Financial Performance - The company reported a basic earnings per share of 0.0115 yuan for Q1 2025, a significant increase of 245.57% compared to a loss of 0.0079 yuan in Q1 2024 [1] - Net profit for Q1 2025 was 0.1 billion yuan, a remarkable turnaround from a loss of 0.07 billion yuan in Q1 2024, representing a 242.86% increase [1] - Operating revenue reached 2.7 billion yuan in Q1 2025, up 14.89% from 2.35 billion yuan in Q1 2024 [1] - The return on equity (ROE) improved to 0.91% in Q1 2025 from -0.64% in Q1 2024, marking a 242.19% increase [1] Shareholder Structure - The top ten unrestricted shareholders collectively hold 21,033.17 million shares, accounting for 25.42% of the circulating shares, with an increase of 193.86 million shares compared to the previous period [1] - Shanghai Guojun Investment Co., Ltd. remains the largest shareholder with 14,603.08 million shares, representing 17.65% of total share capital [2] - New entrants among the top shareholders include Goldman Sachs, J.P. Morgan Securities, Barclays Bank, and Merrill Lynch International, indicating increased institutional interest [2] Dividend Policy - The company has announced that it will not distribute dividends or transfer shares this time [3]

| 报告期指标 | 2024年年报 | 2023年年报 | 本年比上年增减(%) | 2022年年报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.0230 | 0.0619 | -62.84 | 0.1120 | | 每股净资产（元） | 1.25 | 1.24 | 0.81 | 1.21 | | 每股公积金(元) | 0 | 0 | 0 | 0 | | 每股未分配利润(元) | 0.33 | 0.30 | 10 | 0.25 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 11.82 | 9.88 | 19.64 | 13.65 | | 净利润(亿元) | 0.19 | 0.51 | -62.75 | 0.93 | | 净资产收益率(%) | 1.84 | 5.05 | -63.56 | 9.29 | 一、主要会计数据和财务指标 三、分红送配方案情况 数据四舍五入，查看更多财务数据>> 不分配不转增 | 名称 | 持有数量(万股) | 占总股本比例 | 增减情况(万 | | --- | --- | --- | ...

Investment Rating - The investment rating for the company is "Outperform the Market" [4][6][31] Core Views - The company achieved a revenue growth of 9.07% year-on-year in 2024, with total revenue reaching 4.841 billion yuan and a net profit of 428 million yuan, reflecting a growth of 5.96% [1][6] - The growth in revenue is primarily driven by the rapid expansion of the cashmere yarn business and stable growth in fine wool and wool tops [1] - The company has a gross margin of 18.98%, which has improved by 0.36 percentage points year-on-year, mainly due to the increase in gross margin from fine wool and wool tops [1] - The company plans to gradually release production capacity over the next two years, which is expected to enhance market share [4][31] Summary by Sections Financial Performance - In 2024, the company reported a revenue of 4.841 billion yuan, a year-on-year increase of 9.07%, and a net profit of 428 million yuan, up 5.96% [1][7] - The gross margin for the year was 18.98%, with a net profit margin of 9.34%, down 0.36 percentage points from the previous year [1][7] - The cash flow from operating activities decreased by 33.03% to 370 million yuan, mainly due to increased payments for goods and services [1] Business Segments - Fine wool yarn business generated revenue of 2.543 billion yuan, with a gross margin of 26.78%, reflecting a 1.72 percentage point increase [3] - Cashmere yarn business revenue reached 1.548 billion yuan, growing by 26.65%, but the gross margin decreased by 1.55 percentage points to 11.13% [3] - Wool tops business revenue was 666 million yuan, with a gross margin of 5.22%, up 1.63 percentage points [3] Capacity Expansion - The company has completed the production of 15,000 spindles for its high-end fine wool yarn project and is progressing with its Vietnam project, which is expected to meet overseas demand [4][31] - The company plans to launch additional production lines in Vietnam in 2025, which will further enhance its production capacity [4] Market Outlook - The company is expected to maintain a stable operation in 2024, with continued growth in the cashmere business and a gradual release of production capacity [31] - The forecast for net profit from 2025 to 2027 is 444 million yuan, 493 million yuan, and 563 million yuan, respectively, indicating a growth rate of 3.6%, 11.0%, and 14.3% [6][31]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance relative to the market [4][7]. Core Views - The company reported stable revenue in Q1 2025, with total revenue at 1.1 billion yuan, unchanged year-on-year, and a net profit attributable to shareholders of 100 million yuan, reflecting a 5% increase year-on-year [1]. - The company is focusing on long-term asset construction and is expected to maintain steady performance in 2025, with projected net profits of 433 million yuan, 487 million yuan, and 555 million yuan for 2025, 2026, and 2027 respectively [4][6]. Summary by Sections Financial Performance - In Q1 2025, the company's gross profit margin increased by 0.9 percentage points to 20.8%, while the net profit margin rose by 0.5 percentage points to 9.6% [1]. - The company’s revenue for 2025 is estimated to be 5.054 billion yuan, with a year-on-year growth rate of 4.4% [6]. Business Segments - The company’s wool yarn sales are expected to remain stable, while cashmere yarn sales are projected to grow by 15% to 20% year-on-year in Q1 2025 [2]. - The company is expanding its production capacity, with plans for significant increases in output for various yarn products in 2024 and 2025 [3]. Inventory and Cash Flow - As of Q1 2025, inventory increased by 20.7% year-on-year to 2.26 billion yuan, leading to a net operating cash flow of -140 million yuan [3]. - The accounts receivable turnover days increased by 2 days to 44 days, indicating a slight delay in cash collection [3]. Market Position and Strategy - The company is a leader in the wool yarn market and is committed to long-term capacity building, which is expected to enhance its competitive strength in the medium to long term [4]. - The company is actively expanding its global production capacity to meet increasing customer demand [3].

