香港交易及結算所有限公司及香港聯合交易所有限公司對本公告之內容概不負責，對其準確性 或完整性亦不發表任何聲明，並明確表示，概不就因本公告全部或任何部分內容而產生或因倚 賴該等內容而引致之任何損失承擔任何責任。 Huishang Bank Corporation Limited* 徽商銀行股份有限公司 * 本行根據中國企業會計準則編製的財務資料概要載列如下： 於2025年9月30日 人民幣（億元） （未經審計） （於中華人民共和國註冊成立的股份有限公司） （股份代號：3698） 公告 截至2025年9月30日止九個月之財務資料概要 本公告乃由徽商銀行股份有限公司（「本行」）根據《證券及期貨條例》（香港法例第 571章）第XIVA部項下之內幕消息條文及香港聯合交易所有限公司證券上市規則 第13.09(2)(a)條及第13.10B條作出。 根據中華人民共和國（「中國」）相關法律及法規，因本行發行二級資本債 券及無固定期限資本債券，本行截至 2025 年 9 月 3 0 日止九個月未經審計的 財務資料概要及資本充足率情況（「資料」）已刊載於中央國債登記結算有 限責任公司(http://www.chinabond.co ...

Core Viewpoint - Chongqing Bank has faced regulatory scrutiny due to violations related to loan diligence and investment practices, leading to a fine of 2.2 million yuan, while it recently announced its asset scale has surpassed 1 trillion yuan [2][5]. Regulatory Issues - Chongqing Bank was fined 2.2 million yuan for inadequate loan diligence and imprudent investment practices [5][6]. - An employee, Liu Xiaona, received a warning for issues related to loan diligence [5]. Financial Performance - As of July 31, 2023, Chongqing Bank's total assets reached 1,008.7 billion yuan, a 17.76% increase from the previous year [5]. - For the first three quarters of 2023, the bank reported operating income of 11.74 billion yuan, a year-on-year increase of 10.40%, and a net profit attributable to shareholders of 4.879 billion yuan, up 10.19% [7]. - The non-performing loan ratio stood at 1.14%, a decrease of 0.11 percentage points from the end of the previous year [7]. Capital Adequacy - The bank's capital adequacy ratios have declined significantly in the first three quarters of 2023, with the core tier 1 capital adequacy ratio at 8.57%, down 1.31 percentage points from the end of the previous year [7]. - The tier 1 capital adequacy ratio and total capital adequacy ratio also saw declines of 1.53 and 1.86 percentage points, respectively [7]. Management Changes - There have been frequent changes in the bank's senior management, including the retirement of former chairman Lin Jun and the appointment of Yang Xiuming as the new chairman [4][10]. - The management team has undergone several adjustments, with multiple vice presidents leaving and new appointments being made throughout the year [10][11]. Strategic Focus - Yang Xiuming outlined four key areas for the bank's development post the 1 trillion yuan asset milestone: enhancing governance capabilities, improving operational capabilities, increasing management efficiency, and achieving synergy in scale, efficiency, and quality [6].

