招商局蛇口工业区控股股份有限公司 2025 年跟踪评级报告 1 www.lhratings.com 联合〔2025〕3174 号 联合资信评估股份有限公司通过对招商局蛇口工业区控股股份 有限公司主体长期信用状况及其相关债券的信用状况进行跟踪分析 和评估，确定维持招商局蛇口工业区控股股份有限公司主体长期信 用等级为 AAA，并维持"24 招商蛇口 GN001""23 招商蛇口 GN002" "22 招商蛇口 GN004""22 招商蛇口 MTN003B""22 招商蛇口 MTN003A""24 蛇口 04""24 蛇口 03""24 蛇口 02""24 蛇口 01" "23 蛇口 05""23 蛇口 04""23 蛇口 03""23 蛇口 02""23 蛇口 01" "22 蛇口 10""22 蛇口 09""22 蛇口 07""22 蛇口 06""22 蛇口 05" 的信用等级为 AAA，评级展望为稳定。 特此公告 联合资信评估股份有限公司 评级总监： $$\Xi\supset\Xi\not\Vdash\Vdash\bar{\gamma}\not\Vdash$$ 八、本报告版权为联合资信所有，未经书面授权，严禁 ...

Core Viewpoint - The recent changes in leadership among several major state-owned real estate enterprises reflect significant shifts within the industry, indicating both challenges and opportunities for these companies [2][26]. Group 1: Leadership Changes - Six high-profile leadership changes occurred within a month among state-owned real estate enterprises, including the appointment of Jiang Tiefeng as chairman of China Nanshan Group, marking the end of a six-month leadership vacuum [1][3]. - Jiang Tiefeng, a well-educated and experienced executive, has a strong background in the real estate sector, particularly with the "Zhongshan System" and has significantly contributed to the growth of his previous company, China Merchants Shekou [4][5][8]. - Other notable leadership changes include Zhu Houlun at China Rongtong Real Estate, Wang Wei at Guangming Real Estate, and Sun Donglin at Shanghai Real Estate Group, indicating a broader trend of leadership adjustments in the industry [18][19][20][24]. Group 2: Company Performance and Challenges - China Nanshan Group has faced significant challenges, including a leadership turnover that reflects performance pressures, with the company experiencing its first loss in a decade last year [11][16]. - Despite these challenges, China Nanshan's performance has improved in 2023, with a net profit of 330 million yuan in the first three quarters, attributed to its strong market presence in East China [17]. - Guangming Real Estate has struggled with losses in recent years, with revenues declining significantly, highlighting the difficulties faced by companies in the current market environment [24][25]. Group 3: Market Context - The real estate sector is undergoing a deep adjustment, with state-owned enterprises facing immense pressure to deliver high-quality development amidst industry downturns [26][27]. - The leadership changes are seen as a response to the need for revitalization and strategic direction in a challenging market, with expectations for new leaders to bring fresh perspectives and drive growth [28].

Group 1 - Shanghai Zhaoyue Real Estate Co., Ltd. has been established with a registered capital of 20 million yuan [1] - The legal representative of the company is Huang Junjie [1] - The business scope includes real estate development, residential interior decoration, real estate brokerage, property management, and parking services [1] Group 2 - The company is jointly held by Pinghu Zhaolu Real Estate Co., Ltd., a wholly-owned subsidiary of China Merchants Shekou (001979), and Shanghai Yuheng Enterprise Management Co., Ltd. [1]

Market Overview - On November 20, the real estate development sector rose by 0.28% compared to the previous trading day, with Caixin Development leading the gains [1] - The Shanghai Composite Index closed at 3931.05, down 0.4%, while the Shenzhen Component Index closed at 12980.82, down 0.76% [1] Top Gainers in Real Estate Sector - Caixin Development (000838) closed at 3.40, up 10.03% with a trading volume of 451,100 shares and a turnover of 144 million yuan [1] - New City Holdings (601155) closed at 15.53, up 7.18% with a trading volume of 398,400 shares and a turnover of 26.67 million yuan [1] - ST Zhongdi (000609) closed at 12.40, up 5.00% with a trading volume of 242,300 shares and a turnover of 300 million yuan [1] Top Losers in Real Estate Sector - Yingxin Development (000620) closed at 3.24, down 10.00% with a trading volume of 5,315,900 shares and a turnover of 1.773 billion yuan [2] - China Wuyi (000797) closed at 3.67, down 9.38% with a trading volume of 2,878,800 shares and a turnover of 1.071 billion yuan [2] - Huaxia Happiness (600340) closed at 3.13, down 9.01% with a trading volume of 8,687,100 shares and a turnover of 2.831 billion yuan [2] Capital Flow Analysis - The real estate development sector experienced a net outflow of 321 million yuan from institutional investors, while retail investors saw a net inflow of 585 million yuan [2] - Major stocks like Vanke A (000002) had a net inflow of 160 million yuan from institutional investors, while it faced a net outflow of 92 million yuan from retail investors [3] - New City Holdings (601155) had a net inflow of 64 million yuan from institutional investors but a net outflow of 93 million yuan from retail investors [3]