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for its stock performance [4][7]. Core Views - The company reported stable revenue in Q1 2025, with total revenue at 1.1 billion and a year-on-year net profit increase of 5% [1]. - The company is focusing on long-term asset construction and is expected to maintain steady performance in 2025, with projected net profits of 433 million, 487 million, and 555 million for 2025, 2026, and 2027 respectively [4][6]. Summary by Sections Financial Performance - In Q1 2025, the company's revenue remained flat year-on-year at 1.1 billion, while net profit increased by 5% to 100 million. The gross margin improved by 0.9 percentage points to 20.8% [1]. - The company’s operating cash flow was negative at -140 million in Q1 2025, primarily due to inventory buildup [3]. Business Segments - The company’s wool yarn sales are estimated to be flat year-on-year, while cashmere yarn sales are expected to grow by 15% to 20% due to increased production capacity [2]. - The company is expanding its production capacity, with plans for significant increases in output for various yarn types in 2024 and 2025 [3]. Capacity Expansion - The company is actively pursuing capacity expansion, with several projects underway, including a 60,000 spindle high-end yarn project and a 50,000 spindle project in Vietnam [3]. - Inventory levels increased by 20.7% year-on-year to 2.26 billion, leading to a longer inventory turnover period of 218.8 days [3]. Market Outlook - The company is expected to see stable growth in revenue and net profit for the year, despite a decline in wool orders and a cautious approach to domestic orders [4]. - The company is positioned as a leader in the wool yarn market, with a focus on long-term capacity building and innovation in product offerings [4].

Investment Rating - The investment rating for the company is "Buy" (maintained) [3][7] Core Views - The company is expected to achieve revenue and net profit of 4.84 billion and 428 million yuan in 2024, representing a year-on-year growth of 9.1% and 6.0% respectively. The net profit growth, excluding stock incentive expenses and non-recurring gains and losses, is projected to be 8.8% [7] - The company is expanding its product lines and entering the cashmere yarn market, supported by a proactive global capacity expansion strategy, indicating significant growth potential [7] - The revenue from wool yarn, cashmere yarn, wool tops, and modified processing is expected to be 2.54 billion, 1.55 billion, 670 million, and 40 million yuan respectively in 2024, with cashmere business proportion increasing [7][8] Financial Summary - The company's projected net profits for 2025-2027 are 440 million, 490 million, and 551 million yuan respectively, with corresponding P/E ratios of 9.5, 8.5, and 7.6 times [7][11] - The gross profit margin for 2024 is expected to be 19%, with a slight year-on-year improvement [9] - Operating cash flow for 2024 is projected to be 370 million yuan, a decrease of 33% compared to the previous year [9][11]

Investment Rating - The investment rating for the company is "Buy" (maintained) [3][7]. Core Views - The company is expected to achieve revenue and net profit of 4.84 billion and 428 million yuan in 2024, representing a year-on-year growth of 9.1% and 6.0% respectively. The net profit growth, excluding stock incentive expenses and non-recurring gains and losses, is projected to be 8.8% [7]. - The company is expanding its product lines and entering the cashmere yarn market, supported by a proactive global capacity expansion strategy, indicating significant growth potential [7]. - The revenue from wool yarn, cashmere yarn, wool tops, and modified processing is expected to be 2.54 billion, 1.55 billion, 670 million, and 40 million yuan respectively in 2024, with year-on-year growth rates of 1.8%, 26.6%, 0.9%, and 33.7% [7][8]. Financial Summary - The company's projected net profits for 2025-2027 are 440 million, 490 million, and 551 million yuan respectively, with corresponding P/E ratios of 9.5, 8.5, and 7.6 [7][11]. - The gross margin for 2024 is expected to be 19%, an increase of 0.4 percentage points year-on-year, with a net profit margin of 8.8% [9]. - The operating cash flow for 2024 is projected to be 370 million yuan, a decrease of 33% compared to the previous year [9][11].