Investment Rating - The report maintains an "Accumulate" rating for Chengdu Bank (601838.SH) with a current price of 18.11 CNY [1]. Core Views - Chengdu Bank's revenue for the first three quarters of 2025 reached 17.8 billion CNY, a year-on-year increase of 3%, while net profit attributable to shareholders was 9.5 billion CNY, up 5% year-on-year [2]. - The bank's return on average equity (ROAE) stands at 15.2%, reflecting a year-on-year decline of 2.4 percentage points [2]. - The bank's performance shows resilience in profit growth despite a slowdown in revenue and profit growth rates compared to the first half of the year [3]. Summary by Sections Financial Performance - Chengdu Bank's revenue, pre-provision profit, and net profit growth rates for the first three quarters of 2025 were 3%, 2.4%, and 5% respectively, indicating a decline in growth rates compared to the first half of the year [3]. - Net interest income and non-interest income growth rates were 8.2% and -16.5% respectively, with non-interest income showing a significant negative growth [3]. Asset and Loan Growth - As of the end of Q3 2025, Chengdu Bank's interest-earning assets and loans grew by 13.9% and 17.4% year-on-year, indicating a steady expansion in scale [4]. - The bank's corporate loans showed strong growth, while retail loans faced pressure, with corporate loans growing at 19% year-on-year [4]. Liability and Deposit Trends - The growth rate of interest-bearing liabilities and deposits was 11.4% and 12.6% respectively, showing a slight slowdown compared to the previous quarter [5]. - The trend towards more fixed-term deposits continues, with a significant increase in the proportion of fixed-term deposits [5]. Non-Interest Income - Non-interest income for the first three quarters was 3.04 billion CNY, down 16.5% year-on-year, with a notable decline in net fee and commission income [6]. - The bank's other non-interest income also decreased by 13% year-on-year, affected by fluctuations in the bond market [7]. Asset Quality and Risk Management - Chengdu Bank's non-performing loan (NPL) ratio was 0.68% at the end of Q3 2025, indicating stable asset quality [7]. - The bank's provision coverage ratio remains high at 433.1%, reflecting strong risk absorption capacity [8]. Capital Adequacy - As of the end of Q3 2025, the bank's core tier 1 capital ratio, tier 1 capital ratio, and total capital ratio were 8.77%, 10.52%, and 14.39% respectively, showing an increase from the previous quarter [8]. - The issuance of 11 billion CNY in perpetual bonds has effectively supplemented the bank's capital [8]. Earnings Forecast and Valuation - Chengdu Bank is expected to benefit from strategic opportunities in the Chengdu metropolitan area, with EPS forecasts for 2025-2027 at 3.16, 3.27, and 3.35 CNY respectively [9]. - The current stock price corresponds to PB valuations of 0.86, 0.77, and 0.70 for 2025-2027, and PE valuations of 5.73, 5.53, and 5.41 [9].

Financial Data and Key Metrics Changes - Group-wide net revenue was ¥515.5 billion, down 2% from the previous quarter, while income before income taxes fell 15% to ¥136.6 billion and net income decreased 12% to ¥92.1 billion [3] - Excluding gains from real estate sales in the previous quarter, net revenue increased by 10% and net income rose by 40%, indicating steady growth [3] - Earnings per share for the quarter were ¥30.49, and return on equity was 10.6%, achieving the quantitative target for 2030 for the sixth consecutive quarter [3][20] - Income before income taxes in international regions rose 63% to ¥44.9 billion, marking the ninth consecutive quarter of profitability [3] Business Line Data and Key Metrics Changes - Wealth Management net revenue increased 10% to ¥116.5 billion, with income before income taxes growing 17% to ¥45.5 billion, the highest in about 10 years [7] - Investment Management net revenue reached ¥60.8 billion, up 20%, and income before income taxes amounted to ¥30.7 billion, up 43% [9] - Wholesale division net revenue came to ¥279.2 billion, up 7%, with Global Markets net revenue increasing by 6% and Investment Banking net revenue rising by 15% [12] Market Data and Key Metrics Changes - Recurring revenue assets in Wealth Management saw a net inflow of ¥289.5 billion, totaling ¥26.2 trillion at the end of September [8][9] - Investment Management achieved assets under management exceeding ¥100 trillion, with net inflows amounting to ¥498 billion [10] - The overall trend in the market showed strong client activity and revenue growth, particularly in equities and investment banking [12][20] Company Strategy and Development Direction - The company aims to transform Japan into an asset management powerhouse by building trust with clients and providing tailored asset management services [21] - The focus remains on self-sustained growth in Wholesale, with a commitment to maintaining a balance between investment opportunities and shareholder returns [27][41] - The management is proactive in enhancing security measures to protect against phishing scams, which have impacted profits [18][19] Management's Comments on Operating Environment and Future Outlook - The management noted that stock indices in Japan and other major economies rose steeply, contributing to strong earnings [20] - There is an expectation of continued strong performance in Wealth Management and Investment Banking, with a solid pipeline of opportunities [21][44] - The management is cautious about potential normalization in equity performance but remains optimistic about maintaining stable revenues [39][41] Other Important Information - The company plans to pay a dividend of ¥27 per share, resulting in a dividend payout ratio of 40.3% [6] - Group-wide expenses increased by 4% to ¥378.8 billion, with compensation and benefits rising due to performance-linked bonuses [15] - The CET1 ratio at the end of September was 12.9%, within the target range, but expected to decrease post-acquisition of Macquarie Group's U.S. asset management business [17] Q&A Session Summary Question: Concerns about personnel expenses and CET1 ratio - The CFO acknowledged that compensation and benefits increased due to bonuses linked to earnings and larger-than-usual retirement payments [26] - Regarding the CET1 ratio, the company remains committed to a 40% dividend payout and a total payout ratio of 50% or above, balancing shareholder returns with investment opportunities [27] Question: Market revenue and risk-taking - The CFO explained that while credit trading contributed solidly to revenue, the company is mindful of concentration risks and is selective in deal-making [29][30] Question: October revenue environment and tax burden - The CFO indicated that fixed income trends are strong, and overall Wholesale division revenue is expected to remain stable [35] - The increase in tax burden is attributed to various technical issues, with the CFO unable to provide detailed explanations [36] Question: Sustainability of equity product revenue - The CFO noted strong performance in equities across regions, with expectations for some normalization in the future [39][40] Question: Investment Banking pipeline and ROE - The CFO highlighted a strong advisory pipeline in Japan and international markets, with expectations for continued strength in DCM [45] - The base ROE is gradually improving, and while discussions about raising targets are ongoing, the focus remains on maintaining at least 8% ROE [47]

