Core Insights - The company reported a revenue of 1.198 billion yuan and a net profit of 430 million yuan for Q1 2025, indicating healthy financial metrics [1] - As a leading provider of intelligent computing infrastructure in China, the company is leveraging technological innovation and green development to build a future-oriented computing foundation [1] - The company has established seven AIDC intelligent computing clusters across key economic regions, with all delivered and upcoming computing centers having secured production orders, expected to be operational by 2025 [1] Technological Developments - The company is deepening the commercialization of liquid cooling technology, having delivered the industry's first fully liquid-cooled green computing center in 2023 [1] - The Power Usage Effectiveness (PUE) of the liquid-cooled computing centers has been reduced to approximately 1.15, showcasing significant energy efficiency [1] - The company is enhancing energy-saving renovations in existing computing centers and has achieved industry-leading PUE levels in its Langfang park, supporting AI model training with reliable and efficient computing infrastructure [1] Green Development Strategy - The company is actively promoting a "low-carbon green" process for its computing centers, with its A-7 and A-18 centers recognized as national green data centers due to their excellent energy-saving performance [2] - In 2024, the company completed a total of 800 million kilowatt-hours in green electricity transactions, emphasizing its commitment to energy-saving technology research and green transformation [2] Strategic Expansion - The company's strategic layout in Hainan Free Trade Port aligns with national policies, as the State Council approved the establishment of cross-border e-commerce comprehensive pilot zones in Hainan and other cities [3] - The company is constructing an intelligent computing infrastructure cluster in Danzhou, Hainan, with a planned capacity of approximately 30,000 cabinets, aimed at enhancing cross-border operations [3] - This initiative supports the digital economy development directive outlined in the Hainan Free Trade Port construction plan and lays the groundwork for the company to expand into overseas markets [3]

核心观点 公司目前是国内领先的数据中心整体解决方案提供商，提供大规模、高性能的数据中心集群。公司较早 掌握了一线城市周边稀缺的土地、能耗、电力等核心基础资源，目前全国合计布局了约61栋智算中心、 32 万架机柜，2024 年末能耗指标较2023 年末增长约130%。截至2024 年末，公司累计交付14 栋算力中 心，部署机柜约8.2 万架，成熟算力中心上架率超过90%。公司在手订单充足，京津冀、长三角及大湾 区三大园区已交付的及即将交付的算力中心全部取得投产订单，预计2025 年可完成上架并趋向成熟。 受益于AI 技术高速发展及大模型集群效应显著增强，智算需求快速增长，公司业绩未来可期。 事件 2024 年，公司实现营业收入43.65 亿元，同比增长0.32%；归母净利润17.90 亿元，同比增长1.62%。 简评 1、四季度业绩短期承压，不利因素逐渐消除。 2024 年，公司实现营业收入43.65 亿元，同比增长0.32%；归母净利润17.90 亿元，同比增长1.62%；扣 非归母净利润17.78 亿元，同比增长4.07%。2024Q4，公司实现营业收入9.08 亿元，同比下降45.64%， 环比下降29. ...

Core Viewpoint - The company reported a slight increase in revenue and net profit for 2024, but the performance fell short of expectations due to ongoing upgrades in data centers, which temporarily affected billing while depreciation continued to be accounted for [1][2]. Group 1: Financial Performance - In 2024, the company's operating revenue grew by 0.32% to 4.365 billion yuan, while net profit attributable to shareholders increased by 1.62% to 1.790 billion yuan, which was below the previous expectation of 2.213 billion yuan [1]. - For Q4 2024, operating revenue and net profit attributable to shareholders decreased by 45.64% and 56.89% respectively, reaching 0.908 billion yuan and 0.277 billion yuan [1]. - The IDC business generated 2.914 billion yuan in revenue for 2024, a decline of 7.56%, with a gross margin decrease of 6.93 percentage points to 47.53% [2]. Group 2: Business Segments - The AIDC business achieved 1.451 billion yuan in revenue for 2024, marking a growth of 21.03%, with a gross margin increase of 18.65 percentage points to 51.75% [3]. - The company has adjusted its revenue recognition method for high-performance computing modules in the AIDC business, leading to an increase in gross margin [3]. - The company is focusing on the construction and delivery of new-generation intelligent computing centers, with significant projects underway [3]. Group 3: Future Outlook - The company expects to see a recovery in demand for data centers driven by the development of AI applications in 2025, with all power centers in key regions having secured production orders [2]. - Projections for net profit attributable to shareholders for 2025-2027 are 2.693 billion, 3.239 billion, and 3.888 billion yuan respectively, with EBITDA expected to be 3.938 billion, 4.790 billion, and 5.700 billion yuan [4]. - The company maintains a "buy" rating, with a target price of 54.22 yuan per share based on a 25 times EV/EBITDA multiple for 2025 [4].

