Workflow
ThunderSoft(300496)
icon
Search documents
中科创达:三季报收入维持平稳,毛利率边际回暖带来经营改善
GOLDEN SUN SECURITIES· 2024-10-29 06:14
Investment Rating - The report maintains a "Buy" rating for the company [2][4]. Core Views - The company reported a revenue of 3.694 billion yuan for the first three quarters of 2024, a year-on-year decrease of 4.7%, while the net profit attributable to shareholders was 152 million yuan, down 74.92% year-on-year [1]. - Despite the slight decrease in revenue, the company demonstrated stable revenue-generating capabilities in the smart IoT sector amid the current global economic environment [1]. - The gross profit margin for Q3 2024 reached 35.82%, reflecting a nearly 2 percentage point increase from Q2 2024, indicating operational improvement [1]. - The R&D expense ratio for Q3 2024 was 22.29%, significantly higher than the same period in 2023, which, while exerting short-term pressure on profits, lays a solid technical foundation for long-term development in the smart IoT field [2]. Financial Summary - Revenue (in million yuan): - 2022A: 5,445 - 2023A: 5,242 - 2024E: 5,280 - 2025E: 5,709 - 2026E: 6,261 - Year-on-year growth rates: - 2022: 32.0% - 2023: -3.7% - 2024E: 0.7% - 2025E: 8.1% - 2026E: 9.7% [3][11]. - Net profit (in million yuan): - 2022A: 769 - 2023A: 466 - 2024E: 331 - 2025E: 413 - 2026E: 527 - Year-on-year growth rates for net profit: - 2022: 18.8% - 2023: -39.4% - 2024E: -29.0% - 2025E: 24.6% - 2026E: 27.7% [3][11]. - Earnings per share (EPS): - 2022A: 1.67 - 2023A: 1.01 - 2024E: 0.72 - 2025E: 0.90 - 2026E: 1.15 [3][11].
中科创达(300496) - 2024 Q3 - 季度财报
2024-10-28 10:05
Financial Performance - The company's revenue for Q3 2024 was CNY 1,293,572,881.74, a decrease of 7.04% compared to the same period last year[2] - The net profit attributable to shareholders for Q3 2024 was CNY 47,598,267.64, down 78.17% year-on-year[2] - The net profit after deducting non-recurring gains and losses was CNY 38,615,715.89, a decrease of 77.54% compared to the previous year[2] - The operating cash flow for the year-to-date period was CNY 464,820,341.75, down 14.71% year-on-year[2] - The company achieved a year-to-date revenue of CNY 3,694,282,198.21, a decrease of 4.7% year-on-year[6] - Total operating revenue for the third quarter was CNY 3,694,282,198.21, a decrease of 4.7% compared to CNY 3,876,395,409.01 in the same period last year[15] - The company reported a net profit margin of approximately 2.6% for the quarter, down from 10.8% in the previous year[15] - The net profit for Q3 2024 was CNY 154.92 million, a decrease of 69.8% compared to CNY 512.11 million in the same period last year[16] - Operating profit for Q3 2024 was CNY 183.91 million, down 65.5% from CNY 534.07 million year-over-year[16] - The total comprehensive income for Q3 2024 was CNY 148.39 million, a decrease of 68.4% from CNY 470.23 million year-over-year[16] Cost and Expenses - Total operating costs increased to CNY 3,599,494,035.19, up 4.1% from CNY 3,459,342,537.91 year-over-year[15] - Research and development expenses rose to CNY 784,341,617.98, reflecting an increase of 11.3% compared to CNY 704,525,238.33 in the previous year[15] Cash Flow and Assets - Cash and cash equivalents decreased to CNY 3,212,203,419.50 from CNY 4,626,971,533.38, a decline of 30.6%[12] - The net cash flow from operating activities was CNY 464.82 million, a decrease of 14.6% from CNY 545.02 million in the same period last year[18] - The cash and cash equivalents at the end of Q3 2024 were CNY 3.21 billion, down 32.7% from CNY 4.77 billion at the end of Q3 2023[19] - The company reported a net cash outflow from investing activities of CNY 1.67 billion, compared to a net outflow of CNY 330.66 million in the previous year[18] - Accounts receivable decreased to CNY 1,706,574,922.76 from CNY 1,888,060,477.83, a reduction of 9.6%[12] - Inventory increased to CNY 951,982,920.09, up 12.8% from CNY 844,458,014.56[12] - Non-current assets totaled CNY 5,111,827,613.89, an increase from CNY 3,795,265,677.18, reflecting a growth of 34.7%[13] - Total liabilities decreased to CNY 1,604,603,450.74 from CNY 1,703,924,966.42, a decline of 5.8%[14] - The company's total equity increased to CNY 9,826,229,852.19 from CNY 9,755,262,643.61, reflecting a growth of 0.7%[14] Shareholder Information - The major shareholder Zhao Hongfei holds 26.64% of the shares, totaling 122,351,063 shares, with 10,940,000 shares pledged[8] - The top 10 shareholders account for a total of 42.58% of the company's shares, with Zhao Hongfei being the largest shareholder[9] - The company has 91,763,297 shares under lock-up due to executive restrictions, which will be released at a rate of 25% annually[10] - The total number of restricted shares at the end of the period is 92,917,718, after a reduction of 239,605 shares[11] - The company has seen a change in the top 10 shareholders due to share lending activities, with no shares remaining unreturned at the end of the period[9] - The shareholding of the Industrial and Commercial Bank of China - Huatai-PB CSI 300 ETF is 7,293,177 shares, representing 1.59% of the total shares[9] - The shareholding of the Industrial and