Financial Performance - The company reported operating revenue of 492.115 billion yuan for the first three quarters of 2025, a year-on-year increase of 2.72% [1][4] - Net profit attributable to shareholders was 177.660 billion yuan, reflecting a year-on-year growth of 1.08% [1][4] - The net interest margin stood at 1.26%, showing a decline compared to the previous year [1][4] - Non-interest income surged by 16.22% year-on-year, accounting for 33.8% of total revenue [1][5] Core Business Progress - Total loans increased by 11.71% year-on-year, while personal loans grew only by 0.56% [1][6] - Customer deposits rose by 6.10% year-on-year, with personal deposits growing at 8.49% [1][6] - The non-performing loan ratio was 1.24%, a slight decrease of 0.01 percentage points from the beginning of the year [1][7] Development Strategy and Capital Structure - Total assets reached 37.55 trillion yuan, up 7.10% from the beginning of the year [1][6] - The core tier 1 capital adequacy ratio was 12.58%, and the overall capital adequacy ratio was 18.66% [1][9] - Significant growth in non-interest income, with fee and commission income increasing by 8.07% [1][5] Cash Flow and Dividends - Net cash flow from operating activities decreased significantly by 69.53% to 51.226 billion yuan, primarily due to increased loan disbursements [1][9] - The company has implemented preferred stock dividends of 0.883 billion yuan, with the ordinary stock dividend plan pending approval [1][10] Future Considerations - The company faces ongoing pressure on net interest margin and the sustainability of non-interest income growth [2][11] - Asset quality changes, capital adequacy, and regulatory policy impacts are critical areas to monitor [2][11] - Cash flow fluctuations and adjustments in loan structure are also key concerns for future performance [2][11]

Core Insights - The high conversion rate of SPDB convertible bonds, reaching 99.67%, reflects investor confidence in the bank's profitability and future development [2][3] - Following the delisting of SPDB convertible bonds, only six bank convertible bonds remain in the market, most with conversion rates below 1% [2][7] Group 1: SPDB Convertible Bonds - SPDB convertible bonds were issued in 2019 with a total amount of 50 billion yuan, and the last trading day was October 22, 2025 [3] - As of the day before delisting, the remaining balance of SPDB convertible bonds was only 163.78 million yuan, accounting for 0.33% of the total issuance [3] Group 2: Support from Major Shareholders - The high conversion rate is supported by major shareholders and Asset Management Companies (AMCs), with significant conversions occurring this year [4] - China Mobile, the second-largest shareholder, has conducted multiple large-scale conversions, increasing its shareholding to 18.18% [4] Group 3: Capital Adequacy Improvement - The funds raised from the convertible bonds will be used to support the bank's future business development and enhance its core Tier 1 capital adequacy ratio [5] - As of June, SPDB's core Tier 1 capital adequacy ratio was 8.91%, below the industry average of 10.93% [5] - If all convertible bonds are converted, the core Tier 1 capital adequacy ratio is expected to increase by 0.5 percentage points to 9.41% [5][6] Group 4: Challenges in the Convertible Bond Market - Currently, only six bank convertible bonds remain, with most having conversion rates below 1%, indicating a challenging market environment [7] - The low conversion rates are attributed to the dual challenges of "trading below net asset value" and "high conversion prices," which discourage investor participation [7]

