Group 1 - UBS reports that Sunshine Insurance (06963) is expected to show strong performance in new business value and intrinsic value in the first half of 2025, with new business value projected to grow by 47% year-on-year [1] - The intrinsic value of life insurance is anticipated to increase by 14% compared to the second half of last year, while net profit is expected to rise by 7.8% [1] - The strong growth in new business value is primarily driven by margin expansion, although growth is expected to slow in the second half due to a low base effect, consistent with industry trends [1] Group 2 - UBS believes that the adjustment of pricing interest rates for ordinary insurance products will shift demand towards participating insurance products [1] - As a result, UBS has raised the target price for Sunshine Insurance from HKD 3.4 to HKD 4.7 [1]

Core Viewpoint - The report from CICC maintains the profit forecast for Sunshine Insurance for 2025-2026, with a target price of HKD 4.60, indicating a potential upside of 2.7% based on the current trading multiples of 0.38x/0.33x P/EV for 2025e and 2026e [1] Group 1: Life Insurance Performance - Sunshine Life's new business value (NBV) increased by 47.3% year-on-year to CNY 4.01 billion in 1H25, with individual insurance and bank insurance channels growing by 23.5% and 53% respectively [2] - The contract service margin (CSM) balance for Sunshine Life reached CNY 56.08 billion, reflecting a 10.3% increase from the end of the previous year [2] - The product structure has improved significantly, with over 50% of individual insurance channel products being floating income and protection-type products [2] Group 2: Property Insurance Performance - Sunshine Property's original insurance premium grew by 2.5% year-on-year to CNY 25.27 billion in 1H25, with non-auto insurance premiums increasing by 12.5% [3] - The combined ratio (CoR) improved by 0.3 percentage points to 98.8%, with the loss ratio and expense ratio changing by +2.5 percentage points and -2.8 percentage points respectively [3] - The combined ratio for auto insurance decreased by 1.6 percentage points to 98.1%, with the proportion of household vehicle premiums increasing by 3 percentage points [3] Group 3: Investment Performance - The net and total investment yields for Sunshine were 3.8% and 4.0% respectively in 1H25, showing stable performance despite a high base effect from bond investments in 1H24 [4] - The asset allocation saw an increase in stock proportion by 1.8 percentage points compared to the end of the previous year, along with an increase in long-duration interest rate bonds to optimize the duration structure and cost-revenue matching [4] Group 4: Group Value Growth - The intrinsic value of Sunshine Group reached CNY 128.49 billion in 1H25, marking an 11.0% increase from the end of the previous year [5] - The net assets amounted to CNY 55.84 billion, primarily due to the use of a 60-day moving average of government bond yield curves for discounting traditional insurance reserves [5]

Core Insights - AIA Group reported a post-tax operating profit of $3.61 billion for the first half of 2025, reflecting a year-on-year increase of 7% at constant exchange rates and 6.6% at actual exchange rates [1] - The company's net profit attributable to shareholders was $2.53 billion, showing a year-on-year decline of 23.5% [1] - New business value reached $2.84 billion, marking a year-on-year increase of 14% at constant exchange rates and 15.6% at actual exchange rates [1] - The embedded value stood at $70.85 billion, up 2.6% from the beginning of the year [1] - The interim dividend per share was 49 Hong Kong cents, an increase of 10.1% year-on-year [1] New Business Value Growth - The new business value achieved a record high of $2.84 billion, with a year-on-year growth of 14% at constant exchange rates, driven by increased sales and improved profitability of new business [1] - The annualized new premium for the first half of 2025 was $4.94 billion, reflecting an 8.7% year-on-year increase [1] - The new business value margin recorded 57.7%, up 3.8 percentage points year-on-year, benefiting from product structure optimization and repricing in the Thailand and mainland China markets [1] Regional Performance - The mainland China market reported new business value of $740 million, a year-on-year decrease of 5.0%, but showed a 10% increase at constant exchange rates when excluding economic assumption changes [2] - The Hong Kong market's new business value grew by 23.9% to $1.06 billion, maintaining its position as the largest contributor to the group's new business value [2] - The Southeast Asia market, particularly Thailand, saw a significant increase in new business value by 45.4% to $520 million, driven by regulatory changes and strategic partnerships [3] Distribution Channels - The agency channel's new business value increased by 19.4% to $2.22 billion, accounting for over 70% of the company's new business value [4] - The partner distribution channel also saw an 8.4% year-on-year increase in new business value to $800 million, with the bancassurance channel growing by 10% [4]

