Core Viewpoint - The company's third-quarter performance confirms the upward trend in industry prosperity, with significant achievements in technology research and development [1] Group 1: Investment Recommendations - The company has adjusted its profit forecast for 2025-2027, expecting net profit attributable to shareholders to reach 1.03 billion, 1.94 billion, and 2.54 billion yuan respectively, maintaining a "buy" rating [1] - The company is positioned as a core supplier in the heated non-combustible industry chain, benefiting from long-term R&D investments and a broad growth space [1] - The target price for 2025 is set at 19.87 HKD, based on a PE ratio of 110.0X [1] Group 2: Financial Performance - In Q3 2025, the company achieved a record revenue of 4.197 billion yuan, a year-on-year increase of 27.2% and a quarter-on-quarter increase of 27.5% [1] - The net profit attributable to shareholders was 317 million yuan, a year-on-year decrease of 16.4% but a quarter-on-quarter increase of 5.7% [1] - Excluding equity incentive expenses, net profit increased by 4.0% year-on-year and 4.8% quarter-on-quarter [1] Group 3: Business Growth - The OEM and proprietary brand revenues both experienced growth, with significant increases in HNB and vaping businesses [2] - The company supports strategic customers in global market expansion, leading to a substantial increase in product shipments for HNB [2] - The company has successfully launched new compliant electronic vaping products in response to increased regulatory scrutiny in major global markets [2] Group 4: Industry Trends - The upward trend in industry prosperity is clear, with traditional vaping businesses expected to benefit from regulatory changes in the US and Europe [2] - The new Glo Hilo product has received positive feedback, with plans for nationwide promotion in Japan by September 2025 and expansion into more core markets in the second half of 2025 [2] - The company is developing multiple technology platforms to address various user pain points, accelerating commercialization efforts in collaboration with partners [2]

Core Viewpoint - The report from Guotai Junan indicates that Smoore International (06969) has shown an upward trend in industry prosperity in Q3, leading to an upward revision of profit forecasts for the company, with expected net profits of 1.03 billion, 1.94 billion, and 2.54 billion yuan for 2025-2027, maintaining a "Buy" rating [1] Group 1: Financial Performance - In Q3 2025, the company achieved a record revenue of 4.197 billion yuan, a year-on-year increase of 27.2% and a quarter-on-quarter increase of 27.5% [1] - The net profit attributable to shareholders was 317 million yuan, a year-on-year decrease of 16.4% but a quarter-on-quarter increase of 5.7%; excluding stock incentive expenses, net profit increased by 4.0% year-on-year and 4.8% quarter-on-quarter [1] Group 2: Business Growth - The OEM and proprietary brand revenues both experienced growth on a quarter-on-quarter basis, with significant increases in HNB and vaping businesses [2] - In the HNB segment, the company supported strategic customers in global market expansion, resulting in a substantial increase in product shipments [2] - In the vaping segment, the company assisted more clients in launching new compliant electronic vaping products due to increased regulatory scrutiny in major global markets [2] Group 3: Industry Outlook - The traditional vaping business is expected to benefit from changes in regulatory environments in the US and Europe, with a potential increase in market share under compliant operations [3] - The new Glo Hilo product in the HNB segment has received positive feedback, with the company aiding clients in nationwide product promotion in Japan by September 2025 and plans to expand into more core markets in the second half of 2025 [3] - The company has developed multiple technology platforms to address various user pain points, and collaborative efforts to accelerate commercialization are ongoing, indicating a clear growth path for the business [3]

Core Insights - Smoore International reported its Q1-3 2025 financial data, with revenue of 10.21 billion yuan, a year-on-year increase of 21.8%, and a net profit of 1.131 billion yuan, a year-on-year decrease of 14.6% [1] - Q3 revenue showed rapid growth at 4.197 billion yuan, a year-on-year increase of 27.2% and a quarter-on-quarter increase of 27.5%, while net profit was 317 million yuan, a year-on-year decrease of 16.4% [1][2] - The adjusted net profit for Q3 was 444 million yuan, a year-on-year increase of 4.0%, with an adjusted net profit margin of 10.6%, down 2.4 percentage points year-on-year due to a decline in gross margin from product mix changes [1] Business Performance - The vaping electronic business is recovering, with self-owned brands achieving steady growth due to successful product iterations and localized marketing [1] - The OEM business is experiencing rapid growth, aided by increased enforcement against illegal products in the U.S. and the introduction of new products in Europe following a temporary ban [1] HNB Product Development - The company launched the HNB product glo Hilo in Japan in September, receiving positive feedback, and plans to enter Poland and Italy soon [2] - The company is developing an HNB technology platform to promote multi-technology research and development, actively expanding new products and customers [2] Profit Forecast and Investment Rating - Smoore International is positioned as a global leader in vaping technology, benefiting from stricter regulations in Europe and the U.S. and the exclusive partnership with British American Tobacco for HNB products [2] - The company maintains its profit forecast, expecting net profits of 1.33 billion, 2.22 billion, and 2.89 billion yuan for 2025-2027, corresponding to PE ratios of 67, 40, and 31 times, respectively, and maintains a "Buy" rating [2]

Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company has shown rapid revenue growth, with a 21.8% year-on-year increase in total revenue for the first three quarters of 2025, amounting to 10.21 billion yuan [8] - The HNB (Heated Not Burned) products are gradually being promoted, with positive feedback from customers and plans for expansion into new markets [8] - The company is expected to benefit from stricter regulations in the electronic vaporization market, leading to a recovery in its business [8] Financial Summary - Total revenue projections for 2023A, 2024A, 2025E, 2026E, and 2027E are 11,168 million yuan, 11,799 million yuan, 13,722 million yuan, 16,166 million yuan, and 18,395 million yuan respectively, with year-on-year growth rates of -8.04%, 5.64%, 16.30%, 17.81%, and 13.79% [1] - The net profit attributable to the parent company for the same years is projected to be 1,645 million yuan, 1,303 million yuan, 1,331 million yuan, 2,219 million yuan, and 2,893 million yuan, with year-on-year growth rates of -34.47%, -20.78%, 2.11%, 66.75%, and 30.37% [1] - The latest diluted EPS (Earnings Per Share) is forecasted to be 0.27 yuan, 0.21 yuan, 0.21 yuan, 0.36 yuan, and 0.47 yuan for the years 2023A to 2027E [1] Market Data - The closing price of the company's stock is 15.77 HKD, with a market capitalization of approximately 89.18 billion HKD [5] - The price-to-book ratio is 3.97 [5] - The company has a total share capital of 6,193.04 million shares [6]

Core Viewpoint - Smoore International (06969) reported a record high quarterly revenue of approximately RMB 4.197 billion for the three months ending September 30, 2025, marking a year-on-year increase of about 27.2% and a quarter-on-quarter increase of approximately 27.5% [1] Group 1: Financial Performance - The company achieved a historical high in quarterly revenue, with significant growth in both enterprise client business and proprietary brand business [1] - Revenue from the enterprise client business, including heated non-combustible and electronic vaporization segments, showed healthy growth both year-on-year and quarter-on-quarter [1] Group 2: Business Segments - In the heated non-combustible segment, the company supported strategic clients in launching new products in major global markets, leading to a substantial increase in product shipments and revenue growth [1] - The electronic vaporization business maintained revenue growth due to the company's proactive approach in helping clients launch compliant products amid increasing regulatory scrutiny [1] - The proprietary brand business saw healthy revenue growth, driven by the successful iteration of flagship products and increased marketing investments tailored to local markets [1]

Core Viewpoint - Smoore International (06969) reported a record high quarterly revenue of approximately RMB 4.197 billion for the three months ending September 30, 2025, marking a year-on-year increase of about 27.2% and a quarter-on-quarter increase of approximately 27.5% [1] Group 1: Financial Performance - The company achieved a historical high in quarterly revenue, with significant growth in both enterprise client business and proprietary brand business [1] - Revenue from the enterprise client business, including heated non-combustible and electronic vaporization segments, showed healthy growth both year-on-year and quarter-on-quarter [1] Group 2: Business Segments - In the heated non-combustible segment, the company supported strategic clients in launching new products in major global markets, leading to a substantial increase in product shipments and revenue growth [1] - The electronic vaporization business benefited from increased regulatory scrutiny on non-compliant products, allowing the company to assist clients in launching new compliant products, thus maintaining revenue growth [1] - The proprietary brand business saw healthy revenue growth due to the successful iteration of flagship products and increased marketing investments tailored to local markets [1]

