[Table_StockAndRank] 金域医学(603882) 证券研究报告 公司研究 [Table_ReportType] 公司点评报告 投资评级 上次评级 [Table_Author] 唐爱金 医药行业首席分析师 执业编号：S1500523080002 邮 箱：tangaijin@cindasc.com 曹佳琳 医药行业分析师 执业编号：S1500523080011 邮 箱：caojialin@cindasc.com 相关研究 [Table_OtherReport] 创新项目持续发力，精细化管理提振 盈利能力 常规医学诊断服务增长 15%，盈利能力 有望恢复 业绩符合预期，医检业务实现高质量 发展 信达证券股份有限公司 CINDA SECURITIES CO.,LTD 北京市西城区宣武门西大街甲127号金隅大厦B 座 邮编：100031 [Table_Title] 加速数智化转型，盈利能力回升可期 [Table_ReportDate] 2025 年 05 月 05 日 [Table_S 事件：公司发布 ummary]2024 年年报和 2025 年一季报，2024 年实现营业收入 71.90 亿元（y ...

Core Viewpoint - China FAW Group is positioning itself as a leader in the digital transformation of traditional industries, emphasizing the importance of digitalization for high-quality development in the automotive sector [1][7]. Digital Transformation Initiatives - China FAW has initiated a series of challenging explorations in digital transformation, viewing it as essential for high-quality development [1]. - The company has developed the "FAW·Qixing Cloud Workbench" and the automotive industry's first enterprise-level intelligent agent, OpenMind, to create a digital ecosystem [2][3]. - The digital economy's core industries account for approximately 10% of China's GDP, highlighting the strategic importance of digitalization in global competition [2]. Operational Efficiency and Cost Control - China FAW has achieved significant operational improvements, including the elimination of over 2,000 redundant approval nodes and an automation rate of over 50% in approvals, resulting in a threefold increase in business response speed [3]. - Manufacturing costs have been significantly reduced, and sales conversion rates have increased by 42% [3]. Product Innovation and Market Performance - In the first quarter, China FAW sold 762,000 vehicles, a year-on-year increase of 2.5%, and produced 776,000 vehicles, up 4.8% [5]. - The company launched several new models, including the Hongqi brand's Tian Gong 08 and Tian Gong 05, and the Jiefang brand's new JH6 model [4]. Talent Development - China FAW has established training programs and over 70 digital courses, certifying more than 6,500 technical professionals to enhance employee digital literacy [5]. Collaborative Ecosystem - China FAW is fostering collaboration with over 80 partners, conducting more than 300 training sessions across various industries to promote digital transformation [6]. - A strategic cooperation memorandum was signed with Digital China to explore innovations in digital transformation and smart connected vehicles [6].

走，去钢铁厂旅游！ 是的，你没有听错。传统印象中"傻大黑粗"的钢铁厂区，已成为风景如画的国家3A级旅游景区。春日 里，走进南京钢铁集团有限公司，蓝天白云下，绿树成荫，白鹭翩跹，清澈的湖面，倒映出彩绘的高 塔。 "现在的钢铁厂是五彩缤纷的。"在厂区晨练的退休职工陈行恺回忆，过去，钢铁厂的麻雀也是五颜六色 的，而且看颜色就知道从哪个厂区飞出来的：红色的是烧结厂、白色的是石灰厂、黑色的是原料厂…… 附近的居民不敢开窗，三天两头打电话投诉。现在，这里成了家门口的大公园。 "变形记"如何发生？生态账和经济账能否划得来？日前，记者走进南钢，探访这家企业的转型之路。 减排账—— 上马环保设备，污染物排放大幅下降 长江夹江北侧的原料码头上，一艘艘装载着铁矿石的货船从下游驶来。岸边高高的卸料门机，伸出长长 的"抓斗"不断抓取原料，送入密闭的皮带管廊。抬头看，这些蓝色的管廊像一条条"空中彩线"，另一头 连接着一座座半圆形的全封闭料仓。 "全流程封闭运输，实现了'用矿不见矿、用煤不见煤、运料不见料'。"南钢炼铁事业部安全环保处副处 长李金明介绍。过去，上百万吨的铁矿石、煤焦等原料露天堆放，像一垄一垄的山丘，风吹过扬尘漫 天，既造成 ...