Group 1 - The real estate sector experienced a sudden surge on November 20, with multiple stocks, including I Love My Home (000560), hitting their daily limit up. Notable gainers included Caixin Development (000838), Shilianhang (002285), and others [1] - Recent policies aimed at stabilizing the real estate market have been introduced in various regions, such as the 12 new measures released by eight departments in Foshan on November 19, which include increasing the supply of existing land and enhancing housing provident fund loan support [1] - Analysts suggest that as the "14th Five-Year Plan" approaches, there is potential for further strengthening of policies to boost housing consumption, which could lead to a recovery in market conditions [1] Group 2 - The "14th Five-Year Plan" emphasizes the removal of unreasonable restrictions on housing consumption, indicating a clearer timeline for the exit of certain restrictive policies, which may enhance market activity and contribute to a stabilization in the housing market [2] - High-quality housing is expected to continue entering the market, with a focus on providing affordable housing for urban youth during the "14th Five-Year Plan" period [2]

Core Points - The Shanghai Composite Index closed at 3961.71 points, above the annual line, with a change of 0.38% [1] - The total trading volume of A-shares reached 11169.52 billion yuan [1] - A total of 47 A-shares have surpassed the annual line today, with notable stocks showing significant deviation rates [1] Summary of Key Stocks - The stock with the highest deviation rate is Shilianhang (002285), with a deviation rate of 7.52% and a daily increase of 10.16% [1] - Dongfang Zhizao (002175) follows with a deviation rate of 6.67% and a daily increase of 10.11% [1] - China Merchants Shekou (001979) has a deviation rate of 4.22% and a daily increase of 5.01% [1] - Other notable stocks include Shida Group (600734) with a 3.46% deviation rate and a daily increase of 9.95% [1] - The stocks with the smallest deviation rates include Minsheng Bank (600016) at 1.99% and a daily increase of 3.42% [1] Additional Stock Performance - The trading volume for Shilianhang (002285) was 6.13%, while Dongfang Zhizao (002175) had a trading volume of 9.73% [1] - The latest price for Shilianhang is 2.71 yuan, while Dongfang Zhizao is at 5.12 yuan [1] - Other stocks with notable performance include Zhongcai International (600970) with a deviation rate of 2.16% and a daily increase of 2.64% [1]

Group 1 - A-share market saw a rise in certain real estate stocks influenced by related rumors, with notable increases in stocks such as China Merchants Shekou, Binjiang Group, and New Town Holdings, which rose over 4% [1] - Other companies like Huayi Family, Shenzhen Housing A, Jindi Group, Tibet City Investment, China Enterprises, Xinda Real Estate, and Vanke A experienced increases of over 3% [1] Group 2 - The real estate development sector showed significant stock performance, with 福星股份 (Fuxing Co.) leading with a rise of 5.86% and a total market value of 4.317 billion [2] - ST中油 (ST Zhongyou) followed with a 5.00% increase and a market value of 3.711 billion, while 招商蛇口 (China Merchants Shekou) rose by 4.79% with a market cap of 88.7 billion [2] - Other notable performers included 滨江集团 (Binjiang Group) with a 4.30% increase and a market value of 3.32 billion, and 新城控股 (New Town Holdings) with a 4.14% rise and a market cap of 3.4 billion [2]

