投资者关系活动记录表 证券代码：300181 证券简称：佐力药业 编号：2024-017 浙江佐力药业股份有限公司 | --- | --- | --- | |-------------------------------|--------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- ...

Investment Rating - The report maintains a "Buy" rating for Zhaoli Pharmaceutical, indicating a strong performance relative to the market [5][7]. Core Insights - Zhaoli Pharmaceutical reported a revenue of 2.045 billion yuan for the first three quarters of 2024, representing a year-on-year growth of 39.59%. The net profit attributable to the parent company was 421 million yuan, up 46.93% year-on-year [5][6]. - The company’s product line, particularly the Wuling series, continues to show rapid growth, with Wuling capsule sales increasing by 30.24% in quantity and 22.67% in revenue year-on-year [6][7]. - The company has introduced an equity incentive plan, granting up to 6.605 million restricted shares, which reflects confidence in future performance and aims for significant net profit growth over the next few years [7][8]. Financial Summary - For 2024, the total revenue is projected to reach 2.506 billion yuan, with a year-on-year growth rate of 29.0%. The net profit is expected to be 550 million yuan, reflecting a growth rate of 43.7% [9][10]. - The earnings per share (EPS) for 2024 is estimated at 0.78 yuan, with a projected price-to-earnings (PE) ratio of 22x [9][10]. - The company’s gross margin is expected to be 70.9% in 2024, with a return on equity (ROE) of 18.6% [9][10].

在今天的早上有我们动物药团队联合14家友商组织的关于左利药业300181的2024年三级报解读的电话会议我是动物证券的联席所长一二首席分析师朱国广今天和我一块组织的我们的中药分析师李倩左利药业可以说是近两三年是我们动物药团队是特别看好的标的也是这个2024年我们团队首推的标的 在今年三级报可以说在整个现在目前尤其整个医药行业现在相对来说业绩比较超预期的比较少的这种背景下我们是昨天晚上看到佐利亚医院再次三级证展示出了非常好的这样一个数据这个收入我看是在将近36%的增长利润的话也是在扣费后利润在41%以上的增长 可以说在这个延续着上半年的这一个高增长的态势同时的话呢接着我们也可以看到就是这个 三季度整体上其实经营环境压力还是相对比较大的在这种背景下仍然有这么好的业绩我们认为从整个行业上来看也是非常稀缺的难得的标的同时的话也是股权激励这一块昨天也披露了股权激励股权激励的话现在目前对未来三年的业绩要求也是非常的高也充分的体现出公司对未来三年的业绩增长的信心 好 今天我们是非常荣幸邀请到公司的总经理汪涛总和常务副总冯总以及董秘伍总这三位核心领导接下来我们先请伍总简要分享一下三级度的业绩情况包括股权激励的相关的情况 邀请 ...