Commercial Bank of China - E Fund ChiNext ETF is 9,351,886 shares, representing 2.04% of the total shares[9] - The company maintains a stable shareholder structure with no significant changes in the top shareholders' participation in financing activities[9] Business Development - The company is actively expanding its global business and establishing overseas sales and R&D centers[6] - The company has not reported any new product developments or market expansions in the current quarter[11] - There are no new strategies or mergers and acquisitions mentioned in the report[11] Profitability Metrics - The weighted average return on equity was 0.49%, down 1.85% compared to the previous year[2] - Basic earnings per share for Q3 2024 were CNY 0.3309, down 75.0% from CNY 1.3230 in the same period last year[16] - The company recorded a decrease in other comprehensive income after tax of CNY 6.52 million, compared to a loss of CNY 41.88 million in the previous year[16] - The company received CNY 8.49 billion from investment recoveries, significantly up from CNY 3.24 billion in the previous year[18] Quarterly Comparison - The company reported a significant improvement in Q3 results compared to Q2, with a quarter-on-quarter revenue growth of 5.8%[6] - The gross profit margin for Q3 2024 was 35.82%, an increase of approximately 2 percentage points from the previous quarter[6]
中科创达2024年10月投资者交流会
21世纪新健康研究院· 2024-10-22 01:39
Summary of Conference Call Notes Industry and Company Overview - The conference call primarily discusses the advancements and applications of AI and robotics, particularly in the context of smart devices, automotive technology, and the Internet of Things (IoT) [1][3][4]. Key Points and Arguments AI and Smart Devices - The integration of hybrid AI and edge intelligence is expected to create numerous new scenarios, particularly in operating systems and AI chip combinations [1]. - AI smartphones are projected to grow over 300% in the coming years, driven by policy deployment and increasing demand for smart devices [1]. - The development of AI smartphones will enhance software development needs due to features like real-time voice recognition and video conferencing [2]. AI in IoT - AI accelerates the development of various IoT devices, including AR/VR/MR devices and wearables, by deploying AI capabilities on edge platforms [3]. - The company provides integrated solutions for AR glasses, supporting mainstream chips to promote long-term IoT development [3]. Automotive Industry - The automotive sector is a crucial area for AI, particularly in the context of autonomous driving and the integration of vehicle operating systems (OS) [4]. - The vehicle OS serves as a foundation for smart systems, addressing compatibility issues among different manufacturers' chips and software [5]. - The company collaborates with major chip manufacturers like Qualcomm to develop solutions for automotive applications, enhancing the smart cockpit experience [5][6]. Robotics - The company has capitalized on the software-defined cluster era, launching various robotic products and providing software support for industrial mobile robots [6][7]. - Orders have been received for these robotic solutions, indicating rapid growth in the industrial machinery sector [7]. Collaboration and Partnerships - The company has a significant partnership with Huawei, contributing to the HarmonyOS and Euler systems, and actively participating in multiple sectors including smartphones and automotive [8]. - Collaboration with chip manufacturers involves providing software reference designs and optimizing software to meet diverse product needs [18]. Automation and Efficiency - Automation in programming is advancing, enhancing efficiency across the software engineering process, from coding to delivery [9][10]. - The company is optimizing its talent structure and integrating AI to improve software engineering efficiency, although immediate financial metrics may not reflect these changes [11][12]. Revenue Segmentation - Revenue is categorized by product lines and scenarios, including smart devices, software, automotive, and IoT [13]. Future Growth and Market Trends - The telecom sector is expected to see growth in smartphone business, particularly with the rise of generative AI applications [14]. - The automotive industry is anticipated to experience long-term opportunities as AI technology matures [15]. - The overseas market has shown double-digit growth, particularly in the automotive sector, indicating a synchronized development with the domestic market [16]. IoT Development Trends - The IoT sector is in a recovery phase, with the potential for numerous opportunities despite the absence of blockbuster products [17]. Additional Important Content - The company has begun generating revenue from its skills business, indicating a diversification of its revenue streams [18]. - The company emphasizes the importance of deep collaboration with chip manufacturers to enhance the performance of next-generation chip platforms [18]. - Specific revenue and gross margin trends for the second half of the year will be disclosed in future reports [19].