| 名称 | 最新点位 | 涨跌幅 | | --- | --- | --- | | 上证指数 | 3276.73 | -3 61(-0.11%) | | 深证指数 | 9781.65 | +22.6(0.23%) | | 创业板指 | 1913.97 | +5.19(0.27%) | | | 日期:4月18日 制图:21投资通 | | 周五外盘 纽约股市三大股指4月18日休市。欧洲三大股指4月18日休市。 | 名旅 | 报价 | 涨跌幅 | | --- | --- | --- | | 道琼斯 纳斯达克 | | | | 标普500 | | | | 富时100 | | 休市 | | COMEX黄金 | | | | WTI原油 | | | | 美元指数 | 99.39 | -0.06% | | 美元离岸人民币 | 7.30 | -0.01% | | | 注:美元指数、汇率为最新价,数据截至北京时间6:30,其它为收盘价 制图:21投资通 | | 上周A股 过去一周（4月14日—18日），三大股指多数下跌。截至4月18日收盘，上证指数报3276.73点，周涨 1.19%；深成指报9781.65点，周跌0.54%；创业 ...

Investment Rating - The report maintains a "Positive" outlook on the textile and apparel industry [2]. Core Insights - The textile and apparel sector outperformed the market, with the SW textile and apparel index rising by 1.6% from April 14-18, 2025, surpassing the SW All A index by 1.3 percentage points [6]. - Retail sales of clothing and textiles showed steady improvement, with a year-on-year growth of 3.4% in the first quarter of 2025, totaling 386.9 billion yuan [30]. - Textile exports rebounded significantly in March, with a year-on-year increase of 12.9%, driven by accelerated shipments of previously placed orders [10][37]. Summary by Sections Industry Performance - The SW textile and apparel index increased by 1.6%, outperforming the SW All A index by 1.3 percentage points during the specified period [6]. - The SW apparel and home textiles index rose by 1.4%, while the SW textile manufacturing index also increased by 1.6% [6]. Retail Sales - In March, clothing retail sales grew by 3.6% year-on-year, slightly up from 3.3% in January-February [13]. - The total retail sales of clothing, shoes, and textiles for the first three months reached 386.9 billion yuan, reflecting a 3.4% increase year-on-year [30]. Export Data - In the first quarter, China exported textiles and apparel worth 66.3 billion USD, a year-on-year increase of 0.6% [37]. - March saw textile and apparel exports amounting to 23.4 billion USD, marking a 12.9% year-on-year growth [37]. Cotton Prices - As of April 18, 2025, the national cotton price index was reported at 14,252 yuan per ton, with a weekly increase of 0.2% [40]. - The main contract for Zhengzhou cotton was priced at 12,885 yuan per ton, reflecting a 0.6% increase [40]. Market Trends - The report highlights the necessity for domestic demand to improve in 2025, especially in light of changing international trade dynamics [15]. - The focus on new outdoor activities, new business models, and supportive policies is emphasized as key growth areas [15]. Company Performance - 361 Degrees reported a 10-15% year-on-year growth in its main brand for the first quarter of 2025, with e-commerce sales increasing by 35-40% [28]. - Xtep International's main brand sales grew in the mid-single digits, with a significant increase of over 40% for the Saucony brand [28]. - The annual report for Baoshihua indicated a revenue of 5.15 billion yuan, down 1.9% year-on-year, with a net profit decline of 29.1% [28].

| 预计关税影响有限，期待阿迪放量 | | --- | ——华利集团 24 快报点评 纺织制造 执业证书编号：S0740523030001 Email：zhangxiao06@zts.com.cn 执业证书编号：S0740523070001 Email：zouwj@zts.com.cn 基本状况 | 总股本(百万股) | 1,167.00 | | --- | --- | | 流通股本(百万股) | 1,166.99 | | 市价(元) | 56.14 | | 市值(百万元) | 65,515.38 | | 流通市值(百万元) | 65,514.95 | 1、《收入符合预期，阿迪放量可期》 2025-03-14 放量》2024-10-30 2024-08-23 华利集团（300979.SZ） 证券研究报告/公司点评报告 2025 年 04 月 14 日 | 评级： | 买入（维持） | 公司盈利预测及估值 | | | | | | | | --- | --- | --- | --- | --- | --- | --- | --- | --- | | | | 指标 | | 2023A | 2024A | 2025E ...