Investment Rating - The investment rating for AIA Group Limited is "Buy" [1][7] Core Views - The report highlights a steady growth in operating profit, with a 6% year-on-year increase in after-tax operating profit to USD 3.609 billion in the first half of 2025, driven by a 9% increase in contract service margins [2][3] - The new business value increased by 14% year-on-year to USD 2.838 billion, with a notable performance in Hong Kong and Thailand [2][4] - The company returned USD 3.710 billion to shareholders through dividends and share buybacks, with an interim dividend increase of 10% to HKD 0.49 [2] Summary by Sections Operating Profit - The after-tax operating profit for the first half of 2025 was USD 3.609 billion, a 6% increase year-on-year, attributed to a 9% rise in contract service margins [2][3] - Basic after-tax operating profit per share rose by 12% to USD 0.34 [3] New Business Value - New business value increased by 14% year-on-year to USD 2.838 billion, with a new business value rate up by 3.4 percentage points to 57.7% [2][4] - Annualized new premiums grew by 8% to USD 4.942 billion, with regional performance varying across markets [4] Regional Performance - In Hong Kong, new business value rose by 24% to USD 1.063 billion, while Thailand saw a 35% increase to USD 0.522 billion [4] - The decline in new business value in mainland China was influenced by changes in economic assumptions, but adjusted growth was 10% [4] Distribution Channels - The agency channel contributed significantly, with new business value increasing by 17% to USD 2.220 billion, and a new business value rate up by 4.4 percentage points to 72.0% [5] - The partner distribution channel also saw growth, with new business value rising by 8% to USD 0.804 billion [5] Financial Forecasts - The report maintains previous profit forecasts, expecting insurance revenue of USD 20.841 billion, USD 22.436 billion, and USD 24.168 billion for 2025, 2026, and 2027 respectively [6] - Projected net profits for the same years are USD 7.112 billion, USD 7.701 billion, and USD 8.354 billion, with corresponding EPS of USD 0.50, USD 0.54, and USD 0.59 [6]

Investment Rating - The report maintains a "Buy" rating for AIA Group Limited (1299.HK) with a current price of HKD 73.45 [1] Core Insights - AIA Group achieved a post-tax operating profit of USD 3.61 billion in the first half of 2025, representing a year-on-year increase of 7% (fixed exchange rate) and 6.6% (actual exchange rate) [4][12] - The new business value reached USD 2.84 billion, up 14% (fixed exchange rate) and 15.6% (actual exchange rate) year-on-year, driven by increased sales and improved profitability of new business [5][12] - The embedded value stood at USD 70.85 billion, reflecting a 2.6% increase from the beginning of the year [4] Summary by Sections New Business Value - The new business value for the first half of 2025 was USD 2.84 billion, with quarterly growth rates of 12.8% and 18.9% for Q1 and Q2 respectively, primarily due to increased sales and enhanced profitability [5][6] - Annualized new premiums amounted to USD 4.94 billion, showing an 8.7% increase year-on-year [5] - The new business value margin recorded 57.7%, up 3.8 percentage points year-on-year, benefiting from product structure optimization and repricing in the Thailand and mainland China markets [5][6] Market Contributions - In mainland China, the new business value was USD 740 million, down 5% year-on-year, but showed a 10% increase when excluding economic assumption changes [6][11] - The Hong Kong market contributed significantly, with new business value increasing by 23.9% to USD 1.06 billion, maintaining its position as the largest contributor to the group's new business value [7][11] - The Southeast Asian market, particularly Thailand, saw a 45.4% increase in new business value to USD 520 million, aided by regulatory changes and strategic partnerships [8][11] Financial Performance - The net profit attributable to shareholders was USD 2.53 billion, down 23.5% year-on-year, mainly due to increased financial expenses related to insurance contracts [12] - The company returned USD 3.71 billion to shareholders through dividends and share buybacks, with an interim dividend of HKD 0.49 per share, up 10.1% year-on-year [12] - The report projects a downward revision of net profit forecasts for 2025-2027 to USD 7.0 billion, USD 7.6 billion, and USD 8.3 billion respectively [13]