Core Viewpoint - The company reported a slight increase in revenue and net profit for 2024, but faced short-term disruptions due to its customer acquisition strategy and data center renovations, which are expected to stabilize in 2025, supporting long-term growth prospects [1][2]. Group 1: Financial Performance - In 2024, the company achieved operating revenue of 4.365 billion yuan, a year-on-year increase of 0.32%, and a net profit attributable to shareholders of 1.790 billion yuan, up 1.62% year-on-year [1]. - The fourth quarter of 2024 saw a decline in both revenue and profit due to the impact of the "customer acquisition strategy" and data center renovations [1][2]. Group 2: Customer Acquisition Strategy - The "customer acquisition strategy" aimed at attracting leading AI clients led to short-term revenue fluctuations, as the revenue recognition method for high-performance computing module sales was adjusted from "gross method" to "net method" [1][2]. - Despite the short-term impact, this strategy has successfully captured AI customer demand, laying a solid foundation for medium to long-term business development [2]. Group 3: Data Center Renovations - The company initiated upgrades to low-power data centers at the end of 2023, which temporarily affected IDC business revenue and gross margin but allowed the company to secure new orders [2]. - By the end of March 2025, the total power of the renovated data center cabinets exceeded 90% of pre-renovation levels, indicating a recovery in operational capacity [2]. Group 4: Long-term Growth Potential - By the end of 2024, the company had delivered 14 computing centers with approximately 82,000 cabinets, achieving a mature utilization rate of over 90% [3]. - The company is actively constructing new generation intelligent computing centers, which are expected to be operational in 2025, further solidifying its market position in the "AI+" era [3]. Group 5: Resource and Infrastructure - The company has established a comprehensive layout of approximately 61 intelligent computing centers and 320,000 cabinets across major cities, ensuring a robust infrastructure for future growth [4]. - Energy consumption indicators have increased by approximately 130% compared to the end of 2023, supporting the company's operational stability [4]. Group 6: Investment Outlook - The company is positioned as a leading operator of large-scale data centers in China, with a diversified business model across multiple regions [5]. - Revenue projections for 2025, 2026, and 2027 are estimated at 6.167 billion yuan, 7.651 billion yuan, and 8.686 billion yuan, respectively, with net profits of 2.694 billion yuan, 3.398 billion yuan, and 3.826 billion yuan [6].

一、主要会计数据和财务指标 | 报告期指标 | 2025年一季报 | 2024年一季报 | 本年比上年增减(%) | 2023年一季报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.2500 | 0.2800 | -10.71 | 0.3600 | | 每股净资产（元） | 6.03 | 5.23 | 15.3 | 8.13 | | 每股公积金(元) | 3.16 | 2.85 | 10.88 | 5.9 | | 每股未分配利润(元) | 1.79 | 1.30 | 37.69 | 1.25 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 11.98 | 9.87 | 21.38 | 8.08 | | 净利润(亿元) | 4.3 | 4.74 | -9.28 | 3.3 | | 净资产收益率(%) | 4.23 | 5.41 | -21.81 | 10.64 | 数据四舍五入，查看更多财务数据>> 二、前10名无限售条件股东持股情况 前十大流通股东累计持有： 17415.83万股，累计占流通股比： 31.42%， ...

本公司及监事会全体成员保证信息披露的内容真实、准确、完整， 没有虚假记载、误导性陈述或重大遗漏。 一、监事会会议召开情况 2025 年 4 月 28 日，润泽智算科技集团股份有限公司（简称"公司"）第四 届监事会通过现场会议的方式召开了第二十三次会议。根据《润泽智算科技集团 股份有限公司章程》（简称"《公司章程》"）的规定，本次监事会会议通知已 于 2025 年 4 月 26 日发出。会议召集和召开程序符合法律、行政法规和《公司章 程》的规定。 润泽智算科技集团股份有限公司 第四届监事会第二十三次会议决议公告 证券代码：300442 证券简称：润泽科技 公告编号：2025-020 二、监事会会议审议情况 （一）审议通过了《关于公司<2025 年第一季度报告>的议案》 经审议，监事会认为：公司编制和审核《润泽智算科技集团股份有限公司 2025 年第一季度报告》（简称"《2025 年第一季度报告》"）的程序符合法律、 行政法规的相关规定，《2025 年第一季度报告》内容真实、准确、完整地反映 了公司的实际情况，不存在任何虚假记载、误导性陈述或者重大遗漏。 具体内容详见公司同日在中国证监会指定的创业板信息披露网站巨 ...