Investment Rating - The report maintains a "Buy" rating for the company [1][2] Core Views - The company reported significant revenue and profit growth in Q3 2024, with operating revenue, net profit attributable to shareholders, and net profit excluding non-recurring items reaching 2.045 billion, 421 million, and 415 million yuan respectively, representing year-on-year increases of 39.59%, 46.93%, and 47.80% [1] - The company continues to benefit from the high demand for essential medicines and centralized procurement policies, with strong sales performance in its key products [2] - The implementation of stock incentive and employee shareholding plans reflects the company's confidence in future growth, with performance targets exceeding market expectations [1][2] Summary by Sections Financial Performance - For the first three quarters of 2024, the company achieved quarterly revenues of 673 million, 755 million, and 617 million yuan, with year-on-year growth rates of 35.75%, 46.45%, and 35.97% respectively [1] - The net profit attributable to shareholders for the same period was 142 million, 154 million, and 125 million yuan, with year-on-year growth rates of 46.14%, 53.32%, and 40.61% [1] - The company’s gross margin decreased by 7.04 percentage points year-on-year to 39.39%, attributed to the expansion of centralized procurement for certain products [1] Growth Drivers - The sales of key products such as Wuling capsules and Lingze tablets showed strong growth, with year-on-year increases of 28.86% and 30.84% respectively [1] - The company is expanding its market presence in traditional Chinese medicine and has seen rapid growth in its herbal pieces and formula granules, with revenue increases of 51.24% and 175.96% year-on-year [1] Profitability and Efficiency - The net profit margin increased by 1.03 percentage points year-on-year to 20.61%, driven by significant revenue growth and effective cost control measures [1] - The company’s inventory turnover days decreased by 55.74 days year-on-year, and accounts receivable turnover days decreased by 3.41 days, indicating improved operational efficiency [1] Future Outlook - The company forecasts a net profit of 547 million yuan for 2024, with upward adjustments for 2025 and 2026 to 688 million and 885 million yuan respectively, reflecting a year-on-year growth of 43%, 26%, and 29% [2] - The current stock price corresponds to a price-to-earnings ratio of 21, 16, and 13 for the years 2024, 2025, and 2026 respectively, supporting the "Buy" rating [2]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's core product advantages are highlighted, leading to sustained high growth in performance, and the implementation of equity incentives reflects confidence in future development [1][3] Summary of Financial Performance - For the first three quarters of 2024, the company achieved operating revenue of 2.045 billion yuan, a year-on-year increase of 39.59% - The net profit attributable to the parent company was 421 million yuan, up 46.93% year-on-year, while the net profit after deducting non-recurring gains and losses was 415 million yuan, an increase of 47.80% year-on-year [1] Quarterly Performance - In Q3 2024, the company reported revenue of 617 million yuan, a year-on-year increase of 35.97% - The net profit attributable to the parent company for Q3 was 125 million yuan, up 40.61% year-on-year, and the net profit after deducting non-recurring gains and losses was 123 million yuan, an increase of 41.17% year-on-year [1] Product Performance - The core product series continues to grow rapidly, with the Wuling series revenue increasing by 24.88% year-on-year, driven by significant sales growth in Wuling capsules and Lingze tablets - The Bailing series saw a 22.14% increase in sales volume year-on-year, although sales revenue decreased by 4.89% due to price reductions from centralized procurement - The revenue from traditional Chinese medicine pieces grew by 51.24% year-on-year, and the revenue from Chinese medicine formula granules surged by 175.96% year-on-year [1][3] Equity Incentive Plan - The company plans to grant approximately 6.6 million restricted stocks to 112 incentive targets, accounting for 0.94% of the total share capital, with a grant price of 8.07 yuan per share - The performance assessment targets for unlocking the incentives require net profit growth rates of no less than 30%, 66%, and 110% for the years 2025, 2026, and 2027, respectively [2][3] Financial Forecast - The company’s revenue is projected to be 2.569 billion yuan in 2024, 3.300 billion yuan in 2025, and 4.171 billion yuan in 2026, representing year-on-year growth rates of 32.2%, 28.5%, and 26.4%, respectively - The net profit attributable to the parent company is expected to be 549 million yuan in 2024, 727 million yuan in 2025, and 958 million yuan in 2026, with growth rates of 43.3%, 32.4%, and 31.8%, respectively [3][4]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 2.045 billion yuan in the first three quarters of 2024, representing a year-on-year growth of 39.59%, with a net profit attributable to shareholders of 421 million yuan, up 46.93% [2] - The equity incentive plan aims for an average annual compound growth rate of 28% over the next three years, with a target to double net profit by 2027 [2][13] - The company focuses on high-quality products in the Wuling series, with multiple product lines including Wuling, Bailing, and formula granules showing significant growth potential [18] Summary by Sections 1. Equity Incentive Plan - The equity incentive plan includes granting up to 6.605 million restricted shares, accounting for 0.94% of total share capital, with a grant price of 8.07 yuan per share [13] - The performance targets for the next three years are set with net profit growth rates of no less than 30% for 2025, 66% for 2026, and 110% for 2027, based on 2024 figures [15] 2. Strategic Focus on Wuling Series - The Wuling series saw a revenue increase of 24.88% in the first three quarters of 2024, driven by significant sales growth in Wuling capsules and Lingze tablets [18] - The Bailing series is recovering, with sales volume increasing by 22.14% year-on-year, and the upcoming launch of Bailing capsules is expected to provide a second growth curve [25] - The traditional Chinese medicine pieces and formula granules are experiencing substantial growth, with sales revenue increasing by 51.24% and 175.96% respectively [18] 3. Profit Forecast and Investment Rating - The forecast for net profit attributable to shareholders for 2024 has been adjusted down to 543 million yuan, while the 2025 estimate remains at 714 million yuan [26] - The 2026 net profit forecast has been raised to 894 million yuan, with corresponding P/E ratios of 21, 16, and 13 for 2024, 2025, and 2026 respectively [26] - The current valuation corresponds to a PEG of less than 1, supporting the "Buy" rating [26]

