Company Situation - The company plans to issue no more than 80,000 shares on the Shenzhen Stock Exchange, which accounts for no more than 11.52% of the post-issue share capital (excluding the exercise of the over-allotment option), with an over-allotment option of up to 15% of the issuance amount [1] - The raised funds are initially intended for the development of the main business and to supplement general working capital [1] Comments - Given the higher valuation of environmental protection in the A-share market, the company's return to A-shares is expected to enhance its valuation and open up subsequent financing channels [1] - The upper limit of the share issuance corresponds to a pre-issue share ratio of 13.0% and a post-issue share ratio of 11.5% (both excluding over-allotment) [1] - Current A-share companies focused on waste-to-energy have a projected 2025E price-to-earnings ratio of 11 times or more, with price-to-book ratios above 1, some exceeding 2; in contrast, similar companies in the Hong Kong market have 2025E price-to-earnings ratios of only 6-7 times and price-to-book ratios of 0.2-0.5 times, indicating a significant A/H discount [1] - The company, as a leading player in waste-to-energy capacity, is expected to benefit from returning to A-shares, which may help improve its valuation level and facilitate future financing [1] Cash Flow and Dividend Outlook - The company is expected to see accelerated cash flow collection and solid dividends, indicating long-term investment value [2] - In the first half of 2025, the company's operating cash flow increased by 37.9% year-on-year to 2.97 billion HKD, benefiting from the expansion of non-electricity businesses, reduced capital expenditures, and improved management efficiency [2] - With the overall acceleration of renewable energy subsidy recovery in the second half of the year, cash flow performance is anticipated to continue improving [2] - The company aims to maintain stable operating cash flow while optimizing its debt structure and supporting moderate dividend increases [2] Profit Forecast and Valuation - The company maintains an outperform rating and profit forecasts of 4.27 billion HKD and 4.41 billion HKD for 2025 and 2026, respectively [2] - The current stock price corresponds to price-to-earnings ratios of 7.1 times and 6.9 times for 2025 and 2026, respectively, with a target price of 5.20 HKD, implying an upside potential of 5% [2] - The current stock price (as of November 14) corresponds to dividend yields of 5.2% and 5.4% for 2025E and 2026E, respectively, which remains attractive in the current low interest rate environment [2]

公司拟发行股份回A上市 光大环境于11月14日发布公告称，拟发行人民币股份不超过8亿股，即不超过发行后股本的11.52%，并 于深交所上市。本次募集资金拟用于发展主营业务及补充一般营运资金，在当前国内垃圾焚烧市场进入 存量竞争阶段的背景下，公司或将通过拓展海外市场带来业务新增量。 现金流自2024年起转正，补贴回收加速 智通财经APP获悉，招商证券发布研报称，光大环境(00257)计划回A股上市以拓展业务并优化资本结 构。公司现金流自2024年起显著改善并转正，受益于补贴回收加速及降本增效措施，各板块盈利稳健增 长。维持公司2025-2027年归母净利润预期33.37、35.64、38.31亿港元，同比增长-1%、7%、7%;当前股 价对应PE分别为9.1x、8.5x、7.9x，维持"增持"评级。 盈利预测与估值 招商证券主要观点如下： 2024年，公司实现自由现金流约40亿元，自2003年以来首次实现现金流转正。2025年上半年，公司运营 及财务收入占主营收入比重提升至87%，同比+10pct。随着公司资本开支持续降低，以及收入结构不断 优化，预计公司现金流将不断改善。同时，公司下属的光大绿色环保于2025 ...

Investment Rating - The report maintains a rating of "Buy" for the company [3] Core Views - The company plans to issue up to 800 million shares, representing no more than 11.52% of the post-issue share capital, and will list on the Shenzhen Stock Exchange [1][6] - The company is expected to achieve positive cash flow starting in 2024, with projected free cash flow of approximately 4 billion RMB, marking the first positive cash flow since 2003 [6] - The company is focusing on cost reduction and efficiency improvements, with a significant increase in dividends and expectations for value reassessment due to the upcoming share issuance [6] Financial Data and Valuation - Revenue projections for the company show a decline from 32,495 million HKD in 2023 to 29,397 million HKD in 2025E, with a year-on-year growth rate of -14%, -7%, and -3% respectively [2][10] - Operating profit is expected to decrease from 10,473 million HKD in 2023 to 8,138 million HKD in 2025E, with corresponding year-on-year growth rates of -1%, -17%, and -7% [2][10] - Net profit is projected to decline from 4,429 million HKD in 2023 to 3,337 million HKD in 2025E, with year-on-year growth rates of -4%, -24%, and -1% [2][10] - The company’s price-to-earnings (P/E) ratio is forecasted to be 9.1x in 2025, decreasing to 7.9x by 2027 [2][10] Shareholder Information - The major shareholder is China Everbright Group Co., Ltd., holding a 43.08% stake in the company [3] Market Performance - The company's stock price has shown an absolute performance increase of 46% over the past 12 months [5]