Core Points - The fund plans to distribute a cash dividend of RMB 15,900,000, which accounts for 99.8265% of the available distributable amount as of the distribution benchmark date [1] - The available distributable amount is calculated based on the net profit of the fund's consolidated financial statements, adjusted to EBITDA, and considers factors such as the project's sustainability and debt repayment capacity [1] - The total available distributable amount as of the benchmark date is RMB 15,927,634.11, consisting of undistributed amounts from previous periods and amounts available for distribution from July 1, 2025, to September 30, 2025 [1] Dividend Distribution Information - The cash dividend will be transferred from the fund's custodian account on November 26, 2025 [2] - The cash dividend payment dates are November 27, 2025, for on-market transactions and November 26, 2025, for off-market transactions [3] Other Important Notices - During the equity distribution period from November 20 to November 24, 2025, cross-system transfer business will be suspended [4] - The fund will be suspended for one hour from trading on the Shenzhen Stock Exchange on the morning of the distribution announcement and will resume trading at 10:30 AM [4]

Group 1 - Li Ang, the marketing head of China Railway Real Estate, has recently left to join China Merchants Shekou in Beijing as the deputy general manager, overseeing marketing efforts [1][5] - Li Ang has extensive marketing experience in the real estate sector, having worked with various companies including Longfor and Oceanwide, and has a strong focus on the Beijing market, which is a key area for China Merchants Shekou [1][8] - China Railway Real Estate has faced significant performance challenges, reporting a loss of 1.749 billion yuan in 2022 and projected losses of 1.452 billion yuan in 2024 [4] Group 2 - China Railway Real Estate is a wholly-owned subsidiary of China Railway Group and was established to strengthen its real estate sector, with a focus on major urban areas [3] - The company has eight regional offices and has implemented a national development strategy, but many of its regional offices have struggled to acquire land in recent years [3][4] - In contrast, China Merchants Shekou has shown a more stable performance, achieving a net profit of 2.497 billion yuan in the first three quarters of the year, with a significant portion of its sales coming from its core markets [7][8] Group 3 - The frequent changes in leadership at China Merchants Shekou's Beijing office indicate a dynamic and possibly unstable marketing strategy, with recent departures and new appointments [6][7] - The real estate industry is shifting focus from scale to quality, emphasizing product quality and service upgrades, which aligns with Li Ang's expertise and could benefit China Merchants Shekou's market expansion [8]

Core Insights - The Chinese real estate industry is transitioning from new residential construction to rental asset operations, alongside the development of the REIT market, which may reshape the competitive landscape for developers and redefine long-term investment logic [1][3]. Group 1: C-REIT Expansion - Policy incentives are accelerating the expansion of C-REITs (China Real Estate Investment Trusts), with the market size expected to reach approximately $1 trillion in the long term [2][4]. - Developers are likely to benefit from this emerging long-term theme due to their large rental asset portfolios, although their participation in REIT issuance remains low [2][4]. - The analysis of developers' rental assets indicates that China Resources Land has the strongest potential for benefit from REIT spin-offs [2][4]. Group 2: Market Dynamics - Since Q3 2025, favorable policies have accelerated the issuance of domestic REITs, expanding the asset range and issuer backgrounds [6]. - C-REITs are expected to become an important asset class over the next 10 to 20 years due to their stable returns and low correlation with the stock market [6]. - The limited trading volume of C-REITs suggests that listed developers are a good entry point into this rapidly expanding theme [6]. Group 3: Key Beneficiaries - In-depth analysis shows that China Resources Land (1109.HK) has the highest short-term benefit potential, followed by New World Development (601155.SS) and Longfor Group (0960.HK) due to their large shopping center portfolios [7]. - Other companies with rich non-retail rental assets, such as China Overseas Land (0688.HK), China Merchants Shekou (001979.SZ), Vanke (2202.HK), and Poly Developments (600048.SS), may also benefit in the medium term as the REIT coverage expands [7]. Group 4: C-REIT Development History - The development of C-REITs over the past 25 years can be divided into four phases: initial preparation, gradual development, accelerated promotion, and full-speed phase [9]. - The regulatory framework for C-REITs was first proposed in the early 2000s, with significant progress made since the first public REIT was listed in mid-2021 [8][9]. Group 5: Current Market Status - As of September 2025, there are 75 publicly listed C-REITs with a cumulative issuance scale of approximately RMB 200 billion and a market value of about RMB 220 billion [10]. - Despite significant growth since the first public REITs were listed, C-REITs currently account for only 0.15% of the total market value of China's stock market [10]. Group 6: Future Potential - The potential market size for C-REITs is estimated to reach $1 trillion, which is 32 times the current market value of approximately $31 billion [15][16]. - The estimated value of commercial properties completed since 2000 is around $4.9 trillion, indicating a significant opportunity for C-REITs to capture a larger market share [14][15].