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has shown rapid growth in revenue and profit for Q3 2024, with a year-on-year revenue increase of 39.59% to 2.045 billion yuan and a net profit increase of 46.93% to 421 million yuan [4][5] - The company is optimistic about the growth potential of its products, particularly the Wuling and Bailing series, and has adjusted its profit forecasts for 2025-2026 [4][5] Financial Performance Summary - For Q1-Q3 2024, the company achieved revenue of 2.045 billion yuan, with a net profit of 421 million yuan and a non-recurring net profit of 415 million yuan, reflecting increases of 39.59%, 46.93%, and 47.80% respectively [4] - In Q3 alone, revenue reached 617 million yuan (up 35.97%), with a net profit of 125 million yuan (up 40.61%) [4] - The gross margin for Q1-Q3 2024 was 61.61%, a decrease of 7.04 percentage points, while the net margin increased by 0.93 percentage points to 20.90% [4] - The company has seen a significant increase in sales of its Wuling series, with revenue of 1.161 billion yuan (up 24.88%) and a notable growth in traditional Chinese medicine products [5] Product Performance - The Wuling series continues to maintain high growth, with Wuling capsule sales increasing by 22.67% and Lingze tablet sales by 36.90% [5] - The company has also seen a substantial increase in the revenue from traditional Chinese medicine granules, which grew by 175.96% to 76 million yuan [5] Employee Incentives - The company has implemented a stock incentive plan, granting 1.333 million shares to 112 individuals, reflecting a commitment to align employee interests with company growth [6] - The performance targets for the incentive plan are based on net profit growth rates of no less than 30%, 66%, and 110% for the years 2025-2027 [6]

浙江佐力药业股份有限公司 3、上表中数值若出现总数与各分项数值之和尾数不符，均为四舍五入原因所致。 浙江佐力药业股份有限公司董事会 2024 年 10 月 28 日 序号 姓名 职务 获授的限制 性股票数量 （万股） 占授予限制 性股票总数 的比例 占本激励计 划公告时公 司股本总额 的比例 1 汪涛 董事、总经理 50.00 7.57% 0.07% 2 冯国富 董事、常务副总经理 50.00 7.57% 0.07% 3 马爱华 副总经理 7.50 1.14% 0.01% 4 彭晓国 副总经理 7.50 1.14% 0.01% 5 叶利 副总经理、财务总监 7.50 1.14% 0.01% 6 谈欣 副总经理 7.50 1.14% 0.01% 7 吴英 董事会秘书 7.50 1.14% 0.01% 小计 137.50 20.82% 0.20% 核心业务及其他骨干员工 448.00 67.83% 0.64% 首次授予合计（112 人） 585.50 88.64% 0.83% 预留部分 75.00 11.36% 0.11% 合计 660.50 100.00% 0.94% 一、本激励计划授予的限制性股票在各激励对象 ...

证券代码：300181 证券简称：佐力药业 公告编号：2024-071 浙江佐力药业股份有限公司 关于独立董事公开征集投票权的公告 独立董事姚杰保证向本公司提供的信息内容真实、准确、完整，没有 虚假记载、误导性陈述或重大遗漏。 本公司及董事会全体成员保证信息披露的内容真实、准确、完整，没 有虚假记载、误导性陈述或重大遗漏。 特别声明： 1、本次征集表决权为依法公开征集，征集人姚杰符合《证券法》第九十条、 《上市公司股东大会规则》第三十一条、《公开征集上市公司股东权利管理暂行 规定》第三条规定的征集条件； 2、截至本公告披露日，征集人独立董事姚杰先生未直接或间接持有公司股 份。根据中国证券监督管理委员会（以下简称"中国证监会"）、《上市公司股 权激励管理办法》（以下简称"《管理办法》"）的有关规定，并根据浙江佐力 药业股份有限公司（以下简称"公司"）其他独立董事的委托，独立董事姚杰先 生作为征集人就公司拟于 2024 年 11 月 20 日召开的 2024 年第一次临时股东大会 审议的 2024 年限制性股票激励计划（以下简称"本激励计划"）相关议案向公 司全体股东公开征集表决权。 姚杰先生：1989 年 2 ...

浙江佐力药业股份有限公司 2024 年限制性股票激励计划实施考核管理办法 浙江佐力药业股份有限公司 2024 年限制性股票激励计划实施考核管理办法 浙江佐力药业股份有限公司（以下简称"公司"或"佐力药业"）为了能够更 好地吸引、激励和保留优秀人才，建立、健全公司的长效激励机制，促进公司长远 的稳定增长和行业竞争力的提升，同时将员工的个人成才与企业的发展相结合，充 分激发公司各类人才的积极性，并为其提供发展和施展才华的空间，有效地将股东 利益、核心团队的个人利益与公司的长期利益结合在一起，公司制订了《浙江佐力 药业股份有限公司 2024 年限制性股票激励计划》（以下简称"股权激励计划"或 "本激励计划"）。 为保证本激励计划的顺利实施，现根据《中华人民共和国公司法》《中华人民 共和国证券法》《上市公司股权激励管理办法》等有关法律、行政法规、规范性文 件和《公司章程》、本激励计划的有关规定，并结合公司实际情况，特制订本办法。 第一条 考核目的 制定本办法的目的是加强公司股权激励计划执行的计划性，量化公司股权激 励计划设定的具体目标，促进激励对象考核管理的科学化、规范化、制度化，确保 实现本激励计划的各项业绩指标； ...