The waterproof business achieved a revenue of 1.05 billion yuan, up 10.5% year-on-year, with a net profit of 40 million yuan, reflecting a 19.9% increase [2] - The coatings segment saw a significant revenue increase of 111.4% year-on-year, primarily due to the consolidation of Carpoly, with a net profit of 40 million yuan, up 48.2% [2] Growth and Profitability Forecast - The report forecasts net profits attributable to shareholders for 2025, 2026, and 2027 to be 4.566 billion, 5.367 billion, and 6.219 billion yuan respectively, with growth rates of 25.20%, 17.53%, and 15.88% [4] - The company is expected to maintain a stable growth trajectory, supported by its resilient gypsum board business, growth in waterproof products, and expansion in the coatings sector [3][4]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company reported a strong start in Q1 2025, with revenue of 6.25 billion yuan, a year-on-year increase of 5.1%, and a net profit attributable to shareholders of 840 million yuan, up 2.5% year-on-year [1] - The gypsum board segment faced a revenue decline of 6.1% year-on-year, attributed to intense industry competition, while the waterproof materials segment grew by 10.5% year-on-year [2] - The company is expanding its industrial coatings business, with plans to establish a production base in Anqing, Anhui Province, which will enhance its market competitiveness [2] Financial Performance - The company's gross margin for Q1 2025 was 28.9%, a slight increase of 0.3 percentage points year-on-year, while the net profit margin was 13.7%, a minor decrease of 0.3 percentage points [3] - Accounts receivable increased significantly by 93.9% compared to the beginning of the year, primarily due to the implementation of annual credit sales policies [3] - The company expects to achieve revenue of 28.865 billion yuan, 32.138 billion yuan, and 35.453 billion yuan for 2025, 2026, and 2027 respectively, with a compound annual growth rate of 8.3% [4] Business Segments - The gypsum board segment generated revenue of 4.28 billion yuan in Q1 2025, while the waterproof materials segment achieved 1.05 billion yuan, reflecting a robust growth trajectory [2] - The industrial coatings segment reported revenue of 908 million yuan, with plans for further expansion following the restructuring of the Carpoly business [2] Future Outlook - The company is expected to maintain a strong market position due to its cost advantages and brand strength, which will help mitigate price wars and protect profit margins [4] - The projected earnings per share (EPS) for 2025 is 2.71 yuan, with a price-to-earnings (P/E) ratio of 11 [5]

Investment Rating - The report maintains a "Buy" rating for the company [6] Core Views - The company reported a strong Q1 performance in 2025, with revenue of 6.25 billion yuan, a year-on-year increase of 5.1%, and a net profit attributable to shareholders of 840 million yuan, up 2.5% year-on-year [1] - The gypsum board segment experienced a revenue decline of 6.1% year-on-year, attributed to intense industry competition, while the waterproof materials segment grew by 10.5% year-on-year [2] - The company is expanding its industrial coatings business, with plans to establish a new production base in Anqing, Anhui Province, which will enhance its market competitiveness [2] Financial Performance - The company's gross margin for Q1 2025 was 28.9%, a slight increase of 0.3 percentage points year-on-year, while the net profit margin was 13.7%, a minor decrease of 0.3 percentage points [3] - Accounts receivable increased significantly to 5.31 billion yuan, up 93.9% from the beginning of the year, primarily due to annual credit sales policies [3] - The company expects to achieve revenue of 28.865 billion yuan, 32.138 billion yuan, and 35.453 billion yuan for 2025, 2026, and 2027 respectively, with a compound annual growth rate of 8.3% [4] Business Segments - The gypsum board segment generated 4.28 billion yuan in revenue, while the waterproof materials segment achieved 1.05 billion yuan, reflecting a robust growth trajectory [2] - The industrial coatings segment reported revenue of 908 million yuan, with plans for further expansion following the restructuring of the Carpoly business [2] Future Outlook - The company is expected to maintain a strong market position due to its cost advantages and brand strength, which will help mitigate price wars and protect profit margins [4] - The projected earnings per share (EPS) for 2025 is 2.71 yuan, with a price-to-earnings (P/E) ratio of 11 [5]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責，對其 準確性或完整性亦不發表任何聲明，並明確表示，概不對因本公告全部或任何部份內容 而產生或因倚賴該等內容而引致的任何損失承擔任何責任。 公告 北新建材截至二零二五年三月三十一日止三個月 之主要會計數據和財務指標 | | 本報告期 | 上年同期 | 上年同期增減 | | --- | --- | --- | --- | | | | | (%) | | 營業收入 | 6,246,258,743.71 | 5,943,893,516.11 | 5.09 | | 歸屬於北新建材股東的淨利潤 | 842,219,346.07 | 821,978,143.33 | 2.46 | | 歸屬於北新建材股東的扣除 | | | | | 非經常性損益的淨利潤 | 819,032,406.67 | 791,095,243.26 | 3.53 | | 經營活動產生的現金流量淨額 | -221,504,774.88 | -25,622,766.64 | -764.48 | | 基本每股收益（元╱股） | 0.498 | 0.487 | 2.26 | | 稀釋每股收益 ...

按照《公司法》《证券法》《深圳证券交易所股票上市规则》等法律法规和 规范性文件以及公司章程、公司监事会议事规则的规定和要求，监事会对公司 2025 年第一季度报告进行了认真审核，并出具审核意见如下： 证券代码：000786 证券简称：北新建材 公告编号：2025-026 北新集团建材股份有限公司 第七届监事会第八次会议决议公告 本公司及监事会全体成员保证公告内容的真实、准确和完整，没有虚假记载、 误导性陈述或者重大遗漏。 北新集团建材股份有限公司（以下简称"公司"）第七届监事会第八次会议 于 2025 年 4 月 24 日以现场结合通讯方式召开，现场会议地点为北京未来科学城 七北路 9 号北新中心 A 座 17 层会议室。会议通知于 2025 年 4 月 14 日以电子邮 件方式发出，本次会议应出席监事 3 人，实际出席 3 人。会议由监事会主席于月 华女士主持，符合相关法律、法规和规范性文件以及公司章程的有关规定。 会议经审议，以 3 票同意，0 票反对，0 票弃权审议通过了公司《2025 年第 一季度报告》。 公司 2025 年第一季度报告全文的内容和格式符合深圳证券交易所发布的规 范性文件的要求，报告所 ...

北新集团建材股份有限公司（以下简称"公司"）第七届董事会第八次会议 于 2025 年 4 月 24 日以现场结合通讯方式召开，现场会议地点为北京未来科学城 七北路 9 号北新中心 A 座 17 层会议室。会议通知于 2025 年 4 月 14 日以电子邮 件方式发出，本次会议应出席董事 8 人，实际出席 8 人。会议由董事长管理先生 主持，公司监事和高管人员等列席了会议，符合相关法律、法规和规范性文件的 规定。会议经过审议，表决通过了以下决议： 一、审议通过了《公司 2025 年第一季度报告》； 该议案已经公司董事会审计委员会审议通过。 该议案内容详见公司于 2025 年 4 月 25 日刊登在《中国证券报》《上海证券 报》《证券日报》《证券时报》、深圳证券交易所网站（网址：http://www.szse.cn） 及巨潮资讯网站（网址：http://www.cninfo.com.cn）的《2025 年第一季度报 告》。 该议案以 8 票同意，0 票反对，0 票弃权获得通过。 二、审议通过了《关于公司全资子公司北新涂料有限公司投资建设安徽安 庆年产 2 万吨工业涂料生产基地项目的议案》。 该议案已经公司董事会战 ...