证券代码：300442 证券简称：润泽科技 公告编号：2025-023 润泽智算科技集团股份有限公司 关于回购股份事项前十名股东和前十名无限售条件 股东持股情况的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完 整，没有虚假记载、误导性陈述或重大遗漏。 润泽智算科技集团股份有限公司（以下简称"公司"）于 2025 年 4 月 22 日 召开第四届董事会第二十九次会议，审议通过了《关于回购公司股份方案的议案》， 同意公司使用不低于人民币 5 亿元（含本数）且不超过人民币 10 亿元（含本数） 自有资金或自筹资金以集中竞价交易方式回购公司部分股份，用于员工持股计划 或股权激励或用于转换上市公司发行的可转换为股票的公司债券。具体内容详见 公司于 2025 年 4 月 24 日在中国证券监督管理委员会指定的创业板信息披露网 站巨潮资讯网（www.cninfo.com.cn）披露的《关于回购公司股份方案的公告》（公 告编号：2025-015）。 根据《上市公司股份回购规则》《深圳证券交易所上市公司自律监管指引第 9 号——回购股份》等法律法规、规范性文件的有关规定，现将公司第四届董事 会第二十九次会议决议公 ...

证券代码：300442 证券简称：润泽科技 公告编号：2025-022 润泽智算科技集团股份有限公司 回购报告书 本公司及董事会全体成员保证信息披露的内容真实、准确、完 整，没有虚假记载、误导性陈述或重大遗漏。 重要内容提示： 润泽智算科技集团股份有限公司（简称"公司"）拟使用自有资金或自筹资 金以集中竞价交易方式回购公司部分人民币普通股（A 股）股份。 1、回购资金总额及资金来源：拟使用不低于人民币 5 亿元（含本数）且不 超过人民币 10 亿元（含本数）的自有资金或自筹资金。 2、回购股份价格：不超过董事会通过回购股份决议前 30 个交易日公司股票 交易均价的 150%，即不超过人民币 75.00 元/股（含）。 3、回购股份数量及占公司总股本的比例：在回购股份价格不超过人民币 75.00 元/股条件下，本次回购股份约为 6,666,667 股至 13,333,333 股，约占公司 已发行总股本的比例为 0.39%至 0.77%，具体回购股份的数量以回购结束时实际 回购的股份数量为准。 4、回购股份的实施期限：自公司董事会审议通过回购股份方案之日起 12 个 月内。 5、回购股份的用途：本次回购的股份将用 ...

证券代码：300442 证券简称：润泽科技 公告编号：2025-021 润泽智算科技集团股份有限公司 关于召开 2024 年年度股东大会的通知 本公司及董事会全体成员保证信息披露的内容真实、准确、完 整，没有虚假记载、误导性陈述或重大遗漏。 根据《中华人民共和国公司法》《深圳证券交易所创业板股票上市规则》《深 圳证券交易所上市公司自律监管指引第 2 号——创业板上市公司规范运作》等法 律、行政法规以及《润泽智算科技集团股份有限公司章程》（简称"《公司章程》"） 的相关规定，润泽智算科技集团股份有限公司（简称"公司"）第四届董事会第 三十次会议审议通过了《关于召开 2024 年年度股东大会的议案》，决定于 2025 年 5 月 20 日以现场投票与网络投票相结合的方式召开公司 2024 年年度股东大 会（简称"本次会议"或"本次股东大会"），现将本次股东大会有关事项通知 如下： 一、本次股东大会召开的基本情况 1、股东大会届次：2024 年年度股东大会 2、会议召集人：公司董事会 3、会议召开的合法、合规性：本次会议的召开已经公司第四届董事会第三 十次会议审议通过，召集程序符合有关法律、行政法规、部门规章、规范 ...

润泽智算科技集团股份有限公司 第四届董事会第三十次会议决议公告 证券代码：300442 证券简称：润泽科技 公告编号：2025-019 与会董事以 8 票同意，0 票反对，0 票弃权审议通过本议案。本议案已经公 司第四届董事会审计委员会审议通过。 本公司及董事会全体成员保证信息披露的内容真实、准确、完整， 没有虚假记载、误导性陈述或重大遗漏。 一、董事会会议召开情况 2025 年 4 月 28 日，润泽智算科技集团股份有限公司（简称"公司"）第四 届董事会通过现场和通讯相结合的方式召开了第三十次会议，根据《润泽智算科 技集团股份有限公司章程》（简称"《公司章程》"）的规定，本次董事会会议 通知已于 2025 年 4 月 26 日发出。 本次会议由董事长周超男主持。会议召集和召开程序符合法律、行政法规和 《公司章程》的规定。 二、董事会会议审议情况 （一） 审议通过了《关于公司<2025 年第一季度报告>的议案》 公司董事会认真审阅了《润泽智算科技集团股份有限公司 2025 年第一季度 报告》（简称"《2025 年第一季度报告》"），董事会认为公司《2025 年第一 季度报告》编制程序符合法律、行政法规、中国证 ...