证 券 研 究 报 告 三一重工（600031）2025 年一季报点评 强推（维持） 扣非归母同比增长 78.5%超预期，降本控费 盈利弹性凸显 事项： 公司发布 2025 年一季度报告，2025 年一季度营业总收入 211.8 亿元，同比增 长 18.77%，归母净利润 24.7 亿元，同比增长 56.40%，扣非归母净利润 24.0 亿 元，同比增长 78.54%。 评论： [ReportFinancialIndex] 主要财务指标 | | 2024A | 2025E | 2026E | 2027E | | --- | --- | --- | --- | --- | | 营业总收入(百万) | 78,383 | 90,362 | 108,053 | 129,646 | | 同比增速(%) | 5.9% | 15.3% | 19.6% | 20.0% | | 归母净利润(百万) | 5,976 | 8,682 | 10,813 | 13,593 | | 同比增速(%) | 32.0% | 45.3% | 24.5% | 25.7% | | 每股盈利(元) | 0.71 | 1.02 | 1.28 | 1.6 ...

Group 1 - The core viewpoint of the article highlights that despite the establishment of digital and innovative business platforms, they have not significantly contributed to the overall revenue growth of the company [1][2] - As of December 31, 2024, the company operates 407 home furnishing stores across 30 provinces and cities in China, including 83 directly-operated stores and 324 franchised stores [1] - In the fiscal year 2024, the company reported a revenue of 12.966 billion, a year-on-year decrease of 4.04%, and a net profit attributable to shareholders of 769 million, down 40.83% [1] Group 2 - The company has positioned shopping centers as a second growth curve, operating four "Zhongshang World" shopping centers in cities like Changchun and Wuhan as of December 31, 2024 [2] - The company also operates four modern department stores and 165 various supermarkets in key urban areas, but these efforts have not significantly impacted overall revenue due to challenges in the real estate market [2] - The digital innovation platforms "Homestyler," "Jingzhun Zhijia," and "Dongwo" are being developed, yet they have not shown substantial contributions to revenue growth [2]

Core Viewpoint - COSCO Shipping International (00517) reported a revenue of HKD 3.627 billion for the fiscal year 2024, reflecting a year-on-year growth of 8.54%, and a net profit attributable to shareholders of HKD 709 million, which is a 19.46% increase compared to the previous year [3] Financial Performance - The company achieved a net cash flow from operating activities of HKD 67.805 million, a significant decline of 87.04% year-on-year [24] - Basic earnings per share for the year were HKD 0.4838, with a weighted average return on equity of 9.03%, an increase of 1.44 percentage points from the previous year [20] - The proposed dividend for 2024 is HKD 0.215 per share [3] Valuation Metrics - As of April 24, the company's price-to-earnings (P/E) ratio (TTM) is approximately 9.26, the price-to-book (P/B) ratio (TTM) is about 0.83, and the price-to-sales (P/S) ratio (TTM) is around 1.81 [3] Revenue Composition - In 2024, the revenue breakdown includes: - Ship equipment and spare parts: HKD 1.8142 billion - Coatings: HKD 1.394 billion - General trade: HKD 2.219 billion - Insurance consulting: HKD 1.071 billion - Ship trading agency: HKD 0.004 billion - Other businesses: HKD 0.004 billion [16] Cash Flow and Investment Activities - The net cash flow from financing activities was negative HKD 661 million, a decrease of HKD 126 million year-on-year [24] - The net cash flow from investing activities was HKD 3.104 billion, compared to HKD 942 million in the previous year [24] Asset and Liability Changes - As of the end of 2024, cash and cash equivalents decreased by 5.08%, while intangible assets increased by 236.72% [33] - Accounts payable and notes payable increased by 14.44%, while contract liabilities decreased by 4.44% [36] Liquidity Ratios - The current ratio for 2024 is 7.31, and the quick ratio is 6.92, indicating strong liquidity [39]

公司报告 | 季报点评 三一重工（600031） 证券研究报告 一季报业绩优异，看好公司在上行周期的利润弹性释放 公司发布 2025 年一季报，业绩表现优异： 核心竞争力持续提升： 公司产品竞争力持续增强，市场份额持续提升；其中挖掘机械在国内市场 上连续 14 年蝉联销量冠军，混凝土机械连续 14 年蝉联全球第一品牌，电 动搅拌车连续四年保持国内市占率第一，24 年销售额首次超过燃油搅拌 车；起重机械全球市占率大幅上升；旋挖钻机国内市场份额稳居第一。 全球化提质加速： 在"集团主导、本土经营、服务先行"的海外经营策略下，公司国际竞争 力持续提升，2024 年全球主要市场实现高速增长，其中亚澳区域 205.7 亿 元、同比+15.47%，欧洲区域 123.2 亿元、同比+1.86%，美洲区域 102.8 亿 元、同比+6.64%，非洲区域 53.5 亿元、同比+ 44.02%。 同时受益于海外销售规模增大、产品结构改善，公司海外主营业务毛利率 稳步提升。且主导产品市场地位稳固，根据海关统计数据，公司挖掘机械、 混凝土机械产品海外出口量均保持行业第一，市场地位稳固。 同时公司积极推进数智化转型，引领行业低碳化： ...