智通财经APP获悉，中金发布研报称，维持友邦保险(01299)2025-2026年净利润预测和跑赢行业评级。 考虑到市场流动性及公司成长性预期改善，该行上调目标价(P/EV)12.2%至83.0港币，对应1.51x/1.36x 2025e和2026e P/EV，较当前股价有12.0%的上行空间。友邦保险目前交易在1.35x/1.21x 2025e P/EV和 2026e P/EV。 中金主要观点如下： 1H25新业务价值符合该行预期 1H25友邦泰国VONB同比+35%，受益于3月监管规则变化带来的一次性购买，2Q25保费增长相较1Q已 经有所放缓;友邦新加坡VONB同比+16%，同样受益于2Q产品迭代引发的提前购买;友邦马来西亚代理 人渠道VONB较为疲软但已有复苏迹象，银保渠道的增长一定程度抵消了上述负面影响;其他市场VONB 延续上升趋势。 关注独立主席换届后的战略方向 此前友邦公告Mark Tucker将于2025年10月回归友邦担任独立非执行主席及独立非执行董事，其曾在 2010-2017年任友邦首席执行官兼总裁并取得优秀的经营业绩、受到较多长线投资人认可，建议关注其 上任后的战略方向、财务目标及投 ...

Core Viewpoint - AIA Group reported a strong performance for the first half of 2025, with notable increases in new business value (NBV) and annualized new premiums, despite a decline in net profit [1][2]. Financial Performance - NBV reached $2.84 billion, up 14% year-on-year, with Q2 showing an 18.9% increase [1] - Annualized new premiums totaled $4.94 billion, reflecting an 8% year-on-year growth [1] - After-tax operating profit was $3.6 billion, a 6% increase year-on-year, with earnings per share up 12% [1] - Net profit decreased to $2.53 billion, down 24% year-on-year [1] - Embedded value stood at $70.9 billion, unchanged from the beginning of the year, with embedded value operating profit at $5.9 billion, up 9% [1] Regional Contributions - Hong Kong remained the largest contributor to the group's NBV, accounting for 35% of the total, with a 24% increase to $1.06 billion [2] - Mainland China saw a 10% increase in NBV, with Q2 showing a 15% rise; new branches contributed to a 36% increase in NBV [2] - Thailand's NBV increased by 35% to $520 million, while Singapore's rose by 16% to $260 million; Malaysia's NBV decreased by 3% due to changes in the health insurance market [2] Product Structure and Value Margin - Overall NBV margin improved by 3.8 percentage points to 57.7% [3] - Mainland China's NBV margin increased by 2 percentage points to 58.6%, driven by policy changes and product repricing [3] - Thailand's NBV margin significantly increased to 115.7% due to one-time sales in personal medical insurance [3] Distribution Channels - Agent channel NBV grew by 17%, accounting for 73.4% of total NBV, with a margin increase of 4.4 percentage points to 72% [3] - Partner channel NBV increased by 8%, with bank assurance channel NBV up 10% [3] Investment Strategy - The company reduced fixed income allocation while maintaining stable equity asset proportions [4] - The annualized net investment return was 1.9%, down 0.1 percentage points year-on-year [4] Profit Forecast and Investment Rating - The company expects continued growth driven by new branches in Mainland China and strong performance in Hong Kong [4] - The embedded value forecast for 2025-2027 is $73 billion, $77.6 billion, and $82.8 billion, with corresponding growth rates of 5.8%, 6.3%, and 6.7% [4] - Current price-to-embedded value (PEV) ratios are 1.37x, 1.29x, and 1.21x for the respective years, maintaining a "buy" rating [4]