中科创达20241015
2024-10-17 07:48
Summary of the Conference Call Company Overview - The conference featured Rick from Zhongke Shangda, who provided insights into the company's recent operational status [1] Key Points and Arguments - Rick expressed gratitude for the invitation to participate in the online communication session, indicating a positive engagement with investors [1] Additional Important Content - The clarity of Rick's voice was confirmed, suggesting a smooth communication process during the call [1]
中科创达:关于公司2020年限制性股票激励计划第四个归属期归属结果暨股份上市的公告
2024-10-15 09:38
证券代码:300496 证券简称:中科创达 公告编号:2024-078 第四个归属期归属结果暨股份上市的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假 记载、误导性陈述或重大遗漏。 重要内容提示: 1、本次归属限制性股票上市流通日为2024年10月17日。 2、本次归属限制性股票数量812,125股,占归属前公司总股本的0.18%。 2、本次归属限制性股票人数151人。 4、本次归属限制性股票来源为公司向激励对象定向发行公司A股普通股股票。 中科创达软件股份有限公司(以下简称"公司")于2024年10月11日召开第五届 董事会第三次会议和第五届监事会第三次会议,审议通过了《关于公司2020年限制性 股票激励计划第四个归属期归属条件成就的议案》。近日公司办理了2020年限制性股 票激励计划第四个归属期归属股份的登记工作,现将有关具体情况公告如下: 中科创达软件股份有限公司 关于公司 2020 年限制性股票激励计划 一、2020 年限制性股票激励计划实施情况概要 (一)股权激励计划简介。 2020 年 8 月 13 日,公司第三届董事会第二十次会议审议通过了《关于公司<2020 年限制性 ...
中科创达:上海金茂凯德关于中科创达2020年限制性股票激励计划调整及第四个归属期归属条件成就相关事项的法律意见书
2024-10-11 10:15
上海金茂凯德(北京)律师事务所 关于中科创达软件股份有限公司 北京市朝阳区工体北路甲六号中宇大厦 1801-1802 室 邮编:100027 电话(Tel):010-8523 5299 传真(Fax):010-8523 5199 上海金茂凯德(北京)律师事务所 关于中科创达软件股份有限公司 2020 年限制性股票激励计划调整及 第四个归属期归属条件成就相关事项的 法律意见书 致:中科创达软件股份有限公司 2020 年限制性股票激励计划调整及 第四个归属期归属条件成就相关事项的 法律意见书 二零二四年十月 上海金茂凯德(北京)律师事务所(以下简称"本所")接受中科创达软件股 份有限公司(以下简称"中科创达"或"公司")委托,就中科创达2020年限制性股 票激励计划(以下简称"本次激励计划")作废部分已获授但尚未归属的限制性股 票、调整限制性股票授予价格及第四个归属期归属条件成就相关事项(以下简称 "本次相关事项"),根据《中华人民共和国公司法》(以下简称"《公司法》")、 《中华人民共和国证券法》(以下简称"《证券法》")、《上市公司股权激励管 理办法》(以下简称"《管理办法》")、《创业板上市公司持续监管办法 ...
中科创达:监事会关于2021年限制性股票激励计划第三个归属期归属名单的核查意见
2024-10-11 10:15
中科创达软件股份有限公司 监事会关于 2021 年限制性股票激励计划 第三个归属期归属名单的核查意见 中科创达软件股份有限公司(以下简称"公司")第五届监事会第三次会议 于 2024 年 10 月 11 日在公司会议室召开,审议通过了《关于公司 2021 年限制性 股票激励计划第三个归属期归属条件成就的议案》。 公司监事会依据《中华人民共和国公司法》(以下简称"《公司法》")、 《中华人民共和国证券法》(以下简称"《证券法》")、《上市公司股权激励 管理办法》(以下简称"《管理办法》")、《深圳证券交易所创业板股票上市 规则》(以下简称"《上市规则》")和《中科创达软件股份有限公司章程》(以 下简称"《公司章程》")等有关规定,对公司 2021 年限制性股票激励计划(以 下简称"本次激励计划")第三个归属期归属名单进行审核,发表核查意见如下: 除 13 名激励对象因离职丧失激励对象资格,不符合归属条件外,公司 2021 年限制性股票激励计划第三个归属期 181 名激励对象符合《公司法》《证券法》 等法律、法规和规范性文件以及《公司章程》规定的任职资格,符合《管理办法》 《上市规则》等法律、法规和规范性文件规定 ...
