Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company reported a revenue of 32.557 billion yuan for 2025, representing a year-on-year increase of 17.88%, and a net profit attributable to shareholders of 2.454 billion yuan, up 22.38% year-on-year. The fourth quarter of 2025 saw a revenue of 10.221 billion yuan, with a year-on-year growth of 18.25% and a net profit of 666 million yuan, increasing by 11.34% year-on-year [5] - The company is actively expanding its AI capabilities and international presence, having established 16 overseas branches in countries like Germany and France, and secured global orders from major brands such as Volkswagen, BMW, and Mercedes-Benz [7] - The company has adjusted its earnings forecasts for 2026-2027 due to slight pressure on the overall vehicle market demand, projecting net profits of 2.914 billion yuan for 2026 and 3.504 billion yuan for 2027, with corresponding EPS of 4.88 yuan and 5.87 yuan [5] Financial Performance - In 2025, the cockpit business generated revenue of 20.585 billion yuan, a year-on-year increase of 12.92%, while the intelligent driving business revenue reached 9.7 billion yuan, up 32.63%. The gross margin for the year was 19.07%, slightly down from 19.88% in 2024 [6] - The company achieved overseas revenue of 2.41 billion yuan in 2025, marking a significant year-on-year growth of 41.12% [7] - The financial summary indicates projected revenues of 38.4 billion yuan for 2026, with a year-on-year growth rate of 17.9%, and a net profit of 2.914 billion yuan, reflecting an 18.8% increase [8] Business Development - The company is enhancing its product pipeline with new platforms for cockpit systems and intelligent driving solutions, including HUD and vehicle domain controllers, which are expected to drive future growth [7] - The introduction of innovative products such as the "Chuanxing Zhiyuan" low-speed unmanned vehicle brand and the AI Cube for robotics indicates the company's commitment to diversifying its business and entering new markets [7]

Investment Rating - The report maintains a neutral investment rating for the automotive and parts industry [5] Core Insights - Passenger car demand is expected to marginally improve, with a focus on quality complete vehicles and auto parts companies [2][11] - The government emphasizes expanding domestic demand and promoting consumption, with specific measures to support the automotive sector, including a special bond of 250 billion yuan for consumer upgrades and a 100 billion yuan fund to stimulate demand [8][11] - The North American power shortage continues to validate the need for gas-fired power generation, with a growing demand for gas turbine and generator companies [12] - Recent financing trends indicate market confidence in the robotics industry, with the upcoming release of Tesla's Optimus V3 expected to catalyze growth in the robotics supply chain [13] Summary by Sections Investment Suggestions and Targets - Strong alpha auto parts companies are expected to withstand industry risks and achieve revenue and profit growth. Key sectors to watch include gas power generation, humanoid robotics, liquid cooling, and advanced driving technology [3][13] - Recommended stocks in the gas power generation sector include Silver Wheel Co., Ltd. and Weichai Power; in the liquid cooling sector, recommended stocks include Invec, Silver Wheel Co., Ltd., Top Group, and others; in the robotics sector, recommended stocks include New Spring Co., Ltd., Top Group, and others; in the advanced driving sector, recommended stocks include Jingwei Hirain Technologies and others; for complete vehicles, recommended stocks include BYD, SAIC Motor, and others [3][13] Sales Tracking - In February, brands such as Hongmeng Zhixing, Leap Motor, and NIO showed significant year-on-year sales growth, with Hongmeng Zhixing delivering 28,200 vehicles, a 31.1% increase year-on-year [14][40] - The overall passenger car market was weak in January-February due to policy transitions, but demand is expected to gradually release starting in March as subsidy details are announced [11][12] Market Trends - The automotive sector overall is under pressure, with the automotive index down 2.6%, underperforming the broader market [24] - Key companies showed mixed performance, with BYD up 4.81% while others like Silver Wheel Co., Ltd. saw an increase of 11.41% [25]

►紧抓汽车智能化发展机遇 营收同环比增长 1）收入端：2025Q4营收102.21亿元，同比+18.25%，环比+32.87%。公司紧抓汽车智能化发展机遇，核心业务实现突破性增长。高阶智能座舱和高阶智能驾驶产品 市占率保持领先，推动经营业绩再创新高；2）利润端：2025Q4归母净利润6.66亿元，同比+11.34%，环比+17.82%；扣非归母净利润6.90亿元，同比+38.71%，环 比+20.72%。2025Q4毛利率为17.69%，同比-0.71pct，环比-0.82pct，归母净利率为6.51%，同比-0.40pct，环比-0.83pct，利润率小幅下滑；3）费用端：2025Q4 销售/管理/研发/财务费用率分别为0.13%/2.46%/6.26%/-0.14%，同比分别-0.17/+0.52/-0.74/-0.94pct，环比分别-0.97/+0.42/-2.53/-0.24pct，费用率整体下降。 ► 布局末端物流全新赛道 成功获取机器人域控定点 公司正式发布"川行致远"低速无人车品牌，依托近四十年汽车行业深厚技术积累，正式布局末端物流全新赛道。S6系列无人车产品首创全车规级开发体系与六项行业首发 ...

