IMEIK(300896)

Search documents
如何看爱美客上市后首次重大跨境并购
2025-03-12 07:52
Summary of Conference Call Records Company and Industry Overview - **Company**: 爱美客 (Aimeike) - **Industry**: Medical Aesthetics Key Points and Arguments 1. **Acquisition of Region Biot**: Aimeike acquired 85% of South Korea's Region Biot for $190 million, with plans to acquire the remaining 15% later, marking a significant step in building an overseas investment platform [1][3][4] 2. **Region Biot's Core Products**: Region Biot's main products include S feel and Power view, both of which are approved in multiple countries. S feel leads the market in Taiwan with a 30% share, while Power view targets male intimate area filling [1][5] 3. **Financial Performance of Region Biot**: In 2023, Region Biot reported revenue of 81.99 million RMB and a profit of 50 million RMB, with a net profit margin of 61%. However, the net profit margin is expected to drop to 41% in the first three quarters of 2024 due to increased depreciation from capacity expansion [1][6][7] 4. **Market Growth**: The global regenerative product market is projected to grow at a CAGR of 14% from 2023 to 2027, reaching $840 million by 2027, with increasing consumer acceptance in China [1][9] 5. **Capacity Expansion**: Region Biot's capacity is limited in 2024, but a new factory is expected to be operational by Q2 2025, increasing total capacity to 1.2 million units, which could lead to revenues close to 1 billion RMB if fully utilized [1][10] 6. **Investment Logic**: Aimeike's investment strategy leverages its dual attributes in the medical aesthetics industry, combining pharmaceutical and consumer characteristics, which positions it for high growth [2] 7. **Projected Financials**: Aimeike maintains profit forecasts of 2.6 billion RMB for 2025 and 3.2 billion RMB for 2026, with a target market valuation of 79.3 billion RMB based on a 30x earnings multiple [3][18] 8. **Impact of Direct Sales Model**: Transitioning to a direct sales model in China could significantly enhance profitability, with potential revenues of 1.9 billion RMB and net profits of 740 million RMB [13][14] 9. **Negotiation with Jiangsu Wuzhong**: Aimeike's negotiation with Jiangsu Wuzhong, which holds exclusive rights for S feel in China until 2032, may lead to a shift in distribution strategy, potentially increasing profitability [14][15] 10. **Strategic Significance of Acquisition**: The acquisition of Region Biot is a milestone for Aimeike, enhancing its global presence and product innovation capabilities, particularly in a fast-evolving market like South Korea [16][22] Additional Important Insights - **Market Dynamics**: The high-end medical aesthetics market has faced challenges, with companies like Allergan and Galderma reporting lower-than-expected performance due to a decline in demand in China [16][21] - **Profit Margin Considerations**: As Aimeike expands internationally, initial profit margins may decrease due to reliance on distribution models, but overall profitability could still improve with new product contributions [19][20] - **Future Growth Potential**: Despite current pressures, there is optimism for recovery in high-end medical aesthetics products, particularly as macroeconomic conditions improve [21]
13.8亿!爱美客收购韩国医美公司
思宇MedTech· 2025-03-12 07:15
此次收购是爱美客国际化战略的关键举措,旨在进一步巩固其在医美注射填充产品市场的领先地位。 REGEN Biotech的产品已在全球 34个 国家和地区获得注册批准,并建立了广泛的分销体系。 收购完成后,爱美客将整 合双方的研发、生产和销售资源,发挥协同效应,推动产品走向国际市场。此外,REGEN Biotech的核心产品 AestheFill 已于2024年1月获得中国国家药品监督管理局(NMPA)的注册批准,并在中国市场实现销售。 根据公告,爱美客计划在交割完成后的18个月内,收购REGEN Biotech剩余的15%股权,从而实现全资控股。 此次收购不仅有助于爱美客扩大资产规模,还将增强其未来盈利能力及核心竞争力。 # 关于REGEN Biotech REGEN Biotech 成立于2000年4月,总部位于韩国大田市,是一家专注于医用材料、医疗器械及医药相关产品 研发、生产与销售的高科技企业。公司与韩国科学技术院(KAIST)医学科学中心等多个领先研究机构合作, 拥有世界领先的生物可降解高分子微粒及其制备方法的相关专利。REGEN Biotech是韩国第一家、全球第三家 获得聚乳酸类皮肤填充剂产品注册证 ...