中科创达:关于作废部分已获授但尚未归属的限制性股票的公告
2024-10-11 10:15
证券代码:300496 证券简称:中科创达 公告编号:2024-076 中科创达软件股份有限公司 关于作废部分已获授但尚未归属的限制性股票的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假 记载、误导性陈述或重大遗漏。 中科创达软件股份有限公司(以下简称"公司")于2024年10月11日召开第 五届董事会第三次会议和第五届监事会第三次会议,审议通过了《关于作废2020 年限制性股票激励计划部分已获授但尚未归属的限制性股票的议案》、《关于作 废2021年限制性股票激励计划部分已获授但尚未归属的限制性股票的议案》,现 将有关具体情况公告如下: 一、股权激励计划已履行的相关审批程序 (一)2020 年限制性股票激励计划 4、2021 年 9 月 6 日,公司第四届董事会第三次会议和第四届监事会第三次 会议审议通过了《关于作废部分已获授但尚未归属的限制性股票的议案》、《关 于调整公司 2020 年限制性股票激励计划股票授予价格的议案》、《关于公司 2020 年限制性股票激励计划第一个归属期归属条件成就的议案》。监事会对归属期归 属名单进行了核实并发表了同意的意见,公司独立董事对上述事项发表了同 ...
中科创达:监事会关于2020年限制性股票激励计划第四个归属期归属名单的核查意见
2024-10-11 10:15
2024 年 10 月 11 日 公司监事会依据《中华人民共和国公司法》(以下简称"《公司法》")、 《中华人民共和国证券法》(以下简称"《证券法》")、《上市公司股权激励 管理办法》(以下简称"《管理办法》")、《深圳证券交易所创业板股票上市 规则》(以下简称"《上市规则》")和《中科创达软件股份有限公司章程》(以 下简称"《公司章程》")等有关规定,对公司 2020 年限制性股票激励计划(以 下简称"本次激励计划")第四归属期归属名单进行审核,发表核查意见如下: 除 13 名激励对象因离职丧失激励对象资格,不符合归属条件外,公司 2020 年限制性股票激励计划第四个归属期 153 名激励对象符合《公司法》《证券法》 等法律、法规和规范性文件以及《公司章程》规定的任职资格,符合《管理办法》 《上市规则》等法律、法规和规范性文件规定的激励对象条件,符合本次激励计 划规定的激励对象范围,其作为公司本次限制性股票激励计划激励对象的主体资 格合法、有效,激励对象获授限制性股票的归属条件已成就。 监事会同意本次符合条件的 153 名激励对象办理归属,本次对应限制性股票 的归属数量为 813,500 股。上述事项符合相 ...
中科创达:关于公司2020年限制性股票激励计划第四个归属期归属条件成就的公告
2024-10-11 10:15
证券代码:300496 证券简称:中科创达 公告编号:2024-074 中科创达软件股份有限公司 关于公司 2020 年限制性股票激励计划 第四个归属期归属条件成就的公告 本公司及董事会全体成员保证信息披露的内容真实、准确、完整,没有虚假 记载、误导性陈述或重大遗漏。 重要内容提示: 中科创达软件股份有限公司(以下简称"公司")于2024年10月11日召开第五届 董事会第三次会议和第五届监事会第三次会议,审议通过了《关于公司2020年限制性 股票激励计划第四个归属期归属条件成就的议案》,现将有关具体情况公告如下: 一、2020 年限制性股票激励计划实施情况概要 2. 本激励计划的授予数量 本激励计划授予的限制性股票总量为 365.95 万股,占本激励计划草案公告时公 司股本总额 42,316.7207 万股的 0.86%。激励对象共计 214 人,包括公司董事、高级 管理人员;公司中层管理人员;公司核心技术(业务)骨干。授予价格为 48.06 元/股。 1 限制性股票拟归属数量:813,500股 归属股票来源:公司向激励对象定向发行公司A股普通股 3. 归属期安排 | 归属安排 | 归属时间 | 归属权益数量 ...