Core Viewpoint - Zacks Investment Research has initiated coverage of C&F Financial Corporation (CFFI) with an "Outperform" rating, emphasizing the company's strong earnings momentum, disciplined loan growth, and attractive valuation compared to peers [1] Financial Performance - In Q2 2025, C&F Financial reported net income of $7.8 million, a 54% year-over-year increase, with a return on equity of 14.7% [2] - The net interest margin expanded to 4.27%, driven by effective deposit cost management and improved asset yields, indicating operational efficiency and balance sheet strength [2] Loan Growth and Asset Quality - Year-over-year loan growth of 10.3% reflects steady demand in key Virginia markets, including Richmond, Charlottesville, and Fredericksburg [3] - Diversification across community banking, mortgage banking, and consumer finance provides multiple income streams [3] - Non-performing loans are at just 0.07% of total loans, with strong reserves covering 4.85% of the portfolio, indicating solid asset quality [3] Capital Position and Dividends - CFFI maintains a robust capital position with a Tier 1 leverage ratio of 10% and nearly $984 million in liquidity, supporting growth and dividend sustainability [4] - The bank's quarterly dividend of 46 cents per share, with a conservative payout ratio under 20%, allows for continued dividend growth [4] Valuation - CFFI trades at 0.93X tangible book value and 8.53X earnings, which is a discount to both regional and sector averages, suggesting meaningful upside potential [7] Market Positioning - The disciplined credit culture, strong capital base, and diversified business model position C&F Financial to withstand potential challenges, including rising charge-offs and competitive pressures in lending [6]

Core Viewpoint - Xiamen International Bank is facing significant challenges, including deteriorating asset quality, declining capital adequacy, and fluctuating profitability, as evidenced by rising non-performing loan ratios and decreasing provision coverage rates [1][2][10]. Asset Quality - The non-performing loan ratio has increased from 1.26% at the end of 2022 to 2.11% by mid-2025, marking an increase of 85 basis points, or over 67% [2][5]. - The provision coverage ratio has dropped from 168.42% at the end of 2022 to 103.94% by mid-2025, falling below the regulatory requirement of 150% [3][4]. - The proportion of special mention loans has risen from 2.32% at the end of 2022 to 5.29% by mid-2025, indicating potential future increases in non-performing loans [4][5]. Profitability - The bank's net profit plummeted from 58.79 billion yuan in 2022 to 9.72 billion yuan in 2023, a decline of over 83%, with a slight recovery to 15.04 billion yuan in 2024 [7][8]. - Interest income has significantly decreased from 127.31 billion yuan in 2022 to 77.15 billion yuan in 2023, and further to 65.44 billion yuan in 2024, nearly halving over two years [8][9]. - Non-interest income has also shown volatility, with investment income rising from 4.62 billion yuan in 2023 to 6.48 billion yuan in 2024, but dropping back to 1.34 billion yuan in the first half of 2025 [9][10]. Capital Adequacy - The core Tier 1 capital adequacy ratio has declined from 9.03% at the end of 2022 to 8.72% by mid-2025, indicating a downward trend in capital accumulation capacity [10][11]. - The bank has issued a total of 560 billion yuan in outstanding capital bonds and financial bonds to bolster its capital base, with a new issuance of up to 70 billion yuan planned [12][13]. Risk Management Challenges - The bank's credit asset quality is under pressure due to economic conditions and the performance of its overseas subsidiaries, which have seen significant profit declines [1][12]. - The bank's reliance on traditional lending while attempting to stabilize earnings through market transactions exposes it to greater market volatility [10][12]. - The ongoing challenges in managing asset quality, profitability, and capital adequacy create a negative cycle that the bank must address to ensure sustainable operations [16][17].