Core Viewpoint - Xinjiang Xinxin Mining (03833) has experienced a decline of over 17%, yet its year-to-date increase remains above 2.8 times [1] Company Summary - As of the latest report, Xinjiang Xinxin Mining's stock price dropped by 17.38%, trading at 2.9 HKD, with a transaction volume of 154 million HKD [1] - The company announced plans to issue A-shares and list on a Chinese stock exchange to promote sustainable growth in revenue and shareholder returns [1] - Xinjiang Xinxin Mining fully owns four nickel-copper mines: Kalatongke, Huangshan East, Huangshan, and Xiangshan, as well as two vanadium mines: Xianghe Street and Mujiahe, and a fluorite mine: Kalchaer [1] Industry Summary - According to Jianyin International, recent changes in Indonesia's RKAB regulations and increased mining supervision, along with the declaration of force majeure at the world's second-largest copper mine, have raised global metal supply concerns [1] - Nickel prices surged past 124,000 due to these factors, but the fundamental oversupply of primary nickel has not changed significantly, indicating that nickel prices may face upward pressure [1]

Core Viewpoint - Xinjiang Xinxin Mining (03833) has experienced a decline of over 17%, yet its year-to-date increase remains above 2.8 times [1] Company Summary - Xinjiang Xinxin Mining announced plans to issue A-shares and list on a Chinese stock exchange to promote sustainable growth in revenue and shareholder returns [1] - The company fully owns four nickel-copper mines: Kalatongke, Huangshan East, Huangshan, and Xiangshan, as well as two vanadium mines: Xianghe Street and Mujia River, and a fluorite mine: Kalchaer [1] Industry Summary - According to Jianyin International, recent changes in Indonesia's RKAB regulations and increased mining supervision, along with the declaration of force majeure at the world's second-largest copper mine, have raised global metal supply concerns [1] - Nickel prices surged past 124,000 due to these factors, but the fundamental oversupply of primary nickel has not changed significantly, indicating that nickel prices may face upward pressure [1]

Core Viewpoint - Xinjiang Xinxin Mining (03833) has seen its stock price double over the past eight trading days, with a recent increase of over 6%, currently trading at HKD 3.78, with a transaction volume of HKD 31.8792 million [1] Group 1: Company Developments - The board of Xinjiang Xinxin Mining has approved plans to issue A-shares and list on a Chinese stock exchange to promote sustainable growth in revenue and shareholder returns [1] - Xinjiang Xinxin Mining fully owns four nickel-copper mines: Kalatongke, Huangshandong, Huangshan, and Xiangshan, as well as two vanadium mines: Xianghe Street and Mujia River, and the Karachar fluorite mine [1] Group 2: Recent Projects and Acquisitions - On September 20, a production ceremony for the 1.2 million tons per year mining project at the Karachar fluorite mine was held in Ruoqiang County [1] - In February, Xinjiang Xinxin Mining announced plans to acquire a 51% stake in Xinjiang Huao Mining for approximately RMB 1.098 billion, which will result in the target company becoming a non-wholly-owned subsidiary, with its financial data consolidated into the company's financial statements upon completion [1]

Core Viewpoint - Xinjiang Xinxin Mining (03833) has seen its stock price double over the past eight trading days, with a recent increase of over 6%, indicating strong market interest and potential growth prospects [1] Company Developments - The board of Xinjiang Xinxin Mining has approved plans to issue A-shares and list on a Chinese stock exchange to promote sustainable growth in revenue and shareholder returns [1] - According to the semi-annual report, Xinjiang Xinxin Mining fully owns four nickel-copper mines: Kalatongke, Huangshandong, Huangshan, and Xiangshan, as well as two vanadium mines: Xianghejie and Mujiahe, and the Kalchaer fluorite mine [1] Recent Projects - On September 20, a production ceremony for the 1.2 million tons per year Kalchaer fluorite mine project was held in Ruoqiang County, indicating ongoing expansion in mining operations [1] - In February, Xinjiang Xinxin Mining announced plans to acquire a 51% stake in Xinjiang Huao Mining for approximately RMB 1.098 billion, which will result in the target company becoming a non-wholly-owned subsidiary, with its financials consolidated into Xinjiang Xinxin Mining's financial statements [1]