爱美客(300896):拟收购韩国REGEN,强化再生医美全球化布局
Guoyuan Securities· 2025-03-12 05:55
[Table_Main] 公司研究|医疗保健|制药、生物科技与生命科学 证券研究报告 爱美客(300896)公司点评报告 2025 年 03 月 12 日 [Table_Title] 拟收购韩国 REGEN,强化再生医美全球化布局 ——爱美客(300896.SZ)公司事件点评 [Table_Summary] 事件: REGEN Biotech 核心产品在海外市场广受认可,并建立了广泛的分销体 系,渠道优势明显,其国际化业务平台将有助于爱美客产品迅速走向国际市 场,提升海外收入;同时标的公司旗下核心产品 AestheFill 市场表现优异, 有望进一步夯实公司在医美注射填充产品市场的优势,助力盈利能力提升。 投资建议与盈利预测 公司是国内医美上游头部企业,我们预计 2024-2026 年公司实现 EPS 为 6.91/8.31/10.00 元,PE29/24/20x,维持"增持"评级。 风险提示 3 月 10 日爱美客发布公告,拟通过爱美客国际以 1.9 亿美元收购韩国 REGEN Biotech,Inc.85%股份。 点评: 爱美客拟以 1.9 亿美元跨境收购韩国 REGEN,开启国际化战略 爱美客全资子公司 ...
爱美客:公司事件点评:拟收购韩国REGEN,强化再生医美全球化布局-20250313
Guoyuan Securities· 2025-03-12 04:25
Investment Rating - The report maintains a "Buy" rating for the company, projecting a price increase of over 15% compared to the benchmark index [5][11]. Core Views - The company plans to acquire 85% of REGEN Biotech, Inc. for $190 million, marking a significant step in its international expansion strategy [2][4]. - REGEN Biotech is recognized for its innovative aesthetic products, particularly AestheFill, which has received approval in 34 countries and regions, enhancing the company's market position [3][4]. - The acquisition is expected to strengthen the company's global presence and improve its profitability through enhanced product offerings and distribution channels [4]. Financial Summary - The company is projected to achieve earnings per share (EPS) of 6.91, 8.31, and 10.00 CNY for the years 2024, 2025, and 2026, respectively, with corresponding price-to-earnings (P/E) ratios of 29, 24, and 20 [5][6]. - Revenue is expected to grow from 3,247.22 million CNY in 2024 to 4,750.24 million CNY in 2026, reflecting a compound annual growth rate (CAGR) of approximately 20.84% [6][10]. - The net profit is forecasted to increase from 2,091.91 million CNY in 2024 to 3,028.88 million CNY in 2026, indicating a strong growth trajectory [6][10].
爱美客:公司事件点评:拟收购韩国REGEN,强化再生医美全球化布局-20250312
Guoyuan Securities· 2025-03-12 03:51
Investment Rating - The report maintains a "Buy" rating for the company, projecting a price increase relative to the benchmark index of over 15% [5][11]. Core Views - The company is set to enhance its international strategy by acquiring 85% of REGEN Biotech, Inc. for $190 million, which is expected to strengthen its global presence in the regenerative aesthetic medicine sector [2][4]. - REGEN Biotech is recognized for its innovative products, including AestheFill, which has received approval in 34 countries and regions, indicating strong market acceptance [3][4]. - The acquisition is anticipated to bolster the company's revenue and profitability, with projected earnings per share (EPS) of 6.91, 8.31, and 10.00 CNY for 2024, 2025, and 2026 respectively [5][6]. Financial Summary - The company reported revenues of 1,938.84 million CNY in 2022, with a projected increase to 3,247.22 million CNY in 2024, reflecting a year-on-year growth of 13.17% [6]. - The net profit for 2022 was 1,263.56 million CNY, expected to rise to 2,091.91 million CNY by 2024, with a net profit margin of approximately 64.42% [6][10]. - The company's return on equity (ROE) is projected to be 25.10% in 2024, indicating strong profitability and efficient use of equity [6][10].