Core Insights - The company reported a revenue of approximately RMB 4.197 billion for the quarter ending September 30, 2025, representing a year-on-year growth of 27.2% and a quarter-on-quarter growth of 27.5% [1] Business Segments - In the enterprise customer segment, both the heated non-combustion and electronic vaporization businesses achieved growth both year-on-year and quarter-on-quarter. The heated non-combustion business benefited from strategic clients launching new products in major global markets, leading to a significant increase in shipment volume. The electronic vaporization business saw growth due to strengthened regulation on non-compliant products, with the company supporting clients in launching new compliant products [1] - In the proprietary brand segment, the successful iteration of flagship series new products in the first half of the year expanded the consumer base. Increased localization operations and marketing investments contributed to healthy revenue growth [1] Financial Performance - The adjusted profit for the quarter was approximately RMB 444 million, reflecting a year-on-year increase of 4.0% and a quarter-on-quarter increase of 4.8%. The growth was attributed to increases in revenue and gross profit, a lower growth rate of operating expenses compared to revenue growth, and an increase in other income and gains [1]

Core Insights - Smoore International (06969) reported a record quarterly revenue of approximately RMB 4.197 billion for the three months ending September 30, 2025, marking a year-on-year increase of about 27.2% and a quarter-on-quarter increase of approximately 27.5% [1] Group 1: Revenue Growth - The revenue growth was driven by satisfactory increases in both enterprise customer business and proprietary brand business [1] - The heated non-combustible business and electronic vaporization business recorded healthy growth both year-on-year and quarter-on-quarter [1] - The company supported strategic clients in launching new heated non-combustible products in major global markets, significantly increasing product shipments and driving revenue growth [1] Group 2: Proprietary Brand Business - The flagship series of new products launched in the first half of the year successfully expanded the consumer base [1] - The company enhanced local operations and increased marketing investments tailored to local characteristics in key markets, leading to a continuous rise in market share for proprietary brands [1] Group 3: Profitability - The adjusted profit for the period was approximately RMB 444 million, reflecting a year-on-year growth of about 4.0% and a quarter-on-quarter growth of approximately 4.8% [2] - The profit increase was attributed to revenue and gross profit growth, with the growth rates of distribution, sales, administrative, and R&D expenses being lower than the revenue growth rate [2] - Additional income and gains contributed to the overall profitability [2]

Core Insights - Smoore International (06969) reported a record high revenue of approximately RMB 4.197 billion for the three months ending September 30, 2025, representing a year-on-year growth of about 27.2% and a quarter-on-quarter growth of approximately 27.5% [1] Group 1: Revenue Growth - The revenue growth was driven by satisfactory increases in both enterprise client business and self-owned brand business [1] - The heated non-combustible and electronic vaporization businesses recorded healthy growth both year-on-year and quarter-on-quarter [1] Group 2: Enterprise Client Business - The heated non-combustible business saw significant revenue growth due to the successful launch of new products in major global markets [1] - The electronic vaporization business maintained revenue growth as the company supported clients in launching new compliant products amid increasing regulatory scrutiny [1] Group 3: Self-Owned Brand Business - The flagship series of new products launched in the first half of the year successfully expanded the consumer base [1] - The company enhanced localized operations and increased marketing investments in key markets, leading to a healthy year-on-year revenue growth in the self-owned brand business [1] Group 4: Profitability - The adjusted profit for the period was approximately RMB 444 million, reflecting a year-on-year increase of about 4.0% and a quarter-on-quarter increase of approximately 4.8% [2] - The profit growth was attributed to revenue and gross profit increases, with the growth rates of distribution, sales, administrative, and R&D expenses being lower than revenue growth [2]

香港交易及結算所有限公司及香港聯合交易所有限公司對本公告之內容概不負責，對其準確性或完整性亦不 發表任何聲明，並明確表示，概不對因本公告全部或任何部分內容而產生或因倚賴該等內容而引致之任何損 失承擔任何責任。 （ 於開曼群島註冊成立的有限公司） （股份代號：6969） 財務更新 截至2025年9月30日止期間 本公告乃思摩爾國際控股有限公司（「本公司」）董事會（「董事會」））根據香港聯合交易所有限 公司證券上市規則第13.09條及香港法例第571章證券及期貨條例第XIVA部項下內幕消息條 文作出，依據於本公司及其附屬公司（ 統稱「本集團」）截至2025年9月30日止三個月（「本期 間」）未經審核的綜合管理賬目。 Smoore International Holdings Limited 思 摩 爾 國 際 控 股 有 限 公 司 惠 州 億 緯 鋰 能 股 份 有 限 公 司（「 億 緯 鋰 能 」）， 本 公 司 在 深 圳 證 券 交 易 所 上 市 的 控 股 股 東 之 一，根據深圳證券交易所創業板股票上市規則要求需披露季度財務報告。億緯鋰能的季度 財務報告中包含特定財務信息，這些財務信息被視為對本集 ...