Core Viewpoint - AIA Group's 1H25 performance aligns with expectations, showing robust growth in new business value (VONB) and operational profit, indicating strong operational efficiency and a solid outlook for future growth [1][4]. Group 1: VONB Performance - The company's VONB for 1H25 reached $2.84 billion, representing a year-over-year increase of 14% [1][2]. - VONB margin improved to 57.7%, up 3.4 percentage points year-over-year [1][2]. - VONB growth rates varied by region: Mainland China +10%, Hong Kong +24%, Thailand +35%, Singapore +16%, Malaysia -3%, and other regions +14% [2]. Group 2: Distribution Channels - The agent channel generated VONB of $2.22 billion, a 17% increase year-over-year, driven by improved product margins and agent quality [3]. - The partner distribution channel contributed VONB of $804 million, up 8% year-over-year, with a margin of 43.3% [3]. Group 3: Operational Profit and Free Surplus - The operational profit after tax (OPAT) for 1H25 was $3.61 billion, reflecting a 6% year-over-year increase [4]. - The company generated a free surplus of $2.43 billion, a 7% increase year-over-year, indicating strong capital generation capabilities [4]. Group 4: Investment Outlook - The company maintains a strong buy rating, with expectations for VONB growth rates of +15.2%, +9.2%, and +8.9% for 2025-2027 [5]. - The current stock price corresponds to projected PEV multiples of 1.32, 1.22, and 1.10 for 2025-2027 [5].

机构：中金公司 研究员：毛晴晴/姚泽宇 1H25 新业务价值符合我们预期 友邦披露2025 半年报，新业务价值（VONB）在固定汇率（CER）和实际汇率（AER）下分别同比 +14%和+16%，基本符合我们和市场预期；每股营运利润（OPAT）同比+12%（AER 和CER），每股产 生的基本自由盈余同比上升10%（CER）和11%（AER），中期每股分红同比+10%至0.49港元，好于我 们和市场预期。 发展趋势 其他市场表现整体符合预期。1H25 友邦泰国VONB 同比+35%，受益于3月监管规则变化带来的一次性 购买，2Q25 保费增长相较1Q 已经有所放缓；友邦新加坡VONB 同比+16%，同样受益于2Q 产品迭代引 发的提前购买；友邦马来西亚代理人渠道VONB 较为疲软但已有复苏迹象，银保渠道的增长一定程度 抵消了上述负面影响；其他市场VONB 延续上升趋势。 关注独立主席换届后的战略方向。此前友邦公告Mark Tucker 将于2025 年10 月回归友邦担任独立非执行 主席及独立非执行董事，其曾在2010-2017年任友邦首席执行官兼总裁并取得优秀的经营业绩、受到较 多长线投资人认可，建议关注其上 ...

Core Insights - The performance of ten bank-affiliated insurance companies in the first half of 2025 shows a significant increase in premium income and net profit, indicating a strong growth trend in the sector [1][3]. Premium Income - The ten bank-affiliated insurance companies collectively achieved premium income of 3200.17 billion yuan, representing a year-on-year growth of 12.38%, outperforming the overall life insurance industry's growth rate of 6.6% [1][3]. - Among these companies, China Post Life Insurance led with premium income of 1180.72 billion yuan, a growth of 12.07% year-on-year [5]. - Other notable performers include: - CCB Life Insurance with 338.03 billion yuan, a growth of 22.88% - Agricultural Bank Life Insurance with 326.11 billion yuan, a growth of 24.20% - China Netherlands Life Insurance with 127.17 billion yuan, a growth of 36.48%, the highest among the group [4][5]. Net Profit - The total net profit for the ten companies reached 96.21 billion yuan, nearly doubling from 50.5 billion yuan in the same period last year, reflecting a growth of 90.51% [8]. - However, seven of the ten companies reported a decline in net profit compared to the previous year [8][11]. - Key net profit figures include: - China Post Life Insurance: 51.77 billion yuan, down 9.02% - Agricultural Bank Life Insurance: 7.43 billion yuan, down 33.72% - CCB Life Insurance: 5.65 billion yuan, down 5.68% - China Netherlands Life Insurance: 2.77 billion yuan, up 1631.25% [9][11]. Market Dynamics - The "bank-insurance integration" policy is expected to enhance the competitive advantage of bank-affiliated insurance companies by optimizing costs and focusing on product innovation and service upgrades [1][5]. - The average commission in the industry is projected to decrease by 30%, further influencing the market dynamics [5][6]. - The shift to new accounting standards has led to a divergence between profit growth and net asset reduction, with companies like China Netherlands Life Insurance and China CITIC Life Insurance experiencing significant net asset declines despite profit increases [12][13].