爱美客(300896):收购韩国Regen控股权,打造全球医美龙头
HTSC· 2025-03-12 02:28
证券研究报告 爱美客 (300896 CH) 收购韩国 Regen 控股权,打造全球医 美龙头 | 华泰研究 | | | 公告点评 | | --- | --- | --- | --- | | 2025 年 | 3 月 | 11 日│中国内地 | 化妆品 | 公司今日公告控股子公司爱美客国际(公司持股 70%)拟购买韩国 Regen 公司 85%股权,对价 1.90 亿美元(折合人民币约 13.86 亿元)。收购完成 后,上市公司最终持有标的公司股权比例 59.5%。韩国 Regen 公司已获批 上市的产品包括两款再生针剂 AestheFill(面部为主)与 PowerFill(身体为 主),分别已获得了 34/24 个国家和地区的注册批准。此次交易尚需取得相 关机构必要批准等程序,尚存在不确定性。24 年医美终端景气度承压/供给 亦持续扩容,公司股价有显著回调,此次收购为公司上市以来首次境外收购, 彰显公司国际视野及全球资源整合能力,若能顺利落地,或为公司后续业绩 注入动力,并有望积极提振市场对于公司后续管线储备信心,维持买入评级。 韩国 Regen 有两大核心产品:AestheFill 与 PowerFil ...
爱美客:拟收购AestheFill源头公司,进一步提升国内再生市场话语权-20250312
EBSCN· 2025-03-12 02:10
Investment Rating - The report maintains a "Buy" rating for the company [1] Core Views - The acquisition of REGEN Biotech, Inc. will enhance the company's position in the domestic regenerative market, allowing for a more comprehensive aesthetic medical product system [6][7] - The acquisition price corresponds to a PE ratio of 32.5 times based on REGEN Biotech, Inc.'s 2023 net profit, indicating a strategic investment in a high-demand product [8] - The new factory's production is expected to alleviate current capacity constraints, facilitating further market growth for AestheFill in both domestic and international markets [8] Summary by Sections Acquisition Details - AestheFill, a leading product from REGEN Biotech, Inc., has been approved for sale in China and is expected to significantly contribute to the company's revenue [6] - The acquisition involves a cash payment of $190 million, with the company holding a 59.5% stake post-transaction [6] Financial Projections - The company forecasts net profits of 2.06 billion, 2.41 billion, and 2.89 billion yuan for 2024, 2025, and 2026 respectively, with corresponding EPS of 6.80, 7.97, and 9.56 yuan [8][10] - Revenue is projected to grow from 2.87 billion yuan in 2023 to 4.63 billion yuan in 2026, reflecting a compound annual growth rate [10] Market Position - AestheFill has gained regulatory approval in 34 countries, showcasing its international market potential and the company's capability to expand overseas [7] - The report highlights the importance of integrating resources with REGEN Biotech, Inc. to enhance product offerings and market reach [7]
爱美客:国际化布局取得关键进展,拟收购韩国REGEN-20250312
GOLDEN SUN SECURITIES· 2025-03-12 01:34