成本管控优秀，探索智能驾驶技术外溢 德赛西威(002920) | [姓名table_Authors] | 电话 | 邮箱 | 登记编号 | | --- | --- | --- | --- | | 刘一鸣(分析师) | 021-23154145 | liuyiming@gtht.com | S0880525040050 | | 石佳艺(分析师) | 021-38676666 | shijiayi@gtht.com | S0880525070001 | | 杨林(分析师) | 021-23183969 | yanglin2@gtht.com | S0880525040027 | 本报告导读： 德赛西威 2025 年净利率 7.6%，同比+0.3pcts，成本管控能力优秀；在机器人、无人 车、座舱、舱驾等多产品领域探索智能驾驶技术外溢，维持"增持"评级。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2024A | 2025A | 2026E | 2027E | 2028E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 27,618 | ...

股票研究 /[Table_Date] 2026.03.07 运输设备业[Table_Industry] /可选消费品 德赛西威 2025 年净利率 7.6%，同比+0.3pcts，成本管控能力优秀；在机器人、无人 车、座舱、舱驾等多产品领域探索智能驾驶技术外溢，维持"增持"评级。 投资要点： | [Table_Finance] 财务摘要(百万元) | 2024A | 2025A | 2026E | 2027E | 2028E | | --- | --- | --- | --- | --- | --- | | 营业总收入 | 27,618 | 32,557 | 39,125 | 46,626 | 55,300 | | (+/-)% | 26.1% | 17.9% | 20.2% | 19.2% | 18.6% | | 净利润(归母) | 2,005 | 2,454 | 3,197 | 3,957 | 4,837 | | (+/-)% | 29.6% | 22.4% | 30.3% | 23.8% | 22.2% | | 每股净收益(元) | 3.36 | 4.11 | 5.36 | 6.63 | 8.10 | ...

Investment Rating - The report maintains a "Recommended" rating for the company [3]. Core Insights - The company achieved record high performance in Q4 2025, with revenue reaching 10.22 billion yuan, a year-on-year increase of 18.25% and a quarter-on-quarter increase of 32.87% [9]. - The company is capitalizing on the opportunities presented by the development of automotive intelligence, with significant growth in its core business, particularly in high-end intelligent cockpits and advanced driving products [9]. - The company has launched a new brand for low-speed unmanned vehicles, marking its entry into a new logistics sector, and has secured key orders in the robotics domain [9]. - The internationalization strategy is progressing steadily, with the establishment of 16 overseas branches and successful acquisition of new projects from major clients like VW and Toyota [9]. Financial Forecasts - Revenue is projected to grow from 32.56 billion yuan in 2025 to 46.47 billion yuan by 2028, with growth rates of 17.9%, 14.4%, 12.5%, and 10.9% respectively [3][10]. - Net profit attributable to shareholders is expected to increase from 2.45 billion yuan in 2025 to 3.69 billion yuan in 2028, with growth rates of 22.4%, 15.9%, 17.4%, and 10.5% respectively [3][10]. - Earnings per share (EPS) is forecasted to rise from 4.11 yuan in 2025 to 6.18 yuan in 2028 [3][10]. - The company’s price-to-earnings (PE) ratio is projected to decrease from 28 in 2025 to 19 in 2028, indicating a potential increase in valuation attractiveness over time [3][10].

Investment Rating - The report maintains a "Recommended" rating for the company [3]. Core Insights - The company achieved record high performance in Q4 2025, with revenue reaching 10.22 billion yuan, a year-on-year increase of 18.25% and a quarter-on-quarter increase of 32.87% [9]. - The company is capitalizing on the opportunities presented by the development of automotive intelligence, with significant growth in its core business, particularly in high-end intelligent cockpits and advanced driving products [9]. - The company has launched a new brand for low-speed unmanned vehicles, marking its entry into a new logistics sector, and has secured key orders for robotic domain control projects [9]. - The internationalization strategy is progressing steadily, with the establishment of 16 overseas branches and successful acquisition of new projects from major clients like VW and Toyota [9]. Financial Forecasts - Revenue projections for 2025 to 2028 are as follows: 32.56 billion yuan in 2025, 37.25 billion yuan in 2026, 41.91 billion yuan in 2027, and 46.47 billion yuan in 2028, with growth rates of 17.9%, 14.4%, 12.5%, and 10.9% respectively [3][10]. - Net profit attributable to shareholders is forecasted to be 2.45 billion yuan in 2025, 2.84 billion yuan in 2026, 3.34 billion yuan in 2027, and 3.69 billion yuan in 2028, with growth rates of 22.4%, 15.9%, 17.4%, and 10.5% respectively [3][10]. - Earnings per share (EPS) are projected to be 4.11 yuan in 2025, 4.76 yuan in 2026, 5.59 yuan in 2027, and 6.18 yuan in 2028 [3][10]. Profitability Metrics - The gross profit margin for Q4 2025 was 17.69%, showing a slight decline compared to previous periods [9]. - The net profit margin for Q4 2025 was 6.51%, also reflecting a minor decrease year-on-year and quarter-on-quarter [9]. - The company’s operating expenses have decreased overall, with sales, management, R&D, and financial expense ratios showing improvements [9].