Core Insights - Ping An Bank reported a revenue of 100.67 billion yuan for the first three quarters of 2025, a year-on-year decrease of 9.8% due to lower loan rates and business restructuring [2] - The net profit attributable to shareholders for the same period was 38.34 billion yuan, down 3.5% year-on-year [2] - The bank's non-interest income declined due to market fluctuations affecting bond investments [2] Financial Performance - The net interest margin for the first nine months was 1.79%, a decrease of 14 basis points compared to the same period last year [2] - Credit and other asset impairment losses were 25.99 billion yuan, a decrease of 18.8% year-on-year [2] - As of September 30, the non-performing loan (NPL) ratio was 1.05%, a slight decrease of 0.01 percentage points from the end of the previous year [3] Asset Quality - The total amount of loans and advances was 3.42 trillion yuan, a year-on-year increase of 1.3% [3] - The balance of non-performing loans was 35.89 billion yuan, an increase of 153 million yuan from the end of the previous year [3] - The bank's provision coverage ratio decreased from 250.71% at the beginning of the year to 229.60%, a decline of 21.11 percentage points [6] Risk Management - The bank actively managed asset quality by increasing the recovery of non-performing assets, with 32.89 billion yuan written off and 26.02 billion yuan recovered in the first nine months [3] - The balance of credit risk related to real estate was 266.23 billion yuan, a decrease of 7.10 billion yuan from the end of the previous year [4] - The bank's management emphasized maintaining a good risk coverage level and safeguarding asset quality [7] Capital Adequacy - As of September 30, the core Tier 1 capital adequacy ratio was 9.52%, the Tier 1 capital adequacy ratio was 11.06%, and the total capital adequacy ratio was 13.48%, all showing improvement from the end of the previous year [6] - The bank's provisioning ratio was 2.41%, a decrease of 0.25 percentage points from the beginning of the year [6] Market Outlook - The management noted that the macroeconomic environment is generally stable, with improved repayment capabilities among small and medium-sized enterprises and individuals [3] - The bank's strategic focus on capital management, cost control, and asset quality is crucial for navigating short-term performance fluctuations [7] - The future performance of the bank will depend on the recovery of the macroeconomic environment and the resolution of risks in the real estate market [7]

Financial Data and Key Metrics Changes - For Q3 2025, the company reported net income of $37 million or $0.82 per diluted share on revenue of $116 million, reflecting a quarter-on-quarter revenue growth of 13.6% and EPS growth of 19% year-on-year [10][11] - Pre-tax, pre-provision income was $55 million, with a pre-tax, pre-provision ROA of 2.25%, ROA of 1.5%, and ROTC of 15.1%, indicating strong profitability metrics [10][11] - The net interest margin expanded by 9 basis points to 4.27%, supported by an improved deposit mix and higher asset yields [11][15] Business Line Data and Key Metrics Changes - Total loans grew by 6% linked quarter and 11% year-to-date, ending at $7.5 billion, with originations of $264 million driven by commercial banking and equipment leasing teams [11][13] - Non-interest income totaled $15.9 million, up 9.5% from the last quarter, primarily due to a $7 million gain on the sale of loans [16] - Non-interest expense increased to $60.5 million, reflecting higher salary and employee benefits, including $2 million in higher incentive compensation accruals [16][17] Market Data and Key Metrics Changes - Deposits totaled $7.8 billion, up 1% linked quarter and 7% year-to-date, with non-interest-bearing accounts increasing by $160 million or 9% linked quarter [11][14] - The company experienced stable demand for credit, with loan commitments growing and draw activity contributing to loan growth [11][13] Company Strategy and Development Direction - The company aims to build a preeminent commercial banking franchise in Chicago, focusing on expanding its commercial payments business and onboarding customers in 2026 [19][20] - The company remains open to disciplined M&A opportunities that align with its strategic goals, emphasizing capital flexibility and the ability to fund growth [7][36] Management's Comments on Operating Environment and Future Outlook - Management noted stable to improving credit quality despite macroeconomic uncertainties and geopolitical tensions, with vigilance over potential risks [7] - The company anticipates crossing the $10 billion asset threshold in Q1 2026, which will delay the impact of the Durbin amendment until 2027 [20][38] Other Important Information - The company was recognized with multiple awards, including the 2024 SBA 7A, 504, and Expert Lender of the Year awards, and ranked as one of Chicago's best workplaces [8] - The company refinanced $75 million in subordinated debt, benefiting from improved credit ratings and market demand [12] Q&A Session Summary Question: Discussion on margin and net interest income - Management discussed the assumptions behind the model and the impact of competitive rates on deposit resets [26][27] Question: Thoughts on M&A activity - Management expressed openness to M&A opportunities, emphasizing the importance of financial and strategic attractiveness [35][36] Question: Impact of government shutdown on SBA business - Management explained that while origination continues, the shutdown affects the ability to sell and settle loans, potentially delaying gain on sale income [43][44] Question: Insights on commercial payments business - Management provided details on the commercial payments business, focusing on ACH transactions and payroll processing, with expectations for growth in 2026 [67][70] Question: Clarification on NDFI exposure - Management clarified that NDFI exposure is around $221 million, primarily consisting of commercial-related transactions [81][82]