Investment Rating - The report maintains a "Buy" rating for the company [5] Core Views - The company has made significant progress in its internationalization strategy by planning to acquire 85% of REGEN Biotech, Inc., a leading South Korean medical aesthetics company [1][2] - The acquisition is expected to enhance the company's competitive edge in the medical aesthetic injection market and facilitate the integration of R&D, production, and sales resources, thereby driving future growth [3] - The financial forecasts have been adjusted, with projected revenues for 2024, 2025, and 2026 expected to be 31.7 billion, 37.1 billion, and 43.9 billion RMB respectively, and net profits expected to be 20.4 billion, 23.7 billion, and 27.6 billion RMB, reflecting year-on-year growth rates of 9.5%, 16.4%, and 16.6% [3] Financial Summary - The company's revenue for 2022 was 1,939 million RMB, with a projected increase to 2,869 million RMB in 2023 and further growth to 3,172 million RMB in 2024, representing a year-on-year growth rate of 33.9% in 2022 and 48.0% in 2023 [4] - The net profit for 2022 was 1,264 million RMB, expected to rise to 1,858 million RMB in 2023 and 2,035 million RMB in 2024, with growth rates of 31.9% and 9.5% respectively [4] - The company's earnings per share (EPS) is projected to be 6.73 RMB in 2024, increasing to 7.83 RMB in 2025 and 9.13 RMB in 2026 [4] Acquisition Details - The acquisition of REGEN Biotech, Inc. will be executed through a cash payment of 190 million USD, with the company holding a 59.5% stake post-acquisition [1][3] - REGEN Biotech, Inc. has established a strong distribution network and has received regulatory approvals for its products in multiple countries, including China [3][4]
爱美客(300896):国际化布局取得关键进展,拟收购韩国REGEN
GOLDEN SUN SECURITIES· 2025-03-12 01:04
证券研究报告 | 公司点评 gszqdatemark 2025 03 11 年 月 日 爱美客(300896.SZ) 国际化布局取得关键进展,拟收购韩国 REGEN 事件:爱美客 3 月 10 日发布公告,全资子公司爱美客香港与首瑞香港共同设立爱 美客国际(其中:爱美客香港占总股数的 70%,首瑞香港持有占总股数的 30%, 爱美客国际为公司合并报表范围内子公司),拟通过爱美客国际收购韩国 REGEN Biotech,Inc.公司 85%的股权,标的公司主要从事医用材料、医疗器械及医药等相 关产品的研发、生产与销售。爱美客国际拟以现金方式支付对价,以 1.90 亿美元 收购 Mount Beacon、IRC、Mr.Choi 持有的标的公司 85%的股权(其中爱美客香 港出资 1.33 亿美元,折合人民币约 9.7 亿元,首瑞香港出资 0.57 亿美元)。本次 收购完成后,爱美客国际合计持有标的公司 1536 万股股份,持股比例为 85%, 公司通过爱美客香港及爱美客国际最终持有标的公司的股权比例为 59.5%。 事件分析:标的公司 REGEN Biotech, Inc.为韩国领先的医美公司,2000 年成立于 ...
爱美客:收购事件点评:拟收购AestheFill源头公司,进一步提升国内再生市场话语权-20250312
EBSCN· 2025-03-12 00:42
2025 年 3 月 11 日 公司研究 拟收购 AestheFill 源头公司,进一步提升国内再生市场话语权 ——爱美客(300896.SZ)收购事件点评 买入(维持) 当前价:174.89 元 作者 分析师:姜浩 执业证书编号:S0930522010001 021-52523680 jianghao@ebscn.com 联系人:吴子倩 wuziqian@ebscn.com 市场数据 | 总股本(亿股) | 3.03 | | --- | --- | | 总市值(亿元): | 529.20 | | 一年最低/最高(元): | 132.81/282.72 | | 近 3 月换手率: | 54.86% | 股价相对走势 -40% -24% -7% 9% 26% 02/24 05/24 08/24 11/24 爱美客 沪深300 | 收益表现 | | | | | --- | --- | --- | --- | | % | 1M | 3M | 1Y | | 相对 | -0.77 | -18.71 | -36.56 | | 绝对 | 0.41 | -20.21 | -27.10 | | 资料来源:Wind | | | ...