Company and Industry Summary Company Overview - The company reported a revenue of 32.557 billion yuan for the year 2025, representing a year-on-year increase of 17.88% [1] - The net profit attributable to shareholders was 2.454 billion yuan, up 22.38% year-on-year [1] - The gross margin was 19.07%, a decrease of 0.81 percentage points year-on-year [1] - The net profit margin stood at 7.54%, an increase of 0.28 percentage points year-on-year, meeting expectations [1] Quarterly Performance - In Q4 2025, the company achieved a revenue of 10.221 billion yuan, a year-on-year increase of 18.25% and a quarter-on-quarter increase of 32.87% [1] - The net profit for Q4 was 666 million yuan, reflecting an 11.34% year-on-year increase and a 17.82% quarter-on-quarter increase [1] - The gross margin for Q4 was 17.7%, down 0.7 percentage points year-on-year and 0.8 percentage points quarter-on-quarter [1] - The decline in Q4 gross margin may be influenced by the smart driving business, particularly from OEMs like Xiaomi YU7, Xpeng, and Li Auto [1] Business Segments 1. **Smart Cockpit** - Revenue for 2025 was 20.585 billion yuan, a year-on-year increase of 12.92% with a gross margin of 18.83% [2] 2. **Smart Driving** - Revenue reached 9.7 billion yuan, up 32.63% year-on-year, with a gross margin of 16.36% [2] - The company has achieved large-scale production deliveries for mainstream domestic and international automakers and launched the first 4D millimeter-wave radar supporting satellite architecture [2] - New project orders have an annualized sales value exceeding 13 billion yuan [2] 3. **Connected Services** - Revenue was 2.272 billion yuan, a year-on-year increase of 9.52%, with a gross margin of 32.82% [2] - The company introduced an end-to-end large model voice solution and upgraded the "Blue Whale" ecosystem for global and localized software solutions [2] 4. **Innovative Business** - Low-speed unmanned vehicles: The S6 series features a self-developed L4 driving system suitable for various scenarios [2] - Robotics: The company has secured domain control project orders and plans to commence mass production in 2026 [2] International Expansion - The company has secured new project orders from major international clients such as Volkswagen and Toyota, and has made breakthroughs with Honda and Renault [3] - Overseas production capacity has been established in Indonesia, with the first mass production project in Mexico and core equipment installation completed in Spain, positioning these regions as new growth markets [3] Profit Forecast - The company expects to achieve a net profit attributable to shareholders of 3.01 billion yuan and 3.76 billion yuan in 2026 and 2027, respectively, representing year-on-year growth of 23% and 25% [3] - Corresponding price-to-earnings ratios are projected at 23x for 2026 and 18x for 2027 [3]

四费率8.71%，同比- 德赛西威：25Q4收入同比+18%，持续推荐智能驾驶自主龙头 德赛西威：25Q4收入同比+18%，持续推荐智能驾驶自主龙头 营收102.21亿，同+18.25%/环+32.87% 利润6.66亿，同+11.34%/环+17.82% 扣非6.90亿，同+38.71%/环+20.72% 毛利率17.69%，同比-0.71pct，环比-0.82pct，净利率6.54%，同比-0.41pct，环比-0.88pct。 营收102.21亿，同+18.25%/环+32.87% 利润6.66亿，同+11.34%/环+17.82% 扣非6.90亿，同+38.71%/环+20.72% 毛利率17.69%，同比-0.71pct，环比-0.82pct，净利率6.54%，同比-0.41pct，环比-0.88pct。 四费率8.71%，同比-1.34pct，环比-3.32pct，其中销售/管理/研发/财务费用率分别0.13%/2.46%/6.26%/-0.14%，同比 分别-0.17/+0.52/-0.74/-0.94pct，环比分别-0.97/+0.42/-2.53/-0.24pct。 #分业务拆：2025年 ...

德赛西威2025年年度报告点评：全年业绩表现优秀，全球化战略持续推进 全年收入超300亿元，Q4业绩环比增长显著 2025年度公司营业收入、归母净利润、扣非归母净利润分别为325.57、24.54、24.14亿元，同比分别增长17.88%、 22.28%、24.05%。 2025年Q4公司营业收入、归母净利润、扣非归母净利润分别为102.21、6.66、6.90亿元，同比增长18.26%、11 德赛西威2025年年度报告点评：全年业绩表现优秀，全球化战略持续推进 全年收入超300亿元，Q4业绩环比增长显著 2025年度公司营业收入、归母净利润、扣非归母净利润分别为325.57、24.54、24.14亿元，同比分别增长17.88%、 22.28%、24.05%。 2025年Q4公司营业收入、归母净利润、扣非归母净利润分别为102.21、6.66、6.90亿元，同比增长18.26%、 11.37%、38.83%，环比增长32.87%、17.82%、20.8%。 同时荣获广汽集团十佳供应商，将与头部车企的深度合作。 3）全球化战略加速：公司海外业务毛利率显著高于国内，为支撑海外市场拓展，公司已完成欧洲、东南亚、美洲 ...