公司发布2024 年年报和2025 年一季报。2024 年公司实现营业收入71.90 亿元，同比减少15.81%；归母 净利润亏损3.81 亿元，同比转亏；扣非归母净利润亏损2.38 亿元，同比转亏。2025Q1 公司收入14.67 亿 元，同比减少20.35%，归母净利润亏损0.28 亿元，亏损同比扩大，经营性现金流0.55 亿元，同比由负 转正。业绩承压主要受到宏观环境、行业政策变动，以及信用减值、资产减值等因素影响。 考虑医疗行业外部环境和政策影响，我们预计公司2025-2027 年营业收入分别为72.86/77.37/85.87 亿 元，同比分别1.34%/6.19%/10.99%；归母净利润分别为3.85/6.25/8.52 亿元， 同比增速分别为扭 亏/62.19%/36.23% 。EPS 分别为0.83/1.35/1.84 元。鉴于公司为国内第三方医学检验中心龙头之一，行业 政策稳定后公司有望恢复稳健增长，规模效应有望持续显现，维持"买入"评级。 成本管控显效，毛利率相对稳定 风险提示：集采降价风险、应收账款风险、行业竞争加剧风险。 公司持续深化数智化转型，不断提升效率、优化流程和增强分析与决策 ...

Group 1: Financial Performance - In Q1 2025, the company achieved revenue of 21.177 billion yuan, a year-on-year increase of 18.77% [1] - The net profit attributable to shareholders reached 2.471 billion yuan, up 56.4% year-on-year, with a non-recurring net profit of 2.403 billion yuan, increasing by 78.54% [1] - The gross margin was 26.84%, and the net profit margin was 11.67%, an increase of 2.81 percentage points year-on-year [1] Group 2: Competitive Position - The company's product competitiveness continues to enhance, with market share increasing; excavators have been the domestic sales champion for 14 consecutive years, and concrete machinery has been the global number one brand for 14 years [2] - Electric mixing trucks have maintained the top domestic market share for four consecutive years, with sales in 2024 surpassing that of fuel mixing trucks [2] - The global market share of lifting machinery has significantly increased, and the domestic market share of rotary drilling rigs remains the highest [2] Group 3: Global Expansion and Quality Improvement - Under the strategy of "group-led, local operation, service first," the company's international competitiveness continues to improve, with major global markets experiencing rapid growth in 2024 [3] - Revenue in the Asia-Pacific region reached 20.57 billion yuan, up 15.47% year-on-year; Europe generated 12.32 billion yuan, up 1.86%; the Americas reached 10.28 billion yuan, up 6.64%; and Africa saw 5.35 billion yuan, up 44.02% [3] - The overseas main business gross margin has steadily improved due to increased overseas sales scale and product structure enhancement [3] Group 4: Digital Transformation and Low-Carbon Initiatives - The company is actively promoting digital transformation, with the second phase of the Indonesian lighthouse factory completing expansion, enhancing intelligent manufacturing through digital twin and process simulation systems [4] - In terms of low-carbon initiatives, the company has achieved a leading market position in various new energy products, with revenue from new energy products reaching 4.025 billion yuan in 2024 [5] Group 5: Profit Forecast - The company forecasts net profits attributable to shareholders for 2025-2027 to be 8.61 billion, 11.34 billion, and 13.98 billion yuan, representing year-on-year growth of 44.0%, 31.7%, and 23.4% respectively [5] - Corresponding PE valuations are projected to be 18.6, 14.1, and 11.5 times [5]

公司报告 | 季报点评 三一重工（600031） 证券研究报告 一季报业绩优异，看好公司在上行周期的利润弹性释放 公司发布 2025 年一季报，业绩表现优异： 25Q1 公司实现收入 211.77 亿元，同比+18.77%；实现归母净利润 24.71 亿 元，同比+56.4%，扣非归母净利润 24.03 亿元，同比+78.54%。 25Q1 毛利率 26.84%，归母净利率 11.67%、同比+2.81pct；期间费用率 12.64%、同比-5.62pct，其中销售、管理、研发、财务费用率分别为 6.38%、 3.02%、5%、-1.75%，同比分别变动-0.06pct、-0.74pct、-2.26pct、-2.56pct。 低碳化方面，公司各类新能源产品均取得市场领先地位，2024 年实现新能 源产品收入 40.25 亿元。 盈利预测：预计公司 2025-2027 年归母净利润分别为 86.1/113.4/139.8 亿元 YOY 分别为 44.0%、31.7%、23.4%，对应 PE 估值分别为 18.6/14.1/11.5X， 维持"买入"评级。 风险提示：政策风险，市场风险，汇率风险